RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Canada Goose Holdings Inc

Consumer Cyclical CA GOOS

14.18CAD
-0.05(0.35%)

Last update at 2024-12-19T17:46:00Z

Day Range

14.1614.39
LowHigh

52 Week Range

12.9620.09
LowHigh

Fundamentals

  • Previous Close 14.23
  • Market Cap1268.98M
  • Volume80827
  • P/E Ratio22.60
  • Dividend Yield-%
  • EBITDA219.70M
  • Revenue TTM1323.80M
  • Revenue Per Share TTM13.56
  • Gross Profit TTM 733.60M
  • Diluted EPS TTM0.58

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 93.50M 117.70M 86.00M 163.70M 182.50M
Minority interest 3.80M - - - -
Net income 72.70M 94.60M 70.20M 151.70M 143.60M
Selling general administrative 700.40M 576.90M 367.30M 350.50M 302.10M
Selling and marketing expenses - - - - -
Gross profit 815.20M 733.60M 554.00M 593.30M 516.80M
Reconciled depreciation 109.10M 95.80M 84.60M 63.10M 22.70M
Ebit 26.40M 60.90M 116.90M 192.10M 196.70M
Ebitda 135.50M 156.70M 186.70M 255.20M 219.30M
Depreciation and amortization 109.10M 95.80M 69.80M 63.10M 22.60M
Non operating income net other - - - - -
Operating income 26.40M 60.90M 116.90M 192.10M 196.70M
Other operating expenses 1081.50M 941.70M 786.80M 766.00M 633.80M
Interest expense 32.10M 28.70M 27.20M 28.40M 14.10M
Tax provision 24.60M 23.10M 15.80M 12.00M 38.90M
Interest income 42.10M 0.40M 26.50M 20.60M 13.60M
Net interest income -42.00000M -29.50000M -30.90000M -21.40000M -14.20000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 24.60M 23.10M 15.80M 12.00M 38.90M
Total revenue 1217.00M 1098.40M 903.70M 958.10M 830.50M
Total operating expenses 679.70M 576.90M 437.10M 401.20M 320.10M
Cost of revenue 401.80M 364.80M 349.70M 364.80M 313.70M
Total other income expense net 67.10M 56.80M -30.90000M -28.40000M -14.20000M
Discontinued operations - - - - -
Net income from continuing ops 68.90M 94.60M 70.20M 151.70M 143.60M
Net income applicable to common shares 72.70M 94.60M 70.30M 151.70M 143.60M
Preferred stock and other adjustments - - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 1481.60M 1590.00M 1340.60M 1507.20M 1112.70M
Intangible assets 135.10M 135.10M 122.20M 155.00M 161.70M
Earning assets - - - - -
Other current assets 52.30M 52.30M 37.50M 31.00M 35.90M
Total liab 1058.10M 1112.50M 912.70M 907.10M 592.50M
Total stockholder equity 417.00M 469.50M 427.90M 600.10M 520.20M
Deferred long term liab - - - - -
Other current liab 146.20M 53.10M 43.00M 39.10M 28.60M
Common stock 104.90M 118.70M 118.50M 120.50M 114.70M
Capital stock 104.90M 118.70M 118.50M 120.50M 114.70M
Retained earnings 252.50M 316.50M 290.40M 454.40M 389.40M
Other liab - - 72.80M 61.40M 41.10M
Good will 70.80M 63.90M 53.10M 53.10M 53.10M
Other assets - 80.00M 73.60M 53.50M 46.80M
Cash 144.90M 286.50M 287.70M 477.90M 31.70M
Cash and equivalents - - - - -
Total current liabilities 309.90M 352.40M 281.50M 262.10M 201.30M
Current deferred revenue 16.80M - - 30.30M -
Net debt 583.50M 467.50M 333.00M 144.70M 354.30M
Short term debt 89.30M 103.70M 62.30M 45.20M 35.90M
Short long term debt 9.40M 27.60M 3.80M - -
Short long term debt total 728.40M 754.00M 620.70M 622.60M 386.00M
Other stockholder equity 54.40M 28.50M 36.20M 25.20M 15.70M
Property plant equipment - 447.80M 329.40M 350.20M 326.90M
Total current assets 740.80M 863.20M 762.30M 896.90M 524.20M
Long term investments - - - - -
Net tangible assets - - 252.60M 399.70M 305.40M
Short term investments - - - - -
Net receivables 98.40M 51.80M 43.80M 45.70M 44.30M
Long term debt 388.50M 391.60M 366.20M 367.80M 158.10M
Inventory 445.20M 472.60M 393.30M 342.30M 412.30M
Accounts payable 57.60M 195.60M 176.20M 177.80M 136.80M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 5.20M 5.80M -17.20000M - 0.40M
Additional paid in capital - - - - -
Common stock total equity - - - - 114.70M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 7.00M 12.50M 20.40M 5.10M 6.00M
Deferred long term asset charges - - - - -
Non current assets total 740.80M 726.80M 578.30M 610.30M 588.50M
Capital lease obligations 330.50M 334.80M 250.70M 254.80M 227.90M
Long term debt total - 650.30M 577.90M 577.40M 350.10M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -45.30000M -37.20000M -32.00000M -62.30000M -82.90000M
Change to liabilities - -8.50000M 28.20M -1.30000M -14.70000M
Total cashflows from investing activities -45.30000M -37.20000M -26.90000M -62.30000M -82.90000M
Net borrowings - -51.10000M 208.70M -24.70000M -24.70000M
Total cash from financing activities -80.70000M -298.20000M 197.00M -58.70000M 3.10M
Change to operating activities - -4.90000M 19.70M 23.10M -2.10000M
Net income 68.90M 94.60M 70.20M 151.70M 143.60M
Change in cash -1.20000M -190.20000M 446.20M -56.90000M -6.70000M
Begin period cash flow 287.70M 477.90M 31.70M 88.60M 95.30M
End period cash flow 286.50M 287.70M 477.90M 31.70M 88.60M
Total cash from operating activities 116.30M 151.60M 293.70M 62.50M 73.40M
Issuance of capital stock 0.00000M - - - 0.00000M
Depreciation 109.10M 95.80M 84.60M 63.10M 22.70M
Other cashflows from investing activities 2.10M -1.20000M -1.20000M -1.20000M -33.60000M
Dividends paid - - - - -
Change to inventory -49.90000M -60.70000M 67.00M -141.80000M -87.30000M
Change to account receivables -4.60000M -8.70000M -10.40000M -10.60000M 3.40M
Sale purchase of stock -26.70000M -253.20000M 4.00M -38.70000M 3.10M
Other cashflows from financing activities 18.40M 1.90M 235.80M 4.70M 3.10M
Change to netincome - 44.00M 36.40M -21.70000M 7.80M
Capital expenditures 48.10M 37.20M 32.00M 62.30M 49.30M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -75.40000M -82.80000M 102.50M -130.60000M -100.70000M
Stock based compensation 15.00M 14.00M 11.30M 8.50M 3.80M
Other non cash items -25.90000M 6.90M 9.30M -42.20000M -34.90000M
Free cash flow 68.20M 114.40M 261.70M 0.20M 24.10M

