GLG Life Tech Corporation

Consumer Defensive CA GLG

0.05CAD
-(-%)

Last update at 2024-09-10T13:30:00Z

Day Range

0.050.05
LowHigh

52 Week Range

0.030.06
LowHigh

Fundamentals

  • Previous Close 0.05
  • Market Cap1.15M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.23M
  • Revenue TTM8.99M
  • Revenue Per Share TTM0.23
  • Gross Profit TTM 3.51M
  • Diluted EPS TTM-0.84

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -33.30898M -23.87010M 28.08M -25.01678M -26.46275M
Minority interest 0.26M 0.17M -0.62782M -28.81409M -24.37069M
Net income -33.92146M -45.31931M 63.68M -18.17066M -26.83945M
Selling general administrative 3.20M 3.50M 4.36M 6.96M 8.00M
Selling and marketing expenses - - - - -
Gross profit 3.19M 2.90M 3.57M 1.56M 1.93M
Reconciled depreciation 1.40M 1.45M 1.68M 2.91M 3.33M
Ebit -0.28853M -1.59174M -2.32718M -8.26924M -8.15357M
Ebitda 1.11M -0.13933M -0.64926M -5.35916M -4.82152M
Depreciation and amortization 1.40M 1.45M 1.68M 2.91M 3.33M
Non operating income net other - - - - -
Operating income -0.28853M -1.59174M -2.32718M -8.26924M -8.15357M
Other operating expenses 11.09M 12.07M 17.46M 17.49M 24.12M
Interest expense 32.15M 21.45M 16.75M 17.87M 13.05M
Tax provision - - - 0.00000M -
Interest income 0.01M 22.28M 17.41M 16.29M 15.16M
Net interest income -32.13623M -21.44896M -16.61710M -17.86669M -13.03075M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.61M 21.45M -35.60031M -6.84612M 0.38M
Total revenue 10.92M 10.88M 15.29M 10.15M 16.58M
Total operating expenses 3.35M 4.10M 5.74M 8.90M 9.47M
Cost of revenue 7.73M 7.98M 11.72M 8.59M 14.65M
Total other income expense net -33.02045M -22.27836M 30.41M -16.74753M -18.30918M
Discontinued operations - - - - -
Net income from continuing ops -33.30898M -23.87010M 28.08M -25.01678M -26.46275M
Net income applicable to common shares -33.05127M -23.70421M 16.53M -19.29149M -21.58433M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 22.95M 24.55M 25.44M 36.65M 43.94M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.44M 0.44M 0.38M 0.47M 0.41M
Total liab 203.61M 172.52M 147.97M 172.59M 159.97M
Total stockholder equity -179.59715M -147.14848M -121.89969M -107.12435M -91.65512M
Deferred long term liab - - - - -
Other current liab 87.11M 67.61M 51.69M 65.91M 86.39M
Common stock 200.54M 200.54M 200.47M 200.11M 199.51M
Capital stock 200.54M 200.54M 200.47M 200.11M 199.51M
Retained earnings -425.63094M -392.57967M -368.87546M -385.40218M -366.11069M
Other liab 0.12M - - - -
Good will - - - - -
Other assets 0.08M 0.08M - - -0.00000M
Cash 0.24M 0.24M 0.56M 0.21M 1.49M
Cash and equivalents - - - - -
Total current liabilities 202.82M 172.29M 147.64M 172.09M 159.97M
Current deferred revenue 0.01M 0.33M 0.05M 0.05M 0.08M
Net debt 111.60M 99.61M 91.01M 98.92M 64.48M
Short term debt 111.18M 99.62M 91.24M 98.63M 65.98M
Short long term debt 111.02M 99.43M 91.07M 98.49M 65.98M
Short long term debt total 111.84M 99.85M 91.57M 99.13M 65.98M
Other stockholder equity 34.02M 34.02M 34.02M 67.16M 67.16M
Property plant equipment 16.12M 18.01M 18.73M 29.01M 33.20M
Total current assets 6.67M 6.47M 6.71M 7.64M 10.74M
Long term investments 0.07M - - - -
Net tangible assets -179.59715M -147.14848M -121.89969M -107.12435M -91.65512M
Short term investments 0.12M - - - -
Net receivables 3.64M 2.92M 2.14M 2.02M 3.49M
Long term debt 0.49M - - - -
Inventory 2.23M 2.87M 3.64M 4.95M 5.25M
Accounts payable 4.52M 4.73M 4.67M 7.51M 7.52M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 11.47M 10.87M 12.49M 11.00M 7.78M
Additional paid in capital - - - - -
Common stock total equity - - 200.47M 200.11M 199.51M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.08M 0.08M - - 33.20M
Deferred long term asset charges - - - - -
Non current assets total 16.27M 18.09M 18.73M 29.01M 33.20M
Capital lease obligations 0.33M 0.42M 0.50M 0.64M -
Long term debt total 0.67M 0.23M 0.33M 0.50M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.01266M -0.12689M 33.09M -0.12741M -0.65524M
Change to liabilities 0.00000M 0.96M -12.46739M 3.08M 4.14M
Total cashflows from investing activities -0.01267M -0.12689M 33.09M -0.12741M -0.65524M
Net borrowings -0.41372M -0.26708M -17.33663M -0.27441M 0.57M
Total cash from financing activities -0.61530M -0.53945M -25.36351M -0.48913M 0.33M
Change to operating activities 32.33M 20.99M 20.34M 17.55M 13.06M
Net income -33.30898M -23.87010M 28.08M -25.01678M -26.46275M
Change in cash 0.00533M -0.31662M 0.35M -1.28860M 0.84M
Begin period cash flow 0.24M 0.56M 0.21M 1.49M 0.66M
End period cash flow 0.24M 0.24M 0.56M 0.21M 1.49M
Total cash from operating activities -0.25470M 0.22M -8.32960M -0.74566M 1.25M
Issuance of capital stock - - - - -
Depreciation 1.40M 1.45M 1.68M 2.91M 3.33M
Other cashflows from investing activities - 0.00000M 0.04M 0.02M 0.04M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory 0.92M 0.72M 1.67M -0.60296M 3.23M
Change to account receivables -0.46503M -0.52080M -0.18193M 1.36M -2.02392M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities 0.25M 0.21M -4.74540M 0.24M 1.42M
Change to netincome -0.67046M 0.56M -35.94916M -5.82064M 0.98M
Capital expenditures 0.01M 0.13M 0.00548M 0.14M 0.66M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 32.33M 21.91M 9.41M 21.46M 18.53M
Stock based compensation - 0.07M 0.36M 0.60M 0.60M
Other non cash items -0.67046M 0.66M -47.86619M -0.69312M 5.25M
Free cash flow -0.26736M 0.09M -8.33508M -0.89041M 0.60M

