RY 174.38 -0.6382% SHOP 153.13 0.4592% TD 81.72 -0.475% ENB 64.56 -0.6922% BN 84.69 -1.2937% TRI 235.95 1.3226% CNQ 45.8 0.3286% CP 112.58 1.0592% CNR 150.84 1.4733% BMO 144.13 0.2365% BNS 73.95 -0.5246% CSU 4494.0049 1.1951% CM 91.42 0.4947% MFC 43.94 -0.6557% ATD 76.54 0.7105% NGT 60.17 -0.9547% TRP 68.2 0.191% SU 56.95 -0.2627% WCN 257.0 0.1715% L 183.43 1.2698%

Tantalus Systems Holding Inc

Industrials CA GRID

2.15CAD
0.09(4.37%)

Last update at 2025-01-22T19:23:00Z

Day Range

2.072.25
LowHigh

52 Week Range

0.732.06
LowHigh

Fundamentals

  • Previous Close 2.06
  • Market Cap83.90M
  • Volume422204
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.37244M
  • Revenue TTM40.65M
  • Revenue Per Share TTM0.90
  • Gross Profit TTM 18.90M
  • Diluted EPS TTM-0.04

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -6.07701M -6.97944M 1.49M -0.59597M -1.46939M
Minority interest - - - - -
Net income -5.19542M -7.02015M 1.48M -0.60592M -1.46939M
Selling general administrative 15.12M 13.62M 11.34M 11.36M 11.90M
Selling and marketing expenses - - - - -
Gross profit 18.90M 14.35M 16.12M 18.38M 17.92M
Reconciled depreciation 1.90M 1.55M - - -
Ebit -5.68970M -6.24230M 0.32M 0.55M -0.64057M
Ebitda -3.23221M -4.90335M - - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -5.68970M -6.24230M -0.86533M 0.55M -0.64057M
Other operating expenses - - - - -
Interest expense 0.95M 0.53M 0.00000M 0.00000M 0.00000M
Tax provision -0.88160M 0.04M 0.00724M 0.00995M 0.00000M
Interest income - 0.64M 0.78M 0.98M 0.69M
Net interest income -1.07008M -0.53035M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.88160M 0.04M 0.00724M 0.00995M -
Total revenue 39.60M 32.17M 33.05M 41.59M 40.41M
Total operating expenses 45.29M 38.51M - - -
Cost of revenue 20.71M 17.82M 16.92M 23.20M 22.49M
Total other income expense net 0.68M -0.10894M - - -
Discontinued operations - - - - -
Net income from continuing ops -5.19542M -7.02015M - - -
Net income applicable to common shares -5.19542M -7.02015M 1.48M -0.60592M -1.46939M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 34.80M 37.36M 31.03M 23.53M 20.14M
Intangible assets 6.21M 6.98M 0.16M 0.37M 0.76M
Earning assets - - - - -
Other current assets 1.47M 0.67M - 0.37M -
Total liab 32.48M 33.78M 24.24M 25.84M 23.00M
Total stockholder equity 2.32M 3.58M 6.79M -2.31111M -2.86035M
Deferred long term liab - - - - -
Other current liab 4.03M 6.48M 4.51M 5.57M 4.53M
Common stock 88.14M 88.14M 86.93M 71.48M 74.56M
Capital stock 88.14M 88.14M 86.93M - -
Retained earnings -129.19519M -127.51000M -122.31458M -115.29443M -116.77927M
Other liab - 2.96M - - -
Good will 3.45M 3.45M - - -
Other assets - - - - -
Cash 5.15M 5.85M 14.20M 4.65M 5.37M
Cash and equivalents - - - - -
Total current liabilities 27.27M 27.04M 20.95M 25.26M 22.10M
Current deferred revenue 4.18M - - - -
Net debt 9.21M 4.51M - - -
Short term debt 9.36M - 8.10M 8.08M 8.20M
Short long term debt 8.50M 9.20M 8.10M - -
Short long term debt total 14.37M - - 0.58M 0.90M
Other stockholder equity - 42.95M 42.17M 41.51M 39.36M
Property plant equipment - 4.14M 4.44M 2.43M 2.63M
Total current assets 21.80M 22.79M 26.43M 20.72M 16.75M
Long term investments - - - - -
Net tangible assets - -6.84959M 6.63M -2.68578M -3.61980M
Short term investments - - - - -
Net receivables 7.87M 9.04M 5.40M 10.10M 5.78M
Long term debt 2.89M 1.16M - - -
Inventory 6.63M 5.69M 5.69M 4.59M 5.04M
Accounts payable 9.70M 7.30M 4.82M 7.13M 5.96M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 43.37M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 13.00M 14.57M 4.60M - -
Capital lease obligations 2.98M 3.48M 4.01M - -
Long term debt total - - 3.28M 0.58M 0.90M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -5.86208M -0.18814M - - -
Change to liabilities 2.93M -3.37192M 3.00M 0.22M 3.18M
Total cashflows from investing activities -5.86208M -0.18814M -0.85401M -1.09490M -0.56280M
Net borrowings 1.73M -0.58554M -0.77359M -0.44891M -0.56027M
Total cash from financing activities 1.07M 13.75M -0.77359M -0.44891M -0.56027M
Change to operating activities -0.36568M 0.68M -0.81223M 0.17M -0.35566M
Net income -5.19542M -7.02015M 1.48M -0.60592M -1.46939M
Change in cash -8.35288M 9.56M -0.72037M 1.73M 0.59M
Begin period cash flow 14.20M 4.65M - - -
End period cash flow 5.85M 14.20M 4.65M - -
Total cash from operating activities -3.39903M -4.01421M 0.91M 3.20M 1.82M
Issuance of capital stock 0.00000M 16.33M - - -
Depreciation 1.74M 1.19M 1.39M 1.26M 1.17M
Other cashflows from investing activities - 0.34M - - 0.00000M
Dividends paid - - - - -
Change to inventory 0.00438M -1.09631M 0.45M 0.44M -2.25974M
Change to account receivables -3.03288M 3.55M -4.07810M 0.93M 0.47M
Sale purchase of stock - 16.33M - - -
Other cashflows from financing activities -0.67347M -2.00034M -2.00034M -2.00034M -2.00034M
Change to netincome 0.36M 1.69M -0.84734M 0.55M 0.90M
Capital expenditures 0.18M 0.15M 0.50M 0.83M 0.37M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.46160M -0.76506M -2.03437M 1.00M 0.28M
Stock based compensation 0.77M 0.46M - - -
Other non cash items 0.71M 1.63M - - -
Free cash flow -3.57558M -4.54442M - - -

