RY 171.23 -1.0746% SHOP 170.14 2.1432% TD 81.85 -0.7879% ENB 62.92 0.5594% BN 84.78 -1.8636% TRI 244.07 -0.9215% CNQ 44.44 1.6236% CP 111.16 2.0753% CNR 147.09 2.2595% BMO 140.35 -1.2315% BNS 72.0 -0.0971% CSU 4795.7002 -0.5041% CM 88.52 1.351% MFC 42.53 -0.3047% ATD 76.2 1.3163% NGT 62.42 -0.5893% TRP 66.63 1.0005% SU 55.02 0.5299% WCN 269.74 -1.0927% L 182.96 1.4416%

Obsidian Energy Ltd

Energy CA OBE

7.53CAD
0.26(3.58%)

Last update at 2025-02-04T17:35:00Z

Day Range

7.167.60
LowHigh

52 Week Range

7.3612.37
LowHigh

Fundamentals

  • Previous Close 7.27
  • Market Cap585.34M
  • Volume95841
  • P/E Ratio5.54
  • Dividend Yield-%
  • EBITDA442.80M
  • Revenue TTM697.30M
  • Revenue Per Share TTM9.01
  • Gross Profit TTM 549.10M
  • Diluted EPS TTM1.42

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 563.70M 414.00M -771.70000M -788.00000M -305.00000M
Minority interest - - - - -
Net income 810.10M 414.00M -752.70000M -805.00000M -305.00000M
Selling general administrative 47.10M 56.10M 45.10M 52.00M 66.00M
Selling and marketing expenses - - - - -
Gross profit 695.70M 497.40M -750.10000M -667.00000M -161.00000M
Reconciled depreciation -111.50000M -190.60000M 902.90M 913.00M 411.00M
Ebit 732.00M 649.90M -766.40000M -731.00000M -284.00000M
Ebitda 620.50M 459.30M 136.50M 182.00M 127.00M
Depreciation and amortization -111.50000M -190.60000M 902.90M 913.00M 411.00M
Non operating income net other - - - - -
Operating income 732.00M 649.90M -766.40000M -731.00000M -221.00000M
Other operating expenses 302.10M 46.40M 1056.90M 1124.00M 665.00M
Interest expense 31.00M 27.90M 24.30M 40.00M 21.00M
Tax provision -246.40000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 81.30M 42.60M 1.00M 52.00M 55.00M
Net interest income -33.50000M -33.40000M -37.20000M -40.00000M -21.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -246.40000M 27.90M -19.00000M 17.00M 0.00000M
Total revenue 920.00M 497.50M 286.50M 416.00M 444.00M
Total operating expenses 77.80M 46.30M 20.30M 41.00M 60.00M
Cost of revenue 224.30M 0.10M 1036.60M 1083.00M 605.00M
Total other income expense net -168.30000M -235.90000M -5.30000M -57.00000M -84.00000M
Discontinued operations - - - - -
Net income from continuing ops 810.10M 414.00M -771.70000M -788.00000M -305.00000M
Net income applicable to common shares 810.10M 414.00M -771.70000M -788.00000M -305.00000M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 2250.40M 2204.30M 1429.20M 964.10M 1904.00M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 24.10M 10.70M 10.90M 9.20M 12.00M
Total liab 606.60M 624.60M 665.70M 641.00M 812.00M
Total stockholder equity 1643.80M 1579.70M 763.50M 323.10M 1092.00M
Deferred long term liab - - - - -
Other current liab 32.60M 219.70M 135.40M 91.00M 140.00M
Common stock 2175.10M 2221.90M 2213.80M 2187.00M 2187.00M
Capital stock 2175.10M 2221.90M 2213.80M 2187.00M 2187.00M
Retained earnings -635.40000M -743.40000M -1553.50000M -1967.50000M -1197.00000M
Other liab - 173.60M 130.60M 87.80M 97.00M
Good will - - - - -
Other assets - 246.40M - - 30.00M
Cash 0.50M 0.80M 7.30M 8.10M 1.00M
Cash and equivalents - - - - -
Total current liabilities 230.00M 222.90M 530.50M 547.60M 603.00M
Current deferred revenue - - - - -
Net debt 227.50M 230.50M 392.40M 454.10M 574.00M
Short term debt 3.90M 3.20M 395.10M 456.60M 463.00M
Short long term debt 2.00M - 391.00M 451.80M 434.00M
Short long term debt total 228.00M 231.30M 399.70M 462.20M 575.00M
Other stockholder equity - 101.20M 103.20M 103.60M 102.00M
Property plant equipment - 1857.60M 1342.10M 905.20M 1705.00M
Total current assets 94.60M 100.30M 87.10M 58.90M 169.00M
Long term investments - - - - -
