Mawson Gold Ltd

Basic Materials CA MAW

0.325CAD
-0.02(5.80%)

Last update at 2024-01-22T14:30:00Z

Day Range

0.330.34
LowHigh

52 Week Range

0.140.42
LowHigh

Fundamentals

  • Previous Close 0.34
  • Market Cap103.47M
  • Volume48500
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.60189M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Type yearly yearly yearly yearly yearly
Date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Income before tax -6.63558M -4.14539M -2.94108M -2.40134M -3.57410M
Minority interest 1.68M 0.26M - - -
Net income -4.95343M -4.19082M -2.90587M -1.40966M -3.42316M
Selling general administrative 4.09M 3.12M 2.93M 2.89M 3.64M
Selling and marketing expenses - - - - -
Gross profit -0.10549M -0.04199M -0.03559M -0.01881M -0.02337M
Reconciled depreciation 0.11M 0.04M 0.04M 0.02M 0.02M
Ebit -6.07035M -2.34165M -2.97630M -3.39302M -3.72504M
Ebitda -6.51006M -2.29967M -2.94071M -3.37421M -3.70167M
Depreciation and amortization - 0.04M 0.04M 0.02M 0.02M
Non operating income net other - - - - -
Operating income -5.27107M -2.34165M -2.97630M -3.39302M -3.72504M
Other operating expenses - 3.27M 3.02M 2.93M 3.72M
Interest expense 0.02M 0.05M 0.00000M 0.00000M 0.00000M
Tax provision - - - - -
Interest income 0.09M 0.05M 0.13M 1.41M 0.15M
Net interest income 0.07M 0.05M 0.13M 0.07M 0.15M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.05M -0.03522M -0.99168M -0.15094M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 5.27M 3.22M 2.99M 2.91M 3.70M
Cost of revenue 0.11M 0.04M 0.04M 0.02M 0.02M
Total other income expense net -1.43612M -1.80373M 0.04M 0.99M 0.15M
Discontinued operations - - - - -
Net income from continuing ops -6.63558M -4.14539M -2.94108M -2.40134M -3.57410M
Net income applicable to common shares -4.95343M -3.88390M -2.94108M -2.40134M -3.57410M
Preferred stock and other adjustments - - - - -
Breakdown 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Type yearly yearly yearly yearly yearly
Date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Total assets 76.22M 66.54M 54.96M 57.43M 32.73M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.14M - - -
Total liab 16.46M 1.03M 0.97M 1.16M 0.83M
Total stockholder equity 59.76M 58.19M 53.99M 56.27M 31.90M
Deferred long term liab - - - - -
Other current liab 0.05M 1.03M 0.06M 0.14M 0.02M
Common stock 93.99M 93.72M 88.72M 88.12M 62.50M
Capital stock 93.99M 93.72M 88.72M 88.12M 62.50M
Retained earnings -52.75031M -47.79688M -43.91298M -40.97190M -38.57056M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 14.68M 12.14M 7.39M 18.91M 1.84M
Cash and equivalents - - - - -
Total current liabilities 1.88M 1.03M 0.97M 1.16M 0.83M
Current deferred revenue - - - - -
Net debt - -12.14120M -7.38641M -18.90651M -1.83954M
Short term debt 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 18.52M 12.24M 9.18M 9.12M 7.97M
Property plant equipment 59.10M 51.58M 44.19M 35.09M 30.29M
Total current assets 14.99M 12.41M 7.67M 19.19M 2.30M
Long term investments 2.13M 2.34M 2.99M 3.02M 0.04M
Net tangible assets 59.76M 58.19M 53.99M 56.27M 31.90M
Short term investments - -0.20794M - - -
Net receivables 0.22M 0.13M 0.13M 0.14M 0.32M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 1.68M 0.93M 0.91M 1.01M 0.81M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.02M - -0.29436M -0.28601M
Additional paid in capital - - - - -
Common stock total equity - - - 88.12M 62.50M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 0.12M 0.13M 30.43M
