RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%
Last update at 2024-12-19T17:33:00Z
3 Top TSX Dividend Stocks Yielding Up To 6.2%
Thu 26 Sep 24, 12:07 PMTop TSX Dividend Stocks For Reliable Income
Wed 11 Sep 24, 12:10 PMTop TSX Dividend Stocks To Consider In August 2024
Fri 09 Aug 24, 12:04 PMTop 3 TSX Dividend Stocks To Consider
Fri 02 Aug 24, 12:10 PMUncovering 3 Canadian Dividend Stocks With Yields Reaching 7.1%
Tue 20 Feb 24, 02:23 AMIs There An Opportunity With The North West Company Inc.'s (TSE:NWC) 45% Undervaluation?
Mon 11 Dec 23, 01:34 PMThe North West Company Inc. Announces Third Quarter Earnings and a Quarterly Dividend
Wed 06 Dec 23, 05:37 PMThe North West Company Inc. Announces Renewal of its Normal Course Issuer Bid
Wed 15 Nov 23, 01:00 PMIncome Investors Should Know That The North West Company Inc. (TSE:NWC) Goes Ex-Dividend Soon
Sat 23 Sep 23, 12:30 PM| Breakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
| Income before tax | 165.47M | 207.37M | 192.54M | 109.41M | 115.94M |
| Minority interest | -3.64600M | -2.64900M | 13.93M | 13.07M | 12.57M |
| Net income | 122.19M | 154.80M | 139.87M | 82.72M | 86.75M |
| Selling general administrative | 469.24M | 435.20M | 565.20M | 534.04M | 510.63M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 747.91M | 737.75M | 774.55M | 664.40M | 640.54M |
| Reconciled depreciation | 98.37M | 90.95M | 92.08M | 89.22M | 59.44M |
| Ebit | 180.31M | 220.43M | 209.35M | 130.35M | 126.02M |
| Ebitda | 279.69M | 312.48M | 302.12M | 219.57M | 185.46M |
| Depreciation and amortization | 99.39M | 92.05M | 92.78M | 89.22M | 59.44M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 180.31M | 220.43M | 209.35M | 130.35M | 129.91M |
| Other operating expenses | 2172.45M | 2028.37M | 2149.89M | 1964.04M | 1883.58M |
| Interest expense | 15.85M | 14.16M | 17.51M | 20.95M | 13.96M |
| Tax provision | 39.63M | 49.92M | 48.98M | 23.13M | 25.74M |
| Interest income | 15.15M | 13.14M | 0.70M | 19.92M | 18.48M |
| Net interest income | -14.83600M | -13.05800M | -16.80800M | -20.94800M | -13.96500M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 39.63M | 49.92M | 48.98M | 23.13M | 25.31M |
| Total revenue | 2352.76M | 2248.80M | 2359.24M | 2094.39M | 2013.49M |
| Total operating expenses | 567.61M | 517.33M | 565.20M | 534.04M | 510.63M |
| Cost of revenue | 1604.85M | 1511.05M | 1584.69M | 1429.99M | 1372.94M |
| Total other income expense net | -14.83600M | -13.05800M | -16.80800M | -20.94800M | -13.96500M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 125.84M | 157.45M | 143.56M | 86.27M | 90.63M |
| Net income applicable to common shares | 122.19M | 154.80M | 139.87M | 82.72M | 86.74M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 |
| Total assets | 1396.01M | 1336.89M | 1219.27M | 1191.17M | 1215.54M |
| Intangible assets | 29.77M | 30.69M | 34.09M | 36.15M | 41.61M |
| Earning assets | - | - | - | - | - |
| Other current assets | 14.53M | 8.40M | 6.70M | 6.92M | 12.38M |
| Total liab | 690.24M | 688.99M | 639.07M | 685.94M | 788.57M |
| Total stockholder equity | 684.69M | 629.22M | 563.63M | 491.30M | 413.90M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 2.69M | 4.21M | 8.85M | 3.08M | - |
| Common stock | 178.41M | 176.09M | 173.08M | 174.21M | 173.68M |
| Capital stock | 177.95M | 176.09M | 173.08M | 174.21M | 173.68M |
