RY 172.93 -0.271% SHOP 157.86 0.7274% TD 75.22 0.2532% ENB 59.74 0.5216% BN 81.36 0.9429% TRI 234.42 0.5404% CNQ 43.01 1.2% CP 104.55 0.7225% CNR 146.44 0.7568% BMO 139.17 0.2377% BNS 77.04 -0.0649% CSU 4487.8101 0.7917% CM 91.94 -0.6054% MFC 44.04 1.1716% ATD 80.33 -0.5694% NGT 54.77 -0.635% TRP 66.14 0.532% SU 50.335 1.4819% WCN 245.2 -2.104% L 191.84 0.64%

Imperial Oil Ltd

Energy CA IMO

89.36CAD
0.75(0.85%)

Last update at 2024-12-23T19:33:00Z

Day Range

87.9189.52
LowHigh

52 Week Range

71.01108.89
LowHigh

Fundamentals

  • Previous Close 88.61
  • Market Cap53748.26M
  • Volume324274
  • P/E Ratio11.27
  • Dividend Yield2.36%
  • EBITDA8188.00M
  • Revenue TTM51820.00M
  • Revenue Per Share TTM96.18
  • Gross Profit TTM 12088.00M
  • Diluted EPS TTM9.11

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 9484.00M 3283.00M -2408.00000M 2046.00M 3073.00M
Minority interest - - - - -
Net income 7340.00M 2479.00M -1857.00000M 2200.00M 2314.00M
Selling general administrative 899.00M 826.00M 862.00M 1043.00M 1015.00M
Selling and marketing expenses 17.00M 42.00M 121.00M 143.00M -
Gross profit 10191.00M 6123.00M -1573.00000M 3130.00M 4080.00M
Reconciled depreciation 1897.00M 1977.00M 3273.00M 1598.00M 1509.00M
Ebit 9287.00M 37590.00M -2448.00000M 2040.00M 3181.00M
Ebitda 11184.00M 39567.00M 825.00M 3638.00M 4690.00M
Depreciation and amortization 1897.00M 1977.00M 3273.00M 1598.00M 1509.00M
Non operating income net other - - - - -
Operating income 9287.00M 37590.00M -2448.00000M 2040.00M 3153.00M
Other operating expenses 47930.00M 32283.00M 22875.00M 30011.00M 30144.00M
Interest expense 60.00M 54.00M 64.00M 93.00M 108.00M
Tax provision 2144.00M 804.00M -551.00000M -154.00000M 759.00M
Interest income 45.00M 6.00M 8.00M 37.00M 8.00M
Net interest income -60.00000M -54.00000M -64.00000M -93.00000M -108.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2144.00M 804.00M -551.00000M -154.00000M 759.00M
Total revenue 57234.00M 37590.00M 20548.00M 32194.00M 33297.00M
Total operating expenses 887.00M 816.00M 754.00M 947.00M 927.00M
Cost of revenue 47043.00M 31467.00M 22121.00M 29064.00M 29217.00M
Total other income expense net 197.00M -34307.00000M 40.00M 6.00M -80.00000M
Discontinued operations - - - - -
Net income from continuing ops 7340.00M 2479.00M -1857.00000M 2200.00M 2314.00M
Net income applicable to common shares 7340.00M 2479.00M -1857.00000M 2200.00M 2314.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 41199.00M 43524.00M 40782.00M 38031.00M 42187.00M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets -1139.27040M 754.00M 689.00M 673.00M 616.00M
Total liab 18977.00M 21111.00M 19047.00M 16613.00M 17911.00M
Total stockholder equity 22222.00M 22413.00M 21735.00M 21418.00M 24276.00M
Deferred long term liab - - - - -
Other current liab 726.00M 2582.00M 248.00M 100.00M 106.00M
Common stock 992.00M 1079.00M 1252.00M 1357.00M 1375.00M
Capital stock 992.00M 1079.00M 1252.00M 1357.00M 1375.00M
Retained earnings 21907.00M 21846.00M 21660.00M 22050.00M 24812.00M
Other liab - 8029.00M 8292.00M 8181.00M 8212.00M
Good will 166.00M 166.00M 166.00M 166.00M 186.00M
Other assets - 978.00M 561.00M 338.00M 318.00M
Cash 864.00M 3749.00M 2153.00M 771.00M 1718.00M
Cash and equivalents - 3749.00M - - -
Total current liabilities 6603.00M 8898.00M 5554.00M 3380.00M 4595.00M
Current deferred revenue 706.00M - - - -
Net debt 3466.00M 557.00M 3170.00M 4508.00M 3615.00M
Short term debt 208.00M 122.00M 122.00M 227.00M 229.00M
Short long term debt 100.00M 122.00M 122.00M 227.00M 229.00M
Short long term debt total 4330.00M 4306.00M 5323.00M 5279.00M 5333.00M
Other stockholder equity - -512.00000M -1177.00000M -1989.00000M -1911.00000M
Property plant equipment - 30751.00M 31485.00M 32222.00M 34463.00M
Total current assets 8298.00M 10736.00M 7813.00M 4524.00M 6329.00M
Long term investments 1062.00M 893.00M 757.00M 781.00M 891.00M
Net tangible assets - 22247.00M 21569.00M 21252.00M 24090.00M
Short term investments - - - - -
Net receivables 4482.00M 4719.00M 3869.00M 1919.00M 2699.00M
Long term debt 3447.00M 3447.00M 4447.00M 4447.00M 4447.00M
Inventory 2952.00M 2268.00M 1791.00M 1834.00M 1912.00M
Accounts payable 4963.00M 6194.00M 5184.00M 3153.00M 4260.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -677.00000M -512.00000M -1177.00000M -1989.00000M -1911.00000M
Additional paid in capital - - - - -
Common stock total equity - - - 1357.00M 1375.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 838.00M 1223.00M 806.00M 526.00M 578.00M
Deferred long term asset charges - - - - -
Non current assets total 32901.00M 32788.00M 32969.00M 33507.00M 35858.00M
Capital lease obligations 783.00M 737.00M 754.00M 605.00M 657.00M
Long term debt total - 4033.00M 5054.00M 4957.00M 4961.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -618.00000M -1012.00000M -802.00000M -1704.00000M -1559.00000M
Change to liabilities 948.00M 2020.00M -1087.00000M 1010.00M -764.00000M
Total cashflows from investing activities -618.00000M -1012.00000M -802.00000M -1704.00000M -1559.00000M
Net borrowings -1022.00000M -131.00000M -20.00000M 9.00M -27.00000M
Total cash from financing activities -8268.00000M -3082.00000M -943.00000M -1995.00000M -2570.00000M
Change to operating activities - 363.00M 363.00M 363.00M 363.00M
Net income 7340.00M 2479.00M -1857.00000M 2200.00M 2314.00M
Change in cash 1596.00M 1382.00M -947.00000M 730.00M -207.00000M
Begin period cash flow 2153.00M 771.00M 1718.00M 988.00M 1195.00M
End period cash flow 3749.00M 2153.00M 771.00M 1718.00M 988.00M
Total cash from operating activities 10482.00M 5476.00M 798.00M 4429.00M 3922.00M
Issuance of capital stock - - - - -
Depreciation 1897.00M 1977.00M 3273.00M 1598.00M 1509.00M
Other cashflows from investing activities 908.00M -1012.00000M 66.00M -68.00000M -68.00000M
Dividends paid 851.00M 706.00M 649.00M 631.00M 572.00M
Change to inventory -477.00000M 45.00M 78.00M -74.00000M -338.00000M
Change to account receivables -862.00000M -1950.00000M 780.00M -170.00000M 224.00M
Sale purchase of stock -6395.00000M -2245.00000M -274.00000M -1373.00000M -1971.00000M
Other cashflows from financing activities -618.00000M -111.00000M -802.00000M 36.00M -1559.00000M
Change to netincome -240.00000M 657.00M -283.00000M -176.00000M 969.00M
Capital expenditures 1526.00M 1108.00M 868.00M 1636.00M 1491.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1485.00M 363.00M -335.00000M 807.00M -870.00000M
Stock based compensation - - - - -
Other non cash items -163.00000M 566.00M 3511.00M 1659.00M 1672.00M
Free cash flow 8956.00M 4368.00M -70.00000M 2793.00M 2431.00M

