RY 175.38 -0.3296% SHOP 154.34 -0.0842% TD 82.48 0.4017% ENB 63.78 -1.2693% BN 85.84 -2.0091% TRI 235.3 0.4826% CNQ 44.44 -1.1346% CP 116.145 1.4455% CNR 152.8 0.9247% BMO 144.99 0.0897% BNS 74.35 -0.1879% CSU 4580.0 -1.1463% CM 91.355 0.17% MFC 43.755 -0.1255% ATD 75.46 -0.4354% NGT 58.88 -2.3225% TRP 65.8 -3.5897% SU 55.77 -0.1969% WCN 259.7 1.7314% L 184.74 -0.9649%
Last update at 2025-01-27T17:25:00Z
Comet Holding And Two Other Companies That May Be Trading Below Estimated Value
Fri 24 Jan 25, 07:02 AMIs NuVista Energy Ltd.'s (TSE:NVA) Recent Stock Performance Tethered To Its Strong Fundamentals?
Wed 22 Jan 25, 11:15 AM3 Stocks Estimated To Be Trading At Discounts Of Up To 41.5%
Thu 26 Dec 24, 05:10 AMNuVista Energy Ltd. Advises of Impact of Unscheduled Third-Party Downtime
Wed 18 Dec 24, 12:00 PMNuVista Energy Reports Q3 2024 Financial Results
Wed 13 Nov 24, 03:58 AMNuVista Energy Third Quarter 2024 Earnings: EPS: CA$0.29 (vs CA$0.51 in 3Q 2023)
Sun 10 Nov 24, 12:29 PM3 Prominent Stocks Estimated To Be Up To 38.6% Below Intrinsic Value
Tue 05 Nov 24, 06:02 AM3 TSX Stocks Estimated To Be Trading At Discounts Of Up To 47.3%
Mon 21 Oct 24, 12:04 PMIs NuVista Energy Ltd. (TSE:NVA) Trading At A 34% Discount?
Sat 19 Oct 24, 12:23 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 814.39M | 344.88M | -254.37800M | -103.07100M | 191.72M |
Minority interest | - | - | - | - | - |
Net income | 631.04M | 264.67M | -197.87900M | -63.83300M | 136.25M |
Selling general administrative | 35.39M | 133.54M | 101.56M | 79.39M | 67.68M |
Selling and marketing expenses | - | - | - | - | 45.10M |
Gross profit | 1336.18M | 819.33M | 48.35M | 313.95M | 383.50M |
Reconciled depreciation | 211.12M | 0.86M | 359.36M | 219.47M | 156.08M |
Ebit | 880.64M | 471.14M | -239.51800M | 50.55M | 220.02M |
Ebitda | 1091.76M | 472.01M | 119.84M | 270.03M | 376.10M |
Depreciation and amortization | 211.12M | 0.86M | 359.36M | 219.47M | 156.08M |
Non operating income net other | - | - | - | - | - |
Operating income | 880.64M | 471.14M | -239.51800M | 50.55M | 167.73M |
Other operating expenses | 872.17M | 414.14M | 664.15M | 510.54M | 388.12M |
Interest expense | 39.40M | 48.09M | 43.74M | 33.02M | 28.29M |
Tax provision | 183.35M | 80.21M | -56.49900M | -39.23800M | 55.48M |
Interest income | 68.29M | 159.59M | 14.10M | 156.80M | 26.77M |
Net interest income | -32.56800M | -48.08600M | -43.73600M | -33.01800M | -28.29300M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 183.35M | 80.21M | -56.49900M | -39.23800M | 55.48M |
Total revenue | 1745.97M | 885.29M | 424.64M | 561.10M | 555.85M |
Total operating expenses | 462.37M | 348.18M | 287.87M | 263.40M | 215.77M |
Cost of revenue | 409.79M | 65.96M | 376.29M | 247.14M | 172.35M |
Total other income expense net | -66.24600M | -126.26300M | -14.86000M | -153.62500M | 24.00M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 631.04M | 264.67M | -197.87900M | -63.83300M | 136.25M |
Net income applicable to common shares | 631.04M | 264.67M | -197.87900M | -63.83300M | 136.25M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 3058.05M | 2821.67M | 2391.98M | 2157.83M | 2331.36M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 59.84M | 37.92M | - | 0.00000M | 10.63M |
Total liab | 943.02M | 886.17M | 956.17M | 1000.94M | 982.61M |
Total stockholder equity | 2115.03M | 1935.49M | 1435.82M | 1156.89M | 1348.76M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 28.08M | 210.45M | 187.39M | 104.73M | 121.72M |
Common stock | 1111.75M | 1183.77M | 1228.28M | 1220.03M | 1218.26M |
Capital stock | 1111.75M | 1183.77M | 1228.28M | 1220.03M | 1218.26M |
Retained earnings | 952.03M | 685.76M | 139.21M | -125.46700M | 72.41M |
Other liab | - | 343.60M | 227.51M | 189.85M | 218.53M |
Good will | - | - | - | - | - |
Other assets | 0.00000M | 40.63M | - | - | 0.00000M |
Cash | 0.00000M | 41.89M | -122.03000M | -125.95900M | -119.30700M |
Cash and equivalents | - | 41.89M | 0.00000M | 0.00000M | 0.00000M |
Total current liabilities | 192.29M | 216.36M | 192.69M | 108.66M | 125.14M |
Current deferred revenue | - | - | - | - | - |
Net debt | 305.05M | 290.23M | 663.29M | 832.32M | 761.66M |
Short term debt | 6.50M | 5.91M | 5.30M | 3.93M | 3.42M |
Short long term debt | - | - | - | - | - |
Short long term debt total | 305.05M | 332.12M | 541.26M | 706.36M | 642.35M |
Other stockholder equity | 51.25M | 65.96M | 68.34M | 62.33M | 58.08M |
Property plant equipment | - | 2497.48M | 2303.45M | 2099.27M | 2247.66M |
Total current assets | 199.29M | 283.56M | 88.54M | 58.56M | 83.70M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | 1935.49M | 1435.82M | 1156.89M | 1348.76M |
