888-969-2592
Kalkine 0
countryflagCA

Kiwetinohk Energy Corp

Energy CA KEC

21.1CAD
0.43(2.10%)

Last update at 2025-06-30T18:40:00Z

Day Range

20.9121.24
LowHigh

52 Week Range

12.5120.44
LowHigh

Fundamentals

  • Previous Close 20.66
  • Market Cap886.46M
  • Volume11188
  • P/E Ratio20.20
  • Dividend Yield-%
  • EBITDA287.51M
  • Revenue TTM548.31M
  • Revenue Per Share TTM12.54
  • Gross Profit TTM 378.15M
  • Diluted EPS TTM1.00

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 167.32M -32.12600M -4.86900M -19.47364M
Minority interest 0.00000M -19.19600M 0.00000M -
Net income 190.99M -22.31500M -4.93600M -19.47364M
Selling general administrative 63.40M 55.34M 7.97M 11.37M
Selling and marketing expenses - 107.69M - -
Gross profit 418.60M 247.46M 8.68M -
Reconciled depreciation 83.21M 30.20M 0.47M -
Ebit 286.73M 19.35M -4.80200M -20.18683M
Ebitda 369.94M 49.56M -4.32900M -
Depreciation and amortization 83.21M 30.20M 0.47M -
Non operating income net other - - - -
Operating income 286.73M 19.35M -4.80200M -18.28411M
Other operating expenses 487.12M 298.92M 28.15M 0.03M
Interest expense 7.87M 3.03M 0.07M 0.00000M
Tax provision -23.67100M -9.81100M 0.00000M 0.00000M
Interest income 116.98M 68.83M 0.07M -
Net interest income -9.16100M -3.93100M -0.06700M -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense -23.67100M -9.81100M 0.07M -
Total revenue 768.45M 297.19M 9.76M 18.90M
Total operating expenses 137.27M 249.19M 27.07M -
Cost of revenue 349.85M 49.73M 1.08M -
Total other income expense net -119.41000M -51.47900M -0.06700M -
Discontinued operations - - - -
Net income from continuing ops 190.99M -22.31500M -4.86900M -
Net income applicable to common shares 190.99M -41.51100M -4.86900M -19.47364M
Preferred stock and other adjustments - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 1215.58M 1085.62M 932.65M 614.34M 172.99M
Intangible assets 12.39M 35.29M 22.12M 2.47M 0.00000M
Earning assets - - - - -
Other current assets - 24.95M 2.55M 2.04M -
Total liab 500.54M 375.41M 332.03M 216.90M 6.74M
Total stockholder equity 715.04M 710.20M 600.62M 397.43M 166.25M
Deferred long term liab - - 22.12M 2.47M -
Other current liab 20.90M 6.66M 109.80M 91.72M 2.96M
Common stock - 434.62M 440.92M 435.38M 187.17M
Capital stock 436.48M 434.62M 440.92M 435.38M 187.17M
Retained earnings 241.70M 240.64M 128.74M -62.24800M -28.97200M
Other liab - - 91.37M 91.72M 3.27M
Good will - - - - -
Other assets - - 23.72M 2.47M 1.67M
Cash 0.00000M 5.05M -11.66700M 2.34M 54.48M
Cash and equivalents - - - - -
Total current liabilities 112.08M 69.68M 110.30M 92.32M 3.29M
Current deferred revenue - 0.00000M - - -
Net debt 249.90M 215.56M 142.53M 31.12M -53.97100M
Short term debt - 3.84M 0.51M 0.59M 0.33M
Short long term debt - - - - -
Short long term debt total - 220.61M 130.87M 33.46M 0.51M
Other stockholder equity - 34.95M 30.96M 24.30M 8.06M
Property plant equipment - - 790.75M 564.31M 76.90M
Total current assets 68.32M 87.95M 96.06M 47.56M 57.69M
Long term investments - - - 0.00000M 36.73M
Net tangible assets - - 600.62M 397.43M 166.25M
Short term investments - - - - -
Net receivables 60.18M 57.95M 79.85M 43.18M 2.81M
Long term debt 249.90M 194.09M 119.20M 32.87M 0.00000M
Inventory 0.32M 0.00000M 0.00700M - -
Accounts payable - 59.18M 77.05M 54.40M 2.96M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 8.84M - - 1.67M
Deferred long term asset charges - - - - -
Non current assets total 1147.25M 997.66M 836.59M 566.78M 115.30M
Capital lease obligations 34.40M 26.52M 11.67M 0.59M 0.51M
Long term debt total - - 130.36M 32.87M 0.18M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -330.15200M -40.11300M -23.85300M -23.85300M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -330.15200M -265.39000M -31.86400M -63.96846M
Net borrowings 84.43M 33.98M -0.41300M -0.35690M
Total cash from financing activities 85.50M 177.44M 60.03M 46.26M
Change to operating activities -16.28000M -11.97700M -0.38200M -0.23000M
Net income 190.99M -22.31500M -4.86900M -19.47364M
Change in cash -2.34300M -52.13300M 26.51M -13.48450M
Begin period cash flow 2.34M 54.48M 27.97M -
End period cash flow 0.00000M 2.34M 54.48M 27.97M
Total cash from operating activities 242.85M 35.82M -1.66100M 4.22M
Issuance of capital stock 3.07M 147.49M 59.00M -
Depreciation 83.21M 30.20M 0.47M 18.96M
Other cashflows from investing activities -82.42600M 12.28M -1.71900M -2.80173M
Dividends paid - - - -
Change to inventory - - - -
Change to account receivables - - - -
Sale purchase of stock -0.09500M 147.49M 60.45M 46.62M
Other cashflows from financing activities 83.14M 152.98M 1.44M 1.44M
Change to netincome -26.35800M 4.71M -10.57200M 4.96M
Capital expenditures 255.96M 50.90M 6.29M 61.17M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -16.28000M -11.97700M -0.38200M -0.23000M
Stock based compensation 11.27M 14.47M 2.12M -
Other non cash items -2.61900M 35.25M 1.00M -
Free cash flow -13.11200M -15.08000M -7.95300M -

