RY 174.39 2.4016% SHOP 149.115 2.5974% TD-PFM 24.63 -0.0811% TD-PFL 24.7 0.2028% TD 78.325 0.1214% ENB 60.6 1.3039% BN 80.4 1.9787% TRI 226.27 0.7525% CNQ 48.285 2.2771% CP 104.53 1.6038% CNR 151.74 1.5459% BMO 132.69 0.9203% BNS 78.845 0.1715% CSU 4600.2002 2.157% CM 91.15 0.474% MFC 45.79 1.6878% ATD 78.38 1.5285% NGT 60.14 0.0499% TRP 70.15 1.977% SU 57.44 0.5954%

NexGen Energy Ltd.

Energy CA NXE

12.2CAD
0.55(4.72%)

Last update at 2024-11-21T19:40:00Z

Day Range

11.7112.21
LowHigh

52 Week Range

7.0412.14
LowHigh

Fundamentals

  • Previous Close 11.65
  • Market Cap5791.21M
  • Volume1888714
  • P/E Ratio60.29
  • Dividend Yield-%
  • EBITDA-82.95600M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM0.17

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 67.84M -61.31000M -125.82600M -113.78780M -15.61577M
Minority interest 10.65M 3.68M 7.86M 25.00M 24.51M
Net income 80.82M -60.26800M -126.94800M -114.49013M -16.54806M
Selling general administrative 33.09M 57.97M 49.05M 21.34M 23.20M
Selling and marketing expenses 82.90M - - - -
Gross profit -1.80400M -1.81400M -2.12600M -2.28142M -2.38318M
Reconciled depreciation 1.80M 1.81M 2.13M 2.28M 2.38M
Ebit -84.73500M -59.85600M -125.35900M -99.70035M -1.91791M
Ebitda -82.93100M -58.04200M -123.23300M -97.41893M 0.47M
Depreciation and amortization 1.80M 1.81M 2.13M 2.28M 2.38M
Non operating income net other - - - - -
Operating income -84.73500M -59.85600M -125.35900M -113.78780M -1.91791M
Other operating expenses 84.73M 59.78M 51.17M 23.62M 25.59M
Interest expense 6.25M 2.39M 3.99M 13.63M 12.03M
Tax provision -1.41200M -1.04200M 1.12M 0.70M 0.93M
Interest income 6.03M 2.79M 0.91M 0.41M 10.21M
Net interest income -0.22100M 0.40M -3.08400M -13.21460M -10.21431M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.41200M -1.04200M 1.12M 0.70M 0.93M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 82.93M 59.78M 51.17M 23.62M 25.59M
Cost of revenue 1.80M 1.81M 2.13M 2.28M 2.38M
Total other income expense net 152.57M -1.45400M -0.46700M -76.95641M -13.69787M
Discontinued operations - - - - -
Net income from continuing ops 70.17M -60.26800M -126.94800M -114.49013M -16.54806M
Net income applicable to common shares - -56.58700M -119.08700M -109.82822M -15.53191M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 1007.42M 554.56M 546.56M 357.39M 313.53M
Intangible assets 0.00006M - - - 0.29M
Earning assets - - - - -
Other current assets 13.77M 2.17M 1.03M 0.68M 0.73M
Total liab 187.41M 99.14M 85.22M 238.14M 127.18M
Total stockholder equity 820.02M 417.88M 433.61M 94.25M 164.70M
Deferred long term liab - - - - -
Other current liab 26.99M 15.79M 7.50M 6.54M 4.23M
Common stock 1009.13M 712.60M 695.86M 255.95M 218.79M
Capital stock 1009.13M 712.60M 695.86M 255.95M 218.79M
Retained earnings -304.00400M -389.86700M -332.98000M -212.30177M -103.40096M
Other liab - 0.87M 2.54M 0.71M 0.73M
Good will - - - - -
Other assets - 0.08M 0.08M 0.09M 0.10M
Cash 290.74M 134.45M 201.80M 74.02M 52.12M
Cash and equivalents - - - - 52.12M
Total current liabilities 27.91M 16.57M 8.21M 7.32M 4.78M
Current deferred revenue -0.02694M - - - -
Net debt -130.32300M -51.96300M -126.62400M 156.86M 70.11M
Short term debt 0.93M 0.78M 0.71M 0.78M 0.56M
Short long term debt - - - - -
Short long term debt total 160.42M 82.48M 75.18M 230.88M 122.23M
Other stockholder equity - 0.46M 70.73M 50.60M 46.55M
Property plant equipment - 410.30M 332.85M 282.08M 259.68M
Total current assets 306.96M 144.19M 213.32M 75.01M 53.46M
Long term investments 240.12M - - - -
Net tangible assets - 417.73M 433.30M 94.03M 161.55M
Short term investments 0.00000M 5.78M 9.31M - -
Net receivables 2.45M 1.80M 1.18M 0.30M 0.61M
Long term debt 158.48M 80.02M 72.01M 226.85M 119.58M
Inventory - - - - -
Accounts payable 0.03M 13.68M 7.44M 5.71M 3.21M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 114.89M 95.14M 70.73M 50.60M 49.31M
Additional paid in capital - - - - -
Common stock total equity - - - 255.95M 218.79M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.58M 0.08M 0.08M 0.09M 0.10M
Deferred long term asset charges - - - - -
Non current assets total 700.46M 410.37M 333.24M 282.39M 260.06M
Capital lease obligations 1.94M 2.46M 3.17M 4.03M 2.64M
Long term debt total - 81.71M 74.47M 230.11M 121.67M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -160.13600M -68.05300M -46.71300M -18.24277M -57.67945M
Change to liabilities - 1.62M 1.15M -0.16596M -1.69037M
Total cashflows from investing activities - -68.05300M -46.71300M -18.24277M -57.67945M
Net borrowings - 4.38M -1.00300M 27.84M -0.78440M
Total cash from financing activities 368.89M 19.86M 191.35M 51.23M -1.40805M
Change to operating activities - -1.13700M -0.32900M 0.07M -0.04908M
Net income 70.17M -60.26800M -126.94800M -114.49013M -16.54806M
Change in cash 156.30M -67.35700M 127.78M 21.90M -72.94161M
Begin period cash flow 134.45M 201.80M 74.02M 52.12M 125.06M
End period cash flow 290.74M 134.45M 201.80M 74.02M 52.12M
Total cash from operating activities -52.61600M -20.17600M -16.78800M -10.61695M -12.80589M
Issuance of capital stock 197.46M 6.24M 164.33M 24.59M -
Depreciation 1.80M 1.81M 2.13M 2.28M 2.38M
Other cashflows from investing activities - 0.00000M 0.00900M 0.00900M 0.00900M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory - - - - -
Change to account receivables -0.13200M -0.62300M -0.87300M 0.31M 0.03M
Sale purchase of stock - 16.96M 195.32M 7.42M 3.96M
Other cashflows from financing activities 172.35M 14.52M 28.02M 27.60M -8.00864M
Change to netincome - 34.74M 100.22M 96.37M 2.04M
Capital expenditures 6.07M 0.35M 46.91M 18.24M 57.68M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -12.69800M -0.14300M -0.05100M 0.20M -1.71109M
Stock based compensation 37.14M 35.15M 31.39M 9.75M 10.87M
Other non cash items -147.62000M 4.32M 75.57M 90.94M -8.72936M
Free cash flow -58.68200M -20.53000M -63.70200M -28.85972M -70.48534M

