RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

iFabric Corp

Consumer Cyclical CA IFA

1.06CAD
-(-%)

Last update at 2024-12-19T16:11:00Z

Day Range

1.061.06
LowHigh

52 Week Range

0.871.40
LowHigh

Fundamentals

  • Previous Close 1.06
  • Market Cap34.84M
  • Volume11100
  • P/E Ratio115.00
  • Dividend Yield-%
  • EBITDA0.39M
  • Revenue TTM23.35M
  • Revenue Per Share TTM0.77
  • Gross Profit TTM 7.00M
  • Diluted EPS TTM0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Income before tax -0.20748M 3.04M -0.70940M -1.61821M 1.37M
Minority interest -0.00254M -0.00531M 0.00500M 0.01M 0.01M
Net income -0.45246M 2.37M -0.62471M -1.29668M 0.92M
Selling general administrative 5.59M 4.13M 4.62M 3.82M 4.41M
Selling and marketing expenses 1.35M 0.98M 0.79M 1.46M 1.29M
Gross profit 7.03M 7.76M 4.30M 3.75M 7.10M
Reconciled depreciation 0.13M 0.09M 0.11M 0.11M 0.19M
Ebit 0.00003M 2.50M -0.89615M -1.60267M 1.42M
Ebitda 0.13M 2.96M -0.78146M -1.49198M 1.53M
Depreciation and amortization 0.13M 0.46M 0.11M 0.11M 0.11M
Non operating income net other - - - - -
Operating income 0.00003M 2.50M -0.89615M -1.60267M 1.42M
Other operating expenses 19.74M 16.89M 12.42M 12.04M 13.79M
Interest expense 0.05M 0.05M 0.04M 0.05M 0.07M
Tax provision 0.24M 0.67M -0.08469M -0.32153M 0.44M
Interest income 0.18M 0.22M 0.23M - -
Net interest income -0.04972M -0.05340M -0.04275M -0.04736M -0.06638M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.24M 0.67M -0.08469M -0.32153M 0.44M
Total revenue 19.74M 19.76M 11.52M 10.44M 15.12M
Total operating expenses 7.03M 4.89M 5.20M 5.35M 5.77M
Cost of revenue 12.72M 12.00M 7.22M 6.69M 8.02M
Total other income expense net -0.20752M 0.54M 0.19M -0.01554M -0.04618M
Discontinued operations - - - - -
Net income from continuing ops -0.45246M 2.38M -0.62471M -1.29668M 0.93M
Net income applicable to common shares -0.45500M 2.37M -0.61777M -1.29986M 0.92M
Preferred stock and other adjustments - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 25.91M 27.37M 27.63M 17.51M 11.98M
Intangible assets - 0.20M 0.23M 0.26M 0.11M
Earning assets - - - - -
Other current assets 0.34M 5.37M 4.78M 4.30M 0.32M
Total liab 5.21M 4.60M 5.35M 8.17M 2.72M
Total stockholder equity 20.69M 22.75M 22.27M 9.34M 9.26M
Deferred long term liab - 0.20M 0.23M 0.26M 0.11M
Other current liab 0.65M 0.74M 1.89M 1.66M 0.50M
Common stock 8.99M 13.66M 13.59M 3.28M 2.96M
Capital stock - 13.66M 13.59M 3.28M 2.96M
Retained earnings 3.05M 5.16M 5.61M 3.24M 3.86M
Other liab - - - 0.12M -
Good will 0.06M 0.06M 0.06M 0.06M 0.06M
Other assets - 1.17M 1.38M 1.41M 1.12M
Cash 1.57M 0.94M 8.90M 1.16M 2.29M
Cash and equivalents - - - - -
Total current liabilities 4.31M 3.99M 4.80M 7.52M 2.24M
Current deferred revenue 0.11M 0.12M 0.38M 4.15M 0.19M
Net debt -0.21338M 0.29M -7.63479M 0.15M -1.02920M
Short term debt 0.96M 1.17M 1.25M 1.29M 1.26M
Short long term debt - 1.15M 1.22M 1.26M 1.26M
Short long term debt total 1.36M 1.24M 1.27M 1.32M 1.26M
Other stockholder equity 6.43M 0.26M 2.22M 1.96M 1.58M
Property plant equipment - 3.16M 3.00M 2.81M 2.80M
Total current assets 19.88M 22.69M 23.19M 13.24M 8.01M
Long term investments - - - - -
Net tangible assets - 22.70M 22.21M 9.28M 9.20M
Short term investments - - - - -
Net receivables 7.86M 7.03M 6.50M 4.65M 2.66M
Long term debt - 0.58M 0.53M 0.50M 0.48M
Inventory 10.11M 9.35M 3.02M 3.14M 2.75M
Accounts payable 2.58M 1.96M 2.23M 1.24M 0.54M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.22M 3.93M 3.07M 2.81M 2.43M
Additional paid in capital - - - - -
Common stock total equity - - - 3.28M 2.96M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.18M 0.29M 0.36M 0.37M 0.22M
Deferred long term asset charges - - - - -
Non current assets total 6.04M 4.68M 4.44M 4.27M 3.97M
Capital lease obligations - 0.05M 0.05M 0.06M -
Long term debt total - 0.61M 0.55M 0.53M 0.48M
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Investments -0.24276M -0.25340M -0.17802M -0.03640M -0.03933M
Change to liabilities -0.61438M 1.03M 1.15M 0.06M -0.38059M
Total cashflows from investing activities -0.24276M -0.25340M -0.17802M -0.03640M -0.03933M
Net borrowings -0.03513M -0.04643M -0.00341M -0.08558M -1.18307M
Total cash from financing activities 0.04M 10.46M 0.21M -0.48558M -1.16367M
Change to operating activities -0.62623M -4.27731M -0.00908M -0.08199M 0.22M
Net income -0.45246M 2.38M -0.62471M -1.29668M 0.93M
Change in cash -7.95699M 7.74M -1.12712M -1.25535M 2.87M
Begin period cash flow 8.90M 1.16M 2.29M 3.54M 0.67M
End period cash flow 0.94M 8.90M 1.16M 2.29M 3.54M
Total cash from operating activities -8.21183M -2.22167M -1.06220M -0.68917M 3.90M
Issuance of capital stock 0.08M 11.78M 0.21M 0.00000M 0.02M
Depreciation 0.13M 0.09M 0.11M 0.11M 0.19M
Other cashflows from investing activities - - 0.00000M 0.04M 0.00240M
Dividends paid 0.00000M 0.00000M 0.00000M - -
Change to inventory -6.33819M 0.12M -0.38604M 1.54M -0.38363M
Change to account receivables -0.56443M -2.01011M -2.08467M -0.15745M 3.49M
Sale purchase of stock 0.08M 11.78M 0.21M 0.00000M 0.02M
Other cashflows from financing activities 0.07M -1.20629M 0.10M -0.40668M -0.06347M
Change to netincome 0.27M 0.32M 0.42M -0.16708M 0.08M
Capital expenditures 0.24M 0.25M 0.18M 0.08M 0.04M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -8.15382M -5.02755M -0.98329M 0.67M 2.69M
Stock based compensation 0.47M 0.02M 0.58M 0.12M 0.15M
Other non cash items 0.00294M 0.03M -0.15044M -0.29119M -0.06997M
Free cash flow -8.45458M -2.47507M -1.24022M -0.76424M 3.85M