Peer Comparison

Sector: Consumer Cyclical Industry: Apparel Manufacturing

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GOOS
Canada Goose Holdings Inc
-0.05 0.35% 14.18 22.60 8.91 0.96 3.67 1.61 7.98
GIL
Gildan Activewear Inc.
-0.08 0.12% 67.76 19.44 14.20 3.24 4.81 2.80 12.38
IFA
iFabric Corp
- -% 1.06 115.00 - 1.49 1.61 1.45 37.76
UNI
Unisync Corp
- -% 1.55 - 22.27 0.35 1.78 0.96 -15.7559

Reports Covered

Stock Research & News

Profile

Canada Goose Holdings Inc., together with its subsidiaries, designs, manufactures, and sells performance luxury apparel for men, women, youth, children, and babies in Canada, the United States, Greater China, rest of the Asia Pacific, Europe, the Middle East, and Africa. The company operates through three segments: Direct-to-Consumer, Wholesale, and Other. It offers parkas, lightweight down jackets, rainwear, windwear, apparel, fleece, footwear, and accessories for fall, winter, and spring seasons. It operates through national e-commerce markets and directly operated retail stores. Canada Goose Holdings Inc. was founded in 1957 and is headquartered in Toronto, Canada.

Canada Goose Holdings Inc

100 Queens Quay East, Toronto, ON, Canada, M5E 1V3

Key Executives

Name Title Year Born
Mr. Dani Reiss C.M. Chairman & CEO 1974
Mr. Jonathan Stuart Sinclair CFO & Exec. VP 1962
Ms. Penny Brook Chief Marketing & Experience Officer 1978
Mr. Michael W. Blackford Chief Product Officer 1969
Mr. Pat Sherlock Pres of Canada Goose International AG & EMEA 1973
Ms. Carrie Baker Pres 1976
Mr. John Moran Chief Operating Officer 1963
Patrick Bourke Sr. Director of Investor Relations NA
Mr. David M. Forrest Gen. Counsel 1980
Ms. Ana Mihaljevic Pres of North America and Exec. VP of Sales Operations & Planning 1981

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.