RY 172.93 -0.271% SHOP 157.86 0.7274% TD 75.22 0.2532% ENB 59.74 0.5216% BN 81.36 0.9429% TRI 234.42 0.5404% CNQ 43.01 1.2% CP 104.55 0.7225% CNR 146.44 0.7568% BMO 139.17 0.2377% BNS 77.04 -0.0649% CSU 4487.8101 0.7917% CM 91.94 -0.6054% MFC 44.04 1.1716% ATD 80.33 -0.5694% NGT 54.77 -0.635% TRP 66.14 0.532% SU 50.335 1.4819% WCN 245.2 -2.104% L 191.84 0.64%
Last update at 2024-12-23T19:33:00Z
Imperial to hold 2024 Third Quarter Earnings Call
Fri 18 Oct 24, 08:30 PMImperial application to extend Norman Wells oil permit suspended by Canada regulator
Tue 15 Oct 24, 08:38 PMImperial Oil Maintained at Buy at TPH Ahead of Q3 Results; Price Target at C$115.00
Tue 15 Oct 24, 03:38 PMIs Imperial Oil (IMO) an Undervalued Energy Stock with Upside Potential?
Fri 04 Oct 24, 04:40 PMImperial Oil Maintained at Buy at UBS Ahead of Q3 Results; Price Target Kept at C$114.00
Thu 03 Oct 24, 03:36 PMImperial Oil (IMO): Hedge Funds Are Bullish On This Undervalued Canadian Stock Now
Thu 26 Sep 24, 05:53 AMImperial's Shares Gain 16% YTD: Should You Buy or Wait for Now?
Mon 16 Sep 24, 12:55 PMImperial Oil (TSE:IMO) Is Experiencing Growth In Returns On Capital
Tue 10 Sep 24, 07:32 PMWhy Is Suncor Energy (SU) Up 0.3% Since Last Earnings Report?
Thu 05 Sep 24, 03:31 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 9484.00M | 3283.00M | -2408.00000M | 2046.00M | 3073.00M |
Minority interest | - | - | - | - | - |
Net income | 7340.00M | 2479.00M | -1857.00000M | 2200.00M | 2314.00M |
Selling general administrative | 899.00M | 826.00M | 862.00M | 1043.00M | 1015.00M |
Selling and marketing expenses | 17.00M | 42.00M | 121.00M | 143.00M | - |
Gross profit | 10191.00M | 6123.00M | -1573.00000M | 3130.00M | 4080.00M |
Reconciled depreciation | 1897.00M | 1977.00M | 3273.00M | 1598.00M | 1509.00M |
Ebit | 9287.00M | 37590.00M | -2448.00000M | 2040.00M | 3181.00M |
Ebitda | 11184.00M | 39567.00M | 825.00M | 3638.00M | 4690.00M |
Depreciation and amortization | 1897.00M | 1977.00M | 3273.00M | 1598.00M | 1509.00M |
Non operating income net other | - | - | - | - | - |
Operating income | 9287.00M | 37590.00M | -2448.00000M | 2040.00M | 3153.00M |
Other operating expenses | 47930.00M | 32283.00M | 22875.00M | 30011.00M | 30144.00M |
Interest expense | 60.00M | 54.00M | 64.00M | 93.00M | 108.00M |
Tax provision | 2144.00M | 804.00M | -551.00000M | -154.00000M | 759.00M |
Interest income | 45.00M | 6.00M | 8.00M | 37.00M | 8.00M |
Net interest income | -60.00000M | -54.00000M | -64.00000M | -93.00000M | -108.00000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 2144.00M | 804.00M | -551.00000M | -154.00000M | 759.00M |
Total revenue | 57234.00M | 37590.00M | 20548.00M | 32194.00M | 33297.00M |
Total operating expenses | 887.00M | 816.00M | 754.00M | 947.00M | 927.00M |
Cost of revenue | 47043.00M | 31467.00M | 22121.00M | 29064.00M | 29217.00M |
Total other income expense net | 197.00M | -34307.00000M | 40.00M | 6.00M | -80.00000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 7340.00M | 2479.00M | -1857.00000M | 2200.00M | 2314.00M |
Net income applicable to common shares | 7340.00M | 2479.00M | -1857.00000M | 2200.00M | 2314.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 41199.00M | 43524.00M | 40782.00M | 38031.00M | 42187.00M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | -1139.27040M | 754.00M | 689.00M | 673.00M | 616.00M |
Total liab | 18977.00M | 21111.00M | 19047.00M | 16613.00M | 17911.00M |