Net tangible assets - 1579.70M 763.50M 323.10M 1092.00M
Short term investments - - - - -
Net receivables 70.00M 82.60M 68.90M 40.80M 71.00M
Long term debt 218.00M 225.30M - 0.00000M 27.00M
Inventory 0.00000M 6.20M - 0.80M 85.00M
Accounts payable 193.50M 185.60M 107.80M 74.10M 111.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 104.10M 101.20M 103.20M 103.60M 102.00M
Additional paid in capital - - - - -
Common stock total equity - - - 2187.00M 2187.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.00M - - - 30.00M
Deferred long term asset charges - - - - -
Non current assets total 2155.80M 2104.00M 1342.10M 905.20M 1735.00M
Capital lease obligations 8.00M 6.00M 8.70M 10.40M 114.00M
Long term debt total - 228.10M 4.60M 5.60M 112.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -290.80000M -156.60000M -66.20000M -101.00000M -161.00000M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -290.80000M -156.60000M -66.20000M -101.00000M -161.00000M
Net borrowings -167.40000M -67.00000M -10.30000M 15.00M 52.00M
Total cash from financing activities -172.50000M -42.90000M -8.10000M 27.00M 60.00M
Change to operating activities 34.80M -5.10000M -6.60000M -40.00000M 68.00M
Net income 810.10M 414.00M -771.70000M -788.00000M -305.00000M
Change in cash -6.50000M -0.80000M 5.10M 3.00M 60.00M
Begin period cash flow 7.30M 8.10M 3.00M 0.00000M 2.00M
End period cash flow 0.80M 7.30M 8.10M 3.00M 0.00000M
Total cash from operating activities 456.80M 198.70M 79.40M 77.00M 99.00M
Issuance of capital stock 0.00000M 24.20M - - -
Depreciation -112.90000M -192.50000M 137.60M 913.00M 405.00M
Other cashflows from investing activities 28.60M 18.10M -9.10000M -9.00000M -6.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 1.40M 24.20M - - -
Other cashflows from financing activities 119.90M 16.20M 2.20M 74.00M 92.00M
Change to netincome -275.20000M -23.20000M 717.30M -7.00000M -69.00000M
Capital expenditures 319.40M 141.00M 57.20M 103.00M 168.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 34.80M -5.10000M -6.60000M -40.00000M 68.00M
Stock based compensation 4.70M 2.30M 2.10M 5.00M 7.00M
Other non cash items -146.40000M -212.50000M 855.60M 900.00M 329.00M
Free cash flow 137.40M 57.70M 22.20M -26.00000M -69.00000M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
OBE
Obsidian Energy Ltd
0.26 3.58% 7.53 5.54 4.11 0.87 0.36 1.20 2.26
CNQ
Canadian Natural Resources Ltd
0.71 1.62% 44.44 13.55 12.48 2.82 2.52 2.67 6.50
TOU
Tourmaline Oil Corp.
0.47 0.70% 67.21 14.42 10.96 5.30 1.64 4.12 6.49
OVV
Ovintiv Inc
1.40 2.29% 62.53 5.72 10.39 1.64 1.06 1.78 3.44
ARX
ARC Resources Ltd.
0.41 1.65% 25.30 11.94 9.67 2.92 1.91 3.07 5.55

Reports Covered

Stock Research & News

Profile

Obsidian Energy Ltd. engages in the exploration, production, and development of oil and natural gas properties in the Western Canada. The company was formerly known as Penn West Petroleum Ltd. and changed its name to Obsidian Energy Ltd. in June 2017. Obsidian Energy Ltd. is headquartered in Calgary, Canada.

Obsidian Energy Ltd

207 ? 9th Avenue SW, Calgary, AB, Canada, T2P 1K3

Key Executives

Name Title Year Born
Mr. Stephen Elias Loukas Interim Pres, CEO & Director 1978
Mr. Peter D. Scott Sr. VP & CFO NA
Mr. Mark Hawkins VP of Legal, Gen. Counsel & Corp. Sec. NA
Mr. Gary Sykes Sr. VP of Commercial & Devel. NA
Mr. William Clifford Swadling VP of Operations NA
Mr. Jay McGilvary Sr. Director of Devel. NA
Mr. Stephen Elias Loukas President, CEO & Director 1978
Mr. Peter D. Scott Senior VP & CFO NA
Mr. William Clifford Swadling Vice President of Operations NA
Mr. Mark Hawkins VP of Legal, General Counsel & Corporate Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.