Peer Comparison

Sector: Energy Industry: Uranium

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
NXE
NexGen Energy Ltd.
0.55 4.72% 12.20 60.29 - - 4.86 64.24
CCO
Cameco Corp
3.47 4.31% 84.04 279.00 47.85 11.91 5.08 11.68 55.49
U-U
Sprott Physical Uranium Trust
-0.13 0.54% 23.98 28.95 13.02 636.01 2.19 1968.60 -217.8397
DML
Denison Mines Corp
0.12 3.92% 3.31 48.00 - 651.63 4.22 603.27 37.81
EFR
Energy Fuels Inc
0.19 1.96% 9.90 - 625.00 45.67 3.35 28.46 -29.0433

Reports Covered

Stock Research & News

Profile

NexGen Energy Ltd., an exploration and development stage company, engages in the acquisition, exploration, and evaluation and development of uranium properties in Canada. It holds a 100% interest in the Rook I project that consists of 32 contiguous mineral claims totaling an area of 35,065 hectares located in the southwestern Athabasca Basin of Saskatchewan. The company is headquartered in Vancouver, Canada.

NexGen Energy Ltd.

1021 West Hastings Street, Vancouver, BC, Canada, V6E 0C3

Key Executives

Name Title Year Born
Mr. Leigh Robert Curyer ACA, BA (Acc) Founder, Pres, CEO & Director 1972
Ms. Harpreet Dhaliwal C.A., CPA Chief Financial Officer NA
Mr. Travis G. McPherson Sr. VP of Corp. Devel. NA
Ms. Gillian A. McCombie VP of HR NA
Mr. Kevin Small B.Sc., P.Eng. Sr. VP of Engineering & Operations NA
Ms. Harp Gosal Mang. of Investor Relations NA
Ms. Mary Fraser VP of Communications NA
Mr. Grant Greenwood VP of Exploration NA
Mr. Leigh Robert Curyer ACA, BA (Acc) Founder, President, CEO & Director 1972
Mr. Benjamin Salter Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.