Peer Comparison

Sector: Consumer Defensive Industry: Farm Products

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GLG
GLG Life Tech Corporation
- -% 0.05 - - 0.13 - 12.87 40.38

Reports Covered

Stock Research & News

Profile

GLG Life Tech Corporation engages in the research, development, growing, refining, and production of natural sweeteners extracted from the stevia plant and monk fruit worldwide. The company also offers P-Pro Plus, a pea protein product; and natural ingredients. It serves in the food and beverage industry. The company was formerly known as GLG Life Tech Limited and changed its name to GLG Life Tech Corporation in March 2007. GLG Life Tech Corporation was incorporated in 1998 and is headquartered in Richmond, Canada.

GLG Life Tech Corporation

10271 Shellbridge Way, Richmond, BC, Canada, V6X 2W8

Key Executives

Name Title Year Born
Dr. Yong Zhang Chairman & CEO NA
Mr. Edward Wang Chief Financial Officer NA
Mr. Simon Springett COO & Director NA
Mr. Jiwei Dong Chief Financial Officer - China Operations NA
Mr. Fred Fan Division Head of Import/Export - China Operations NA
Mr. Shugao Yang Division Head of Legal - China Operations NA
Mr. Daining Zhang Division Head of Purchasing - China Operations NA
Mr. Xiangtai Duan Division Head of Construction - China Operations NA
Mr. Qibin Wang VP of Agriculture & Chief Agricultural Scientist NA
Ms. Yunru Zhang VP of China Bus. Devel. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.