Peer Comparison

Sector: Industrials Industry: Electrical Equipment & Parts

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GRID
Tantalus Systems Holding Inc
0.09 4.37% 2.15 - 119.05 2.06 61.28 1.68 40.61
EXRO
Exro Technologies Inc
- -% 0.12 - - 9.50 0.42 17.95 -4.2731
ELVA
Electrovaya Inc.
0.09 2.53% 3.65 99.67 15.43 2.06 9.66 1.90 20.38

Reports Covered

Stock Research & News

Profile

Tantalus Systems Holding Inc. operates as a smart grid technology company in Canada and the United States. It operates through Connected Devices and Infrastructure, and Utility Software Applications and Services segments. The Connected Devices and Infrastructure segment sells computing modules used into multiple devices, including meters, sensors, and street lighting fixtures, as well as distributes automation equipment. It also sells multi-relay load control switches, communications infrastructure devices to deliver an industrial network-of-things/ Internet-of-Things (IoT) smart grid, including base stations, repeaters, and collectors. The Utility Software Applications and Services provides software licenses; hosting services; software as a service; professional services, including project management, deployment, installation, and engineering support; and post-contract technical support and annual software maintenance services. The company offers TRUConnect AMI, a multi-commodity industrial IoT network that delivers visibility, command, and control of assets managed by utilities; TRUFlex Load+DER Management system, which manages various residential and commercial loads; TRUGrid Automation, a suite of application and analytics tools to identify anomalies from data; TRUSync Grid Data Management, a grid data management system that automates utility data; and TRUSense Gateway solutions. Tantalus Systems Holding Inc. is headquartered in Burnaby, Canada.

Tantalus Systems Holding Inc

3555 Gilmore Way, Burnaby, BC, Canada, V5G 0B3

Key Executives

Name Title Year Born
Mr. Peter A. Londa J.D., MBA CEO, Pres & Director 1973
Mr. George W. Reznik Chief Financial Officer 1967
Mr. Michael Grandis J.D. Gen. Counsel & Company Sec. 1975
Mr. Michael J. Julian M.B.A., MBA Chief Revenue Officer 1969
Mr. Gerry Kaiser Chief Operating Officer NA
Mr. Douglass Campbell Chief Solution Officer NA
Mr. Peter A. Londa J.D., MBA CEO, President & Director 1973
Mr. Michael Grandis J.D. General Counsel, Chief Legal & Administrative Officer and Corporate Secretary 1975
Ms. Leena Al-Hajjar Vice President of People & Culture NA
Mr. Tereus Scott Chief System Architect NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.