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KEC
Kiwetinohk Energy Corp		 0.43 2.10% 21.10 20.20 7.41 1.62 1.15 2.09 4.58
CNQ
Canadian Natural Resources Ltd		 -0.165 0.38% 42.95 12.15 13.97 2.36 2.28 2.45 6.25
TOU
Tourmaline Oil Corp.		 0.11 0.17% 65.86 19.30 12.15 5.67 1.59 4.25 7.63
ARX
ARC Resources Ltd.		 -0.2 0.69% 28.58 13.14 10.60 3.23 2.16 3.27 6.03
OVV
Ovintiv Inc		 -0.68 1.29% 51.99 16.38 7.50 1.54 0.99 1.83 4.93

Reports Covered

Stock Research & News

View All

Profile

Kiwetinohk Energy Corp. produces of natural gas natural gas liquids, oil, and condensate in Canada. It also develops renewable and natural gas-fired power generation projects, early stage carbon capture and storage opportunities. In the addition, the company is involved in exploration and development of petroleum and natural gas in western Canada; evaluating and developing low carbon solutions for the energy industry; and securing access to power and hydrogen markets. The company was formerly known as Alberta Ltd. and changed its name to Kiwetinohk Energy Corp. in 2021. Kiwetinohk Energy Corp. was founded in 2018 and is based in Calgary, Canada.

Kiwetinohk Energy Corp

250 ? 2nd Street SW, Calgary, AB, Canada, T2P 0C1

Key Executives

Name Title Year Born
Mr. Patrick Carlson P.Eng. CEO & Director 1954
Mr. Jakub Brogowski Chief Financial Officer NA
Ms. Sue Kuethe Exec. VP of Land & Community Inclusion NA
Mr. Kurt Bradley Molnar Sr. VP of Bus. Devel. NA
Mr. Michael Alexander Hantzsch Sr. VP of Midstream & Market Devel. NA
Mr. J. Michael Backus P.Eng. Chief Operating Officer of Upstream 1971
Ms. Janet E. Annesley Chief Sustainability Officer NA
Mr. John Maniawski Pres of Green Energy Division NA
Mr. Mark J. Friesen Director of Investor Relations NA
Mr. Jim Floyd Sr. VP of Power & Green Energy Division NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.