Short term investments | - | - | - | - | - |
Net receivables | 118.75M | 203.74M | 88.54M | 58.56M | 73.07M |
Long term debt | 179.09M | 215.39M | 419.23M | 580.40M | 523.04M |
Inventory | 20.70M | - | - | - | - |
Accounts payable | 157.71M | 185.13M | 140.00M | 75.14M | 110.14M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 0.00000M | - | - | -1375.85800M | -1019.33600M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 1220.03M | 1218.26M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 37.25M | 40.63M | - | - | 2247.66M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 2858.76M | 2538.11M | 2303.45M | 2099.27M | 2247.66M |
Capital lease obligations | 125.96M | 116.73M | 122.03M | 125.96M | 119.31M |
Long term debt total | - | 326.21M | 535.96M | 702.43M | 638.94M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -442.09100M | -176.25800M | -201.42500M | -312.15600M | -925.96300M |
Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | -442.09100M | -176.25800M | -201.42500M | -312.15600M | -925.96300M |
Net borrowings | -210.58100M | -165.62500M | 54.23M | 48.26M | 279.13M |
Total cash from financing activities | -360.83500M | -162.32000M | 54.23M | 48.30M | 674.91M |
Change to operating activities | -38.68300M | 23.08M | 1.44M | 12.39M | 0.07M |
Net income | 631.04M | 264.67M | -197.87900M | -63.83300M | 136.25M |
Change in cash | 41.89M | 41.89M | 41.89M | 41.89M | 674.91M |
Begin period cash flow | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
End period cash flow | 41.89M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cash from operating activities | 844.82M | 338.58M | 147.20M | 263.86M | 251.06M |
Issuance of capital stock | - | - | 0.00000M | 0.04M | 395.77M |
Depreciation | 211.12M | 0.86M | 401.14M | 357.46M | 156.08M |
Other cashflows from investing activities | -22.61500M | 20.04M | -20.98300M | 3.58M | 34.27M |
Dividends paid | - | - | - | - | - |
Change to inventory | - | - | - | - | - |
Change to account receivables | - | - | - | - | - |
Sale purchase of stock | -157.35800M | 3.31M | 0.00000M | 0.04M | 395.77M |
Other cashflows from financing activities | 7.10M | 225.95M | 56.40M | 48.88M | 346.81M |
Change to netincome | 36.23M | -125.65400M | 168.46M | 90.09M | -45.82100M |
Capital expenditures | 416.17M | 287.84M | 180.11M | 317.05M | 955.36M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -38.68300M | 23.08M | 1.44M | 12.39M | 0.07M |
Stock based compensation | 6.81M | 5.05M | 5.24M | 5.72M | 5.41M |
Other non cash items | -148.82200M | -35.30200M | 394.90M | 348.82M | 53.86M |
Free cash flow | 428.64M | 50.74M | -32.91300M | -53.19400M | -704.30700M |
Sector: Energy Industry: Oil & Gas E&P
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
NVA NuVista Energy Ltd. |
-0.36 2.65% | 13.22 | 7.75 | 10.67 | 2.21 | 1.15 | 2.11 | 3.71 |
CNQ Canadian Natural Resources Ltd |
-0.51 1.13% | 44.44 | 13.55 | 12.48 | 2.82 | 2.52 | 2.67 | 6.50 |
TOU Tourmaline Oil Corp. |
-2.34 3.37% | 67.00 | 14.42 | 10.96 | 5.30 | 1.64 | 4.12 | 6.49 |
OVV Ovintiv Inc |
-1.88 2.92% | 62.54 | 5.72 | 10.39 | 1.64 | 1.06 | 1.78 | 3.44 |
ARX ARC Resources Ltd. |
-0.92 3.47% | 25.56 | 11.94 | 9.67 | 2.92 | 1.91 | 3.07 | 5.55 |
NuVista Energy Ltd., together with its subsidiary, engages in the exploration, development, and production of oil and natural gas reserves in the Western Canadian Sedimentary Basin. The company is involved in the development, delineation, and production of condensate, natural gas liquids, and natural gas reserves. It primarily focuses on the condensate rich Montney formation in the Pipestone and Wapiti areas of the Alberta Deep Basin. The company was incorporated in 2003 and is headquartered in Calgary, Canada.
2500, 525 ? 8th Ave SW, Calgary, AB, Canada, T2P 1G1
Name | Title | Year Born |
---|---|---|
Mr. Jonathan Andrew Wright P. Eng., P.Eng. | Pres, CEO & Non-Independent Director | 1966 |
Mr. Ross L. Andreachuk | VP of Fin., CFO & Corp. Sec. | NA |
Mr. Michael J. Lawford | Chief Operating Officer | NA |
Mr. Kevin G. Asman | VP of Marketing | NA |
Ms. Tanya Dickison | Director of HR & ESG Communications | NA |
Mr. Christopher Mark-Alessandro LeGrow | VP of Devel. and Planning | NA |
Mr. Jonathan Andrew Wright P. Eng., P.Eng. | CEO & Non-Independent Director | 1966 |
Mr. Michael J. Lawford | President & COO | NA |
Mr. Ivan J. Condic CA | VP of Finance, CFO & Corporate Secretary | 1976 |
Mr. Kevin G. Asman | Vice President of Marketing | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.