Peer Comparison

Sector: Energy Industry: Oil & Gas Integrated

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IMO
Imperial Oil Ltd
0.75 0.85% 89.36 11.27 13.28 1.04 2.25 1.14 6.68
SU
Suncor Energy Inc
0.73 1.48% 50.34 9.29 14.04 1.35 1.54 1.49 4.72
CVE
Cenovus Energy Inc
0.34 1.64% 21.05 11.21 11.86 0.73 1.40 0.82 4.62

Reports Covered

Stock Research & News

Profile

Imperial Oil Limited engages in exploration, production, and sale of crude oil and natural gas in Canada. The company operates through three segments: Upstream, Downstream and Chemical segments. The Upstream segment explores and produces crude oil, natural gas, synthetic crude oil, and bitumen. The Downstream segment transports and refines crude oil, blends refined products, and distributes and markets of refined products. It transports crude oil production and third-party crude oil to refineries by contracted pipelines, common carrier pipelines, and rail; owns and operates refineries; maintains a distribution system to move petroleum products to market by pipeline, tanker, rail, and road transport; owns and operates fuel terminals, natural gas liquids, and products pipelines in Alberta, Manitoba, and Ontario; markets petroleum products under the Esso and Mobil brand names; and sells petroleum products, including fuel, asphalt, and lubricants to industrial and transportation customers, independent marketers, resellers, and other refiners, as well as the agriculture, residential heating, and commercial markets through branded fuel and lubricant resellers. The Chemical segment manufactures and markets benzene, aromatic and aliphatic solvents, plasticizer intermediates, and polyethylene resin; and markets refinery grade propylene. The company was incorporated in 1880 and is headquartered in Calgary, Canada. Imperial Oil Limited is a subsidiary of Exxon Mobil Corporation.

Imperial Oil Ltd

505 Quarry Park Boulevard S.E., Calgary, AB, Canada, T2C 5N1

Key Executives

Name Title Year Born
Mr. Bradley William Corson BS Chairman, Pres & CEO 1962
Mr. Daniel E. Lyons Sr. VP of Fin. & Admin. and Controller 1963
Mr. Simon P. Younger Sr. VP of Upstream 1976
Dave Hughes Mang. of Investor Relations NA
Mr. Ian R. Laing VP, Gen. Counsel & Corp. Sec. 1974
Ms. Sherri L. Evers VP of Commercial & Corp. Devel. 1977
Ms. Kristi L. Desjardins VP of HR 1974
Ms. Kit Yee Lee Treasurer 1977
Kimberly J. Haas VP of Chemicals & Sarnia Chemical Plant Mang. 1974
Mr. Bradley William Corson BS Chairman, President & CEO 1962

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.