Deferred long term asset charges - - - - -
Non current assets total 61.23M 54.13M 47.30M 38.24M 30.43M
Capital lease obligations 0.85M - - - -
Long term debt total 0.71M 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Type yearly yearly yearly yearly yearly
Date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Investments -0.14865M -0.16506M 0.08M -5.51145M -7.08528M
Change to liabilities 0.14M 0.15M -0.59053M 0.29M -0.04769M
Total cashflows from investing activities -7.34389M -7.61932M -8.65184M -5.51145M -7.08528M
Net borrowings -0.05535M -0.05535M -0.05535M -0.05535M -
Total cash from financing activities 11.74M 14.85M 0.45M 24.22M 24.22M
Change to operating activities -0.04074M 0.00856M 0.00479M 0.18M 0.08M
Net income -4.95343M -3.88390M -2.94108M -2.40134M -3.57410M
Change in cash 2.54M 4.75M -11.52011M 17.07M -9.55856M
Begin period cash flow 12.14M 7.39M 18.91M 1.84M 11.40M
End period cash flow 14.68M 12.14M 7.39M 18.91M 1.84M
Total cash from operating activities -1.60981M -2.43672M -3.32091M -1.64371M -2.47328M
Issuance of capital stock 11.79M 7.97M 0.45M 26.04M 0.00000M
Depreciation 1.04M 0.04M 0.04M 0.02M 0.02M
Other cashflows from investing activities -0.14865M -0.16506M 0.08M -0.03072M 0.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - 0.00000M 0.00014M
Sale purchase of stock 11.79M 15.69M 0.45M 26.04M 0.00000M
Other cashflows from financing activities 11.60M -0.83526M -8.65184M -1.81742M -7.08528M
Change to netincome 2.20M 1.25M 0.17M -0.61339M 1.05M
Capital expenditures 7.20M 7.45M 8.74M 5.48M 7.09M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.10M 0.15M -0.58574M 0.47M 0.03M
Stock based compensation 1.73M 0.50M 0.21M 0.72M 1.06M
Other non cash items 0.02M 0.75M -0.04143M -0.44902M -0.01062M
Free cash flow -1.88943M -9.89097M -12.05739M -7.12445M -9.55856M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
MAW
Mawson Gold Ltd
-0.02 5.80% 0.33 - - - 1.80 -11.41
NGT
Newmont Goldcorp Corp
1.59 2.16% 75.14 - 7.79 4.20 1.73 3.37 24.37
AEM
Agnico Eagle Mines Limited
3.18 1.99% 162.77 39.71 16.75 6.98 2.06 5.48 12.87
WPM
Wheaton Precious Metals Corp
4.93 4.29% 119.92 48.51 33.33 33.62 4.07 23.68 30.92
ABX
Barrick Gold Corp
0.43 1.64% 26.71 17.48 9.47 3.29 1.18 2.31 4.80

Reports Covered

Stock Research & News

Profile

Mawson Gold Limited operates as a gold exploration company in Finland and Sweden. The company also explores for cobalt, copper, lead, zinc, and silver deposits. Its flagship project is the Rompas-Rajapalot project that consists of 5 granted exploration permits and 8 exploration permit applications located in Finland. The company was formerly known as Mawson Resources Limited and changed its name to Mawson Gold Limited in August 2020. Mawson Gold Limited was incorporated in 2004 and is headquartered in Vancouver, Canada.

Mawson Gold Ltd

1090 West Georgia Street, Vancouver, BC, Canada, V6E 3V7

Key Executives

Name Title Year Born
Mr. Michael Robert Hudson B.Sc., B.Sc.(Hons), FAusIMM, GDipAppFin, MAIG, MSE Exec. Chairman 1969
Mr. Ivan Fairhall CEO & Exec. Director NA
Mr. Nick DeMare CA, CPA Chief Financial Officer 1954
Ms. Noora Ahola Director of ESG & Director NA
Mr. Nicholas Mead B.A. Mang. of Corp. Devel. NA
Ms. Mariana Cecilia Bermudez Corp. Sec. 1975
Mr. Nick Nicolaas Investor Relation Consultant - Mining Interactive NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.