RY 174.38 -0.6382% SHOP 153.13 0.4592% TD 81.72 -0.475% ENB 64.56 -0.6922% BN 84.69 -1.2937% TRI 235.95 1.3226% CNQ 45.8 0.3286% CP 112.58 1.0592% CNR 150.84 1.4733% BMO 144.13 0.2365% BNS 73.95 -0.5246% CSU 4494.0049 1.1951% CM 91.42 0.4947% MFC 43.94 -0.6557% ATD 76.54 0.7105% NGT 60.17 -0.9547% TRP 68.2 0.191% SU 56.95 -0.2627% WCN 257.0 0.1715% L 183.43 1.2698%
Last update at 2025-01-22T19:39:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -5.28700M | -3.33800M | 26.55M | -4.79800M | -2.81200M |
| Minority interest | - | - | - | - | - |
| Net income | -5.28300M | -3.35600M | 26.53M | -4.81300M | -2.81800M |
| Selling general administrative | 7.41M | 6.35M | 6.16M | 6.93M | 10.23M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 3.98M | 2.87M | 2.45M | 5.88M | 11.94M |
| Reconciled depreciation | 1.77M | 1.76M | 1.49M | 1.58M | 1.34M |
| Ebit | -5.20500M | -4.10800M | -4.30100M | -2.62900M | -0.13300M |
| Ebitda | -3.42400M | -2.34300M | -2.83500M | -1.04900M | 1.21M |
| Depreciation and amortization | 1.78M | 1.76M | 1.47M | 1.58M | 1.34M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -5.20500M | -4.10800M | -4.30100M | -2.62900M | 0.36M |
| Other operating expenses | 12.00M | 9.91M | 9.02M | 12.68M | 15.46M |
| Interest expense | 0.06M | 0.06M | 1.31M | 2.88M | 2.68M |
| Tax provision | -0.00400M | 0.02M | 0.02M | 0.01M | 0.00600M |
| Interest income | 0.08M | 1.00M | 1.43M | 2.96M | 2.70M |
| Net interest income | -0.05100M | -0.05800M | -1.33800M | -2.88200M | -2.67900M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -0.00400M | 0.02M | 0.02M | 0.01M | 0.00600M |
| Total revenue | 6.79M | 5.80M | 4.72M | 10.05M | 15.82M |
| Total operating expenses | 9.18M | 6.97M | 6.75M | 8.51M | 11.57M |
| Cost of revenue | 2.82M | 2.93M | 2.27M | 4.17M | 3.88M |
| Total other income expense net | -0.08200M | 0.77M | 30.85M | -2.16900M | -3.17400M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -5.28300M | -3.35600M | 26.53M | -4.81300M | -2.81800M |
| Net income applicable to common shares | -5.28300M | -3.35600M | 26.53M | -4.81300M | -2.81800M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 4.54M | 6.33M | 7.45M | 7.64M | 8.11M |
| Intangible assets | 0.98M | 1.02M | 1.12M | 0.92M | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 0.34M | - | 0.47M | - | - |
| Total liab | 8.10M | 7.75M | 6.60M | 6.16M | 37.19M |
| Total stockholder equity | -3.56500M | -1.41900M | 0.85M | 1.49M | -29.08700M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 2.02M | 1.70M | 1.69M | 3.10M | 3.40M |
| Common stock | 209.30M | 208.41M | 206.10M | 203.64M | 199.92M |
| Capital stock | 209.30M | 208.41M | 206.10M | 203.64M | 199.92M |
| Retained earnings | -240.48100M | -236.78000M | -231.49700M | -228.14100M | -254.37700M |
| Other liab | - | - | - | - | - |
| Good will | - | - | - | - | - |
| Other assets | - | 0.06M | 0.04M | -0.00100M | - |
| Cash | 0.68M | 0.84M | 0.19M | 1.78M | 1.23M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 7.41M | 6.95M | 5.64M | 4.99M | 36.91M |
| Current deferred revenue | 2.55M | 2.95M | 1.72M | 1.61M | 1.27M |
| Net debt | 0.42M | 0.33M | 1.03M | -0.33400M | 31.60M |
| Short term debt | 0.41M | 0.37M | 0.26M | 0.28M | 32.55M |
| Short long term debt | 0.15M | 0.14M | 0.00900M | 0.00400M | 32.18M |
| Short long term debt total | 1.10M | 1.17M | 1.22M | 1.44M | 32.83M |
| Other stockholder equity | 27.78M | 27.10M | 26.38M | 26.10M | 25.53M |
| Property plant equipment | - | 1.73M | 2.98M | 3.51M | 4.96M |
| Total current assets | 1.30M | 2.52M | 2.25M | 3.17M | 3.14M |
| Long term investments | 0.85M | 1.01M | 1.06M | - | - |
| Net tangible assets | - | - | -0.26500M | 0.56M | -29.08700M |
| Short term investments | - | - | - | - | - |
| Net receivables | 0.31M | 1.30M | 1.59M | 0.63M | 1.15M |
| Long term debt | 0.49M | 0.62M | 0.67M | 0.65M | 0.18M |
| Inventory | -0.02900M | - | - | - | - |
| Accounts payable | 2.43M | 1.93M | 1.97M | 1.56M | 1.38M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -0.15600M | -0.14100M | -0.12900M | -0.11500M | -0.15400M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 203.64M | 199.92M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 0.05M | 0.06M | 0.04M | 0.04M | 4.96M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 3.24M | 3.81M | 5.20M | 4.47M | 4.96M |
| Capital lease obligations | 0.46M | 0.40M | 0.54M | 0.79M | 0.47M |
| Long term debt total | - | 0.80M | 0.95M | 1.17M | 0.28M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -0.24300M | -1.38500M | -0.33800M | -1.32900M | -1.18300M |
| Change to liabilities | - | 0.65M | 0.31M | 0.96M | -2.19100M |
| Total cashflows from investing activities | -0.24300M | -1.38500M | -0.33800M | -1.32900M | -1.18300M |