| Retained earnings | 464.56M | 407.18M | 355.67M | 282.09M | 211.25M |
| Other liab | - | - | 59.19M | 75.61M | 65.44M |
| Good will | 50.52M | 50.43M | 48.50M | 48.26M | 49.57M |
| Other assets | - | 29.46M | 63.56M | 57.85M | 29.57M |
| Cash | 53.36M | 58.81M | 49.43M | 71.54M | 28.19M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 250.66M | 248.61M | 294.49M | 315.13M | 194.08M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 352.11M | 343.72M | 300.28M | 330.50M | 521.88M |
| Short term debt | 19.68M | 18.91M | 64.32M | 106.85M | 21.03M |
| Short long term debt | 0.27M | 0.27M | 46.26M | 90.46M | 1.85M |
| Short long term debt total | 405.47M | 402.53M | 349.71M | 402.04M | 550.07M |
| Other stockholder equity | 8.90M | 13.02M | 12.53M | 13.39M | 8.65M |
| Property plant equipment | - | 708.94M | 655.30M | 639.56M | 682.95M |
| Total current assets | 502.90M | 474.84M | 403.36M | 396.86M | 399.59M |
| Long term investments | 16.90M | 16.22M | 14.46M | 12.48M | 12.25M |
| Net tangible assets | - | - | 481.04M | 406.89M | 322.72M |
| Short term investments | - | - | - | - | - |
| Net receivables | 121.61M | 113.80M | 99.24M | 91.44M | 110.99M |
| Long term debt | 281.31M | 289.78M | 189.38M | 190.97M | 409.12M |
| Inventory | 313.41M | 293.83M | 247.99M | 226.96M | 248.04M |
| Accounts payable | 228.30M | 225.48M | 221.32M | 205.20M | 173.06M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 32.83M | 32.93M | 22.35M | 21.61M | 20.32M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 174.21M | 173.68M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 15.35M | 34.05M | 41.82M | 50.56M | 1.34M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 893.11M | 862.05M | 815.91M | 794.31M | 815.94M |
| Capital lease obligations | 123.89M | 112.48M | 114.07M | 120.62M | 139.10M |
| Long term debt total | - | 383.62M | 285.39M | 295.19M | 529.04M |
| Breakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
| Investments | -106.80200M | -75.86100M | -66.90000M | -104.27200M | -80.79300M |
| Change to liabilities | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Total cashflows from investing activities | -106.80200M | -75.86100M | -66.90000M | -104.27200M | -80.79300M |
| Net borrowings | - | -59.32500M | -139.11800M | 21.18M | 21.86M |
| Total cash from financing activities | -68.29800M | -170.19600M | -227.06000M | -67.23600M | -33.75200M |
| Change to operating activities | - | -2.56300M | 58.98M | -28.67000M | -20.82400M |
| Net income | 125.84M | 157.45M | 143.56M | 86.27M | 90.63M |
| Change in cash | 9.38M | -22.11000M | 43.35M | -10.26100M | 13.29M |
| Begin period cash flow | 49.43M | 71.54M | 28.19M | 38.45M | 25.16M |
| End period cash flow | 58.81M | 49.43M | 71.54M | 28.19M | 38.45M |
| Total cash from operating activities | 182.84M | 224.13M | 338.72M | 161.12M | 127.12M |
| Issuance of capital stock | 1.90M | 0.84M | 0.91M | - | - |
| Depreciation | 98.37M | 90.95M | 92.08M | 89.22M | 59.44M |
| Other cashflows from investing activities | 10.31M | 18.12M | 5.31M | 16.63M | 18.79M |
| Dividends paid | 71.81M | 70.42M | 67.28M | 64.35M | 62.33M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | - | - | - | - | - |
| Sale purchase of stock | -7.81700M | -28.06400M | -6.01400M | - | - |
| Other cashflows from financing activities | 31.77M | 30.84M | 79.25M | 18.95M | 28.58M |