Total stockholder equity | 22222.00M | 22413.00M | 21735.00M | 21418.00M | 24276.00M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 726.00M | 2582.00M | 248.00M | 100.00M | 106.00M |
Common stock | 992.00M | 1079.00M | 1252.00M | 1357.00M | 1375.00M |
Capital stock | 992.00M | 1079.00M | 1252.00M | 1357.00M | 1375.00M |
Retained earnings | 21907.00M | 21846.00M | 21660.00M | 22050.00M | 24812.00M |
Other liab | - | 8029.00M | 8292.00M | 8181.00M | 8212.00M |
Good will | 166.00M | 166.00M | 166.00M | 166.00M | 186.00M |
Other assets | - | 978.00M | 561.00M | 338.00M | 318.00M |
Cash | 864.00M | 3749.00M | 2153.00M | 771.00M | 1718.00M |
Cash and equivalents | - | 3749.00M | - | - | - |
Total current liabilities | 6603.00M | 8898.00M | 5554.00M | 3380.00M | 4595.00M |
Current deferred revenue | 706.00M | - | - | - | - |
Net debt | 3466.00M | 557.00M | 3170.00M | 4508.00M | 3615.00M |
Short term debt | 208.00M | 122.00M | 122.00M | 227.00M | 229.00M |
Short long term debt | 100.00M | 122.00M | 122.00M | 227.00M | 229.00M |
Short long term debt total | 4330.00M | 4306.00M | 5323.00M | 5279.00M | 5333.00M |
Other stockholder equity | - | -512.00000M | -1177.00000M | -1989.00000M | -1911.00000M |
Property plant equipment | - | 30751.00M | 31485.00M | 32222.00M | 34463.00M |
Total current assets | 8298.00M | 10736.00M | 7813.00M | 4524.00M | 6329.00M |
Long term investments | 1062.00M | 893.00M | 757.00M | 781.00M | 891.00M |
Net tangible assets | - | 22247.00M | 21569.00M | 21252.00M | 24090.00M |
Short term investments | - | - | - | - | - |
Net receivables | 4482.00M | 4719.00M | 3869.00M | 1919.00M | 2699.00M |
Long term debt | 3447.00M | 3447.00M | 4447.00M | 4447.00M | 4447.00M |
Inventory | 2952.00M | 2268.00M | 1791.00M | 1834.00M | 1912.00M |
Accounts payable | 4963.00M | 6194.00M | 5184.00M | 3153.00M | 4260.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -677.00000M | -512.00000M | -1177.00000M | -1989.00000M | -1911.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 1357.00M | 1375.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 838.00M | 1223.00M | 806.00M | 526.00M | 578.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 32901.00M | 32788.00M | 32969.00M | 33507.00M | 35858.00M |
Capital lease obligations | 783.00M | 737.00M | 754.00M | 605.00M | 657.00M |
Long term debt total | - | 4033.00M | 5054.00M | 4957.00M | 4961.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -618.00000M | -1012.00000M | -802.00000M | -1704.00000M | -1559.00000M |
Change to liabilities | 948.00M | 2020.00M | -1087.00000M | 1010.00M | -764.00000M |
Total cashflows from investing activities | -618.00000M | -1012.00000M | -802.00000M | -1704.00000M | -1559.00000M |
Net borrowings | -1022.00000M | -131.00000M | -20.00000M | 9.00M | -27.00000M |
Total cash from financing activities | -8268.00000M | -3082.00000M | -943.00000M | -1995.00000M | -2570.00000M |
Change to operating activities | - | 363.00M | 363.00M | 363.00M | 363.00M |
Net income | 7340.00M | 2479.00M | -1857.00000M | 2200.00M | 2314.00M |
Change in cash | 1596.00M | 1382.00M | -947.00000M | 730.00M | -207.00000M |
Begin period cash flow | 2153.00M | 771.00M | 1718.00M | 988.00M | 1195.00M |
End period cash flow | 3749.00M | 2153.00M | 771.00M | 1718.00M | 988.00M |
Total cash from operating activities | 10482.00M | 5476.00M | 798.00M | 4429.00M | 3922.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 1897.00M | 1977.00M | 3273.00M | 1598.00M | 1509.00M |
Other cashflows from investing activities | 908.00M | -1012.00000M | 66.00M | -68.00000M | -68.00000M |