Peer Comparison

Sector: Consumer Cyclical Industry: Apparel Manufacturing

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IFA
iFabric Corp
- -% 1.06 115.00 - 1.49 1.61 1.45 37.76
GIL
Gildan Activewear Inc.
-0.08 0.12% 67.76 19.44 14.20 3.24 4.81 2.80 12.38
GOOS
Canada Goose Holdings Inc
-0.05 0.35% 14.18 22.60 8.91 0.96 3.67 1.61 7.98
UNI
Unisync Corp
- -% 1.55 - 22.27 0.35 1.78 0.96 -15.7559

Reports Covered

Stock Research & News

Profile

iFabric Corp. engages in the design and distribute of women's intimate apparel and accessories in Canada, the United States, the United Kingdom, Southeast Asia, and internationally. It operates in three segments: Intimate Apparel, Intelligent Fabrics, and Other. The Intimate Apparel segment designs, purchases, and distributes intimate apparel comprising a range of specialty bras, including patented reversible bra, patented bandeaux bra, and patented breast lift products, as well as distributes a range of apparel accessories under the Coconut Grove Intimates trade name. The Intelligent Fabrics segment develops, tests, and distributes chemicals for textiles, finished performance apparel, medical apparel, protective products, and swimwear, such as Protx2 and bioACTIV AM, are anti-microbial and anti-viral formulations; Enguard, an insect repellant technology; Dreamskin, a skin polymer; UVtx, an ultraviolet light blocker; FreshTx, an odor absorbing technology; RepelTX, a durable water repellant; Omega+, a joint and muscle recovery solution; TempTx, a thermal regulator; Apollo, a body odor neutralizer; DryTx, a moisture-wicking technology; BioTX, a metal free anti-stink solution; RepelTX Eco Plus, a fluorine-free durable water repellant; IMPRINT, a logo exposing moisture-wicker; and DriForce, a fabric interior moisture wicker. The Other segment is involved in the leasing of property to third parties. iFabric Corp. was founded in 1985 and is headquartered in Markham, Canada.

iFabric Corp

525 Denison Street, Markham, ON, Canada, L3R 1B8

Key Executives

Name Title Year Born
Mr. Hylton Karon Pres, CEO & Non-Independent Director 1959
Mr. Hilton Price CFO, Corp. Sec. & Non-Independent Director 1952
Mr. Hylton Karon President, CEO & Non-Independent Director 1959
Mr. Hilton Price CFO, Corporate Secretary & Non-Independent Director 1952
Mr. Giancarlo Beevis Group COO & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.