Nighthawk Gold Corp

Basic Materials CA NHK

0.255CAD
-(-%)

Last update at 2024-02-08T20:34:00Z

Day Range

0.250.26
LowHigh

52 Week Range

0.270.74
LowHigh

Fundamentals

  • Previous Close 0.26
  • Market Cap41.96M
  • Volume248876
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-17.82294M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.1

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -22.37189M -28.87594M -12.61505M -1.97926M 0.53M
Minority interest - - - - -
Net income -16.19655M -21.93703M -12.70317M -4.63180M -1.82841M
Selling general administrative 6.67M 5.06M 2.40M 2.45M 2.76M
Selling and marketing expenses - - - - -
Gross profit - - - - 0.00000M
Reconciled depreciation 0.00923M - - - -
Ebit -28.13314M -35.81484M -12.61505M -1.97926M -2.75765M
Ebitda -28.03939M -35.84084M -14.24258M -2.49287M -2.66765M
Depreciation and amortization 0.09M -0.02600M - - 0.09M
Non operating income net other - - - - -
Operating income -28.13314M -35.81484M -14.24258M -2.49287M -2.75765M
Other operating expenses 28.03M 35.81M 14.24M 2.45M 2.76M
Interest expense 0.50M 6.94M 1.63M 0.51M 3.29M
Tax provision - 0.00000M 0.09M 2.65M 2.36M
Interest income 0.50M 0.04M 0.11M 0.27M 0.48M
Net interest income 0.50M 0.04M 0.11M 0.23M 0.57M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -6.17534M -6.93891M 0.09M 2.65M 2.36M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 28.03M 35.81M 14.24M 2.45M 2.76M
Cost of revenue - - - - 0.00000M
Total other income expense net 5.76M 6.94M 1.63M 0.51M 3.29M
Discontinued operations - - - - -
Net income from continuing ops -22.37189M -28.87594M -12.70317M -4.63180M -1.82841M
Net income applicable to common shares -22.37189M -28.87594M -12.70317M -4.63180M -1.82841M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 37.38M 32.29M 25.26M 97.43M 86.39M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 8.79M 6.45M 6.13M 13.24M 10.74M
Total stockholder equity 28.59M 25.85M 19.13M 84.18M 75.65M
Deferred long term liab - - - - -
Other current liab 2.19M 1.01M - - 0.42M
Common stock 155.16M 133.84M 104.00M 94.83M 82.26M
Capital stock 155.16M 133.84M 104.00M 94.83M 82.26M
Retained earnings -155.20189M -132.83000M -103.95407M -28.80056M -24.16876M
Other liab 6.60M 5.44M 4.54M 12.77M 10.32M
Good will - - - - -
Other assets 4.75M 4.75M 4.67M 4.67M 4.48M
Cash 18.68M 13.83M 8.31M 9.66M 13.95M
Cash and equivalents 18.68M 13.83M 8.31M 9.66M 13.95M
Total current liabilities 2.19M 1.01M 1.58M 0.47M 0.42M
Current deferred revenue - - - - -
Net debt -18.68052M -13.82777M -8.30983M -9.66259M -13.94863M
Short term debt 0.00000M 0.00000M 0.00000M 0.00000M 0.08M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 28.64M 24.84M 19.08M 18.15M 17.57M
Property plant equipment 13.24M 12.31M 11.15M 82.27M 67.16M
Total current assets 19.39M 15.24M 9.44M 10.49M 14.75M
Long term investments - - - - -
Net tangible assets 28.59M 25.85M 19.13M 84.18M 75.65M
Short term investments - - 0.00000M 0.00000M 0.08M
Net receivables 0.07M 0.23M 0.23M 0.12M 0.10M
Long term debt - - - - -
Inventory 0.64M 1.18M 0.89M 0.70M 0.62M
Accounts payable 2.19M 1.01M 1.58M 0.47M 0.42M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - 104.00M 94.83M 82.26M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.75M 4.75M 4.67M 4.67M 4.48M
Deferred long term asset charges - - - - -
Non current assets total 17.99M 17.06M 15.82M 86.94M 71.64M
Capital lease obligations - - - - -
Long term debt total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.20470M -0.24439M -0.41452M -14.99229M -13.54801M
Change to liabilities 1.17M -0.57108M 1.11M 0.05M 0.22M
Total cashflows from investing activities -0.20470M -0.24439M -0.41452M -14.99229M -13.54801M
Net borrowings - -0.08026M -0.08026M -0.08026M -0.08026M
Total cash from financing activities 28.63M 40.35M 11.87M 12.32M 2.53M
Change to operating activities 0.54M -0.28823M -0.14653M -0.08593M -0.00167M
Net income -22.37189M -28.87594M -12.70317M -4.63180M -1.82841M
Change in cash 4.85M 5.52M -1.35276M -4.28604M -12.14721M
Begin period cash flow 13.83M 8.31M 9.66M 13.95M 26.10M
End period cash flow 18.68M 13.83M 8.31M 9.66M 13.95M
Total cash from operating activities -23.56908M -34.58673M -12.80959M -1.61254M -1.12459M
Issuance of capital stock 28.63M - 11.67M 11.91M 2.48M
Depreciation 0.00923M 0.00923M 0.00923M -0.03875M -
Other cashflows from investing activities -0.09390M -0.24439M -0.41452M -0.19031M -0.19031M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.16M 0.00429M -0.10715M -0.02168M -0.03831M
Sale purchase of stock 28.63M 40.43M 11.87M 12.32M 2.53M
Other cashflows from financing activities -0.20470M 40.43M 0.20M 0.41M 0.04M
Change to netincome -3.08491M -4.85578M -0.96712M 3.08M 0.52M
Capital expenditures 0.11M 0.24M 0.41M 0.11M 0.06M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.88M -0.85502M 0.86M -0.05767M 0.18M
Stock based compensation 1.91M 1.97M 0.46M 0.67M 0.88M
Other non cash items -4.99102M -6.82897M -1.51284M -0.24748M -2.71365M
Free cash flow -23.67988M -34.58673M -12.80959M -1.72037M -1.18502M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
NHK
Nighthawk Gold Corp
- -% 0.26 - 18.48 - 1.59 -1.5964
NGT
Newmont Goldcorp Corp
1.59 2.16% 75.14 - 7.79 4.20 1.73 3.37 24.37
AEM
Agnico Eagle Mines Limited
3.18 1.99% 162.77 39.71 16.75 6.98 2.06 5.48 12.87
WPM
Wheaton Precious Metals Corp
4.93 4.29% 119.92 48.51 33.33 33.62 4.07 23.68 30.92
ABX
Barrick Gold Corp
0.43 1.64% 26.71 17.48 9.47 3.29 1.18 2.31 4.80

Reports Covered

Stock Research & News

Profile

Nighthawk Gold Corp. operates as a gold exploration company in Canada. It owns a 100% interest in the Indin Lake Gold property that covering an area of 229,791 acres located in the Northwest Territories. The company was formerly known as Merc International Minerals Inc. and changed its name to Nighthawk Gold Corp. in April 2012. Nighthawk Gold Corp. was incorporated in 2004 and is headquartered in Toronto, Canada.

Nighthawk Gold Corp

141 Adelaide Street West, Toronto, ON, Canada, M5H 3L5

Key Executives

Name Title Year Born
Mr. Keyvan Salehi MBA, P.Eng. Pres, CEO & Director NA
Mr. Michael George Leskovec C.A., CPA, CA Chief Financial Officer 1980
Mr. Allan Candelario CFA VP of Investor Relations & Corp. Devel. NA
Mr. John McBride P.Geo. VP of Exploration NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.