Dividends paid | 851.00M | 706.00M | 649.00M | 631.00M | 572.00M |
Change to inventory | -477.00000M | 45.00M | 78.00M | -74.00000M | -338.00000M |
Change to account receivables | -862.00000M | -1950.00000M | 780.00M | -170.00000M | 224.00M |
Sale purchase of stock | -6395.00000M | -2245.00000M | -274.00000M | -1373.00000M | -1971.00000M |
Other cashflows from financing activities | -618.00000M | -111.00000M | -802.00000M | 36.00M | -1559.00000M |
Change to netincome | -240.00000M | 657.00M | -283.00000M | -176.00000M | 969.00M |
Capital expenditures | 1526.00M | 1108.00M | 868.00M | 1636.00M | 1491.00M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 1485.00M | 363.00M | -335.00000M | 807.00M | -870.00000M |
Stock based compensation | - | - | - | - | - |
Other non cash items | -163.00000M | 566.00M | 3511.00M | 1659.00M | 1672.00M |
Free cash flow | 8956.00M | 4368.00M | -70.00000M | 2793.00M | 2431.00M |
Sector: Energy Industry: Oil & Gas Integrated
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
IMO Imperial Oil Ltd |
0.75 0.85% | 89.36 | 11.27 | 13.28 | 1.04 | 2.25 | 1.14 | 6.68 |
SU Suncor Energy Inc |
0.73 1.48% | 50.34 | 9.29 | 14.04 | 1.35 | 1.54 | 1.49 | 4.72 |
CVE Cenovus Energy Inc |
0.34 1.64% | 21.05 | 11.21 | 11.86 | 0.73 | 1.40 | 0.82 | 4.62 |
Imperial Oil Limited engages in exploration, production, and sale of crude oil and natural gas in Canada. The company operates through three segments: Upstream, Downstream and Chemical segments. The Upstream segment explores and produces crude oil, natural gas, synthetic crude oil, and bitumen. The Downstream segment transports and refines crude oil, blends refined products, and distributes and markets of refined products. It transports crude oil production and third-party crude oil to refineries by contracted pipelines, common carrier pipelines, and rail; owns and operates refineries; maintains a distribution system to move petroleum products to market by pipeline, tanker, rail, and road transport; owns and operates fuel terminals, natural gas liquids, and products pipelines in Alberta, Manitoba, and Ontario; markets petroleum products under the Esso and Mobil brand names; and sells petroleum products, including fuel, asphalt, and lubricants to industrial and transportation customers, independent marketers, resellers, and other refiners, as well as the agriculture, residential heating, and commercial markets through branded fuel and lubricant resellers. The Chemical segment manufactures and markets benzene, aromatic and aliphatic solvents, plasticizer intermediates, and polyethylene resin; and markets refinery grade propylene. The company was incorporated in 1880 and is headquartered in Calgary, Canada. Imperial Oil Limited is a subsidiary of Exxon Mobil Corporation.
505 Quarry Park Boulevard S.E., Calgary, AB, Canada, T2C 5N1
Name | Title | Year Born |
---|---|---|
Mr. Bradley William Corson BS | Chairman, Pres & CEO | 1962 |
Mr. Daniel E. Lyons | Sr. VP of Fin. & Admin. and Controller | 1963 |
Mr. Simon P. Younger | Sr. VP of Upstream | 1976 |
Dave Hughes | Mang. of Investor Relations | NA |
Mr. Ian R. Laing | VP, Gen. Counsel & Corp. Sec. | 1974 |
Ms. Sherri L. Evers | VP of Commercial & Corp. Devel. | 1977 |
Ms. Kristi L. Desjardins | VP of HR | 1974 |
Ms. Kit Yee Lee | Treasurer | 1977 |
Kimberly J. Haas | VP of Chemicals & Sarnia Chemical Plant Mang. | 1974 |
Mr. Bradley William Corson BS | Chairman, President & CEO | 1962 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.