| Change to netincome | - | -19.05400M | 47.79M | 17.84M | 7.79M |
| Capital expenditures | 117.11M | 94.07M | 75.24M | 121.61M | 103.22M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -50.90500M | -2.56300M | 58.98M | -28.67000M | -20.79200M |
| Stock based compensation | 2.45M | 0.05M | 5.01M | 5.12M | 2.02M |
| Other non cash items | -32.55200M | -71.67000M | -9.89100M | -13.96000M | -29.48800M |
| Free cash flow | 65.73M | 130.06M | 263.47M | 39.51M | 23.90M |
Sector: Consumer Defensive Industry: Grocery Stores
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NWC North West Company Inc |
0.30 0.61% | 49.27 | 19.76 | 14.64 | 1.02 | 3.66 | 1.18 | 9.49 |
| L Loblaw Companies Limited |
0.23 0.12% | 191.14 | 28.18 | 19.72 | 0.94 | 5.14 | 1.22 | 11.01 |
| WN George Weston Limited |
-0.35 0.15% | 226.96 | 25.97 | 17.64 | 0.50 | 5.43 | 0.83 | 7.33 |
| MRU Metro Inc. |
0.56 0.62% | 91.45 | 21.07 | 18.18 | 0.90 | 2.79 | 1.10 | 11.85 |
The North West Company Inc., through its subsidiaries, engages in the retail of food and everyday products and services to rural communities and urban neighborhood markets in northern Canada, rural Alaska, the South Pacific, and the Caribbean. The company operates Northern stores, which offers food, financial services, and general merchandise; NorthMart stores that provides fresh food products, apparel, and health products and services; and Quickstop convenience stores that provides ready-to-eat food products, and fuel and related services. It also operates Giant Tiger junior discount stores, which offers family fashion, household products, and food products; Valu Lots discount center and direct-to-customer food distribution outlet; solo market, a store in remote market; Pharmacy and Convenience stores; and NWC Motorsports, a dealership that offers sales, service, parts and accessories for Ski-doo, Honda, Can-am and other premier brands. In addition, the company distributes produce and fresh meats to independent grocery stores; provides contract tele-pharmacist services to rural hospitals and health centers; and engages in the water and air-based transportation businesses. Further, it operates Alaska Commercial Company stores that provides food and general merchandise to remote and rural regions; Pacific Alaska wholesale, a distributor to independent grocery stores, commercial accounts, and individual households; Riteway food markets; and Cost-U-Less mid-size warehouse stores, which offers discount food and general merchandise. The company was founded in 1668 and is headquartered in Winnipeg, Canada.
Gibraltar House, Winnipeg, MB, Canada, R3C 2R1
| Name | Title | Year Born |
|---|---|---|
| Mr. Daniel G. McConnell | CEO, Pres & Director | 1976 |
| Mr. John D. King C.A., C.M.A., CPA, CA, CMA, CPA | Exec. VP & CFO | NA |
| Mr. Kyle Adrian Hill | Pres of Alaska Commercial Company | NA |
| Mr. Jim R. Caldwell | Pres of Canadian Retail | NA |
| Mr. J. Kevin Proctor | Pres of Cost-U-Less & Riteway Foods | NA |
| Mr. Vineet Gupta | Chief Information Officer | NA |
| Ms. Amanda E. Sutton | VP of Legal & Corp. Sec. | NA |
| Mr. David M. Chatyrbok CA | VP of Canadian Procurement & Marketing | NA |
| Mr. Cole J.A. Akerstream | Vice-Pres of Corp. Devel. | NA |
| Ms. Alison F. Coville | Chief People Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
CA 
AU
UK
US
NZ
Please wait processing your request...