| Net borrowings | - | -0.32100M | -1.24300M | -0.60200M | -0.01200M |
| Total cash from financing activities | 2.41M | 2.27M | 2.91M | -0.60200M | -0.01200M |
| Change to operating activities | - | -0.03200M | 0.03M | -0.06200M | 0.03M |
| Net income | -5.28300M | -3.35600M | 26.53M | -4.81300M | -2.81800M |
| Change in cash | 0.66M | -1.59000M | 0.55M | -0.05400M | -5.07900M |
| Begin period cash flow | 0.19M | 1.78M | 1.23M | 1.28M | 6.36M |
| End period cash flow | 0.84M | 0.19M | 1.78M | 1.23M | 1.28M |
| Total cash from operating activities | -1.50900M | -2.49300M | -2.04800M | 1.88M | -3.87100M |
| Issuance of capital stock | 2.88M | 2.98M | 4.66M | - | 0.00000M |
| Depreciation | 1.77M | 1.76M | 1.49M | 1.58M | 1.34M |
| Other cashflows from investing activities | 0.00000M | 0.00600M | 0.15M | 0.00000M | 0.00700M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -0.39100M | -0.33700M | 0.15M | 2.48M | -2.70500M |
| Sale purchase of stock | 2.88M | 2.98M | 4.66M | - | 0.00000M |
| Other cashflows from financing activities | -0.12500M | -0.38600M | 0.03M | -1.32900M | -1.18300M |
| Change to netincome | - | -0.88700M | -32.12500M | -0.90400M | 0.47M |
| Capital expenditures | 0.24M | 1.39M | 0.49M | 1.33M | 1.19M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 1.51M | -0.01200M | 0.80M | 3.19M | -5.46000M |
| Stock based compensation | 0.41M | 0.15M | 0.10M | 0.15M | 0.42M |
| Other non cash items | 0.09M | -1.05100M | -30.99600M | 1.75M | 2.64M |
| Free cash flow | -1.75200M | -3.88400M | -2.53600M | 0.55M | -5.06100M |
Sector: Technology Industry: Software - Application
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| IMP Intermap Technologies Corp |
0.27 11.25% | 2.67 | - | - | 7.57 | 49.63 | 5.33 | -15.6829 |
| SHOP Shopify Inc |
0.70 0.46% | 153.13 | 88.50 | 66.23 | 20.15 | 12.30 | 14.03 | 139.48 |
| CSU Constellation Software Inc. |
53.07 1.20% | 4494.00 | 102.04 | 31.75 | 9.53 | 27.09 | 7.46 | 35.51 |
| DSG Descartes Systems Group Inc |
2.59 1.52% | 172.49 | 78.26 | 46.08 | 22.68 | 7.55 | 15.90 | 40.44 |
| OTEX Open Text Corp |
0.31 0.76% | 40.95 | 16.08 | 7.61 | 1.91 | 1.79 | 2.33 | 6.64 |
Intermap Technologies Corporation, a geospatial intelligence company, provides various geospatial solutions and analytics in the United States, Canada, the Asia Pacific, and Europe. The company offers core digital map products comprising digital surface model, a digital elevation model that measures the top surface of the earth and objects located on it; digital terrain model, provides a geometrically correct reference frame over which other data layers, such as aerial photography and other types of images; multi-frequency orthorectified radar imagery, offers terrain features, including roads, trees, and buildings for other mapping applications; and NEXTMap One, offers a precision, 3D geospatial data at an unprecedented 1-meter resolution. It provides additional mapping and image products, such as custom contours, terrain-derived hydrology datasets, terrain-derived coastlines datasets, slope maps, aspect maps, hillshade images, contours, clutter, and land cover. In addition, the company offers Data-as-a-Service (DaaS) solutions which includes InsitePro, a configurable insurance underwriting software; NEXTView, a configurable data solution that delivers terrain and obstacle awareness for airborne safety; and aquarius software and solutions. Further, it provides geospatial data acquisition and production services; value-added data licensing; and software solutions and services. The company's products are used in various applications comprising location-based information, geospatial risk assessment, geographic information systems, engineering, utilities, global positioning systems maps, oil and gas, renewable energy, hydrology, environmental planning, wireless communications, transportation, advertising, and 3D visualization. The company was founded in 1919 and is headquartered in Englewood, Colorado.
385 Inverness Parkway, Englewood, CO, United States, 80112-5809
| Name | Title | Year Born |
|---|---|---|
| Mr. Patrick A. F. Blott | Exec. Chairman & CEO | 1969 |
| Ms. Jennifer S. Bakken | Exec. VP of Fin. & CFO | NA |
| Dr. Jeremy Schneider | Chief Operating Officer | NA |
| Mr. Ralph Hope | Chief Technology Officer | NA |
| Dr. Carolyn Johnston Ph.D. | Chief Scientist | NA |
| Mr. Greg Hoffman | VP of HR | NA |
| Mr. Ivan Pierre Maddox | Exec. VP of Commercial Solutions | NA |
| Mr. Nigel D. Jackson | VP & Pres Director of PT Exsamap Asia | NA |
| Mr. Patrick A. F. Blott | Executive Chairman & CEO | 1969 |
| Ms. Jennifer S. Bakken | Executive VP of Finance & CFO | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
CA 
AU
UK
US
NZ
Please wait processing your request...