RY 161.2 -1.8509% SHOP 138.97 -5.2176% TD 86.42 -0.9967% ENB 63.565 0.1024% BN 74.36 -4.0145% TRI 244.82 -0.9027% CNQ 43.695 -1.3211% CP 100.11 -2.4269% CNR 140.04 -1.8641% BMO 137.15 -1.267% BNS 68.325 -1.2645% CSU 4591.96 -1.5043% CM 80.13 -2.3043% MFC 44.03 -1.1672% ATD 69.99 -0.5683% NGT 68.92 -0.4478% TRP 68.76 -0.5064% SU 54.77 -0.9405% WCN 276.03 -0.4867% L 197.94 0.7226%

Orezone Gold Corp

Basic Materials CA ORE

1.0CAD
-0.04(3.85%)

Last update at 2025-03-28T18:17:00Z

Day Range

0.971.04
LowHigh

52 Week Range

0.620.95
LowHigh

Fundamentals

  • Previous Close 1.04
  • Market Cap328.28M
  • Volume480990
  • P/E Ratio7.05
  • Dividend Yield-%
  • EBITDA100.02M
  • Revenue TTM259.26M
  • Revenue Per Share TTM0.68
  • Gross Profit TTM 19.43M
  • Diluted EPS TTM0.10

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1.89M -18.72113M -19.10722M -22.42209M -15.77311M
Minority interest -0.95622M 0.15M 1.46M 1.59M 0.80M
Net income 3.18M -28.85454M -17.54725M -20.71384M -15.53270M
Selling general administrative 7.32M 6.68M 3.94M 5.06M 6.05M
Selling and marketing expenses - - - - -
Gross profit 16.66M -0.25784M - - -0.34218M
Reconciled depreciation 2.88M 0.26M 0.85M 0.62M 0.34M
Ebit 1.37M -8.41184M -19.18813M -22.51838M -15.20726M
Ebitda 4.25M -8.15400M -18.34032M -21.89359M -14.86508M
Depreciation and amortization 2.88M 0.26M 0.85M 0.62M 0.34M
Non operating income net other - - - - -
Operating income 1.37M -8.41184M -19.18813M -22.51838M -15.20726M
Other operating expenses 42.14M 8.59M 19.35M 23.01M 15.79M
Interest expense 1.73M 0.03M 0.02M 0.02M 0.00796M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.60M 10.14M 0.24M 0.59M 0.02M
Net interest income -1.65222M 0.14M 0.14M 0.47M 0.59M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.29237M 10.13M -1.55997M -1.70826M -0.24041M
Total revenue 43.43M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 15.37M 8.33M 19.35M 23.01M 15.79M
Cost of revenue 26.77M 0.26M 4.12M 3.74M 0.34M
Total other income expense net 0.52M -10.30929M 0.08M 0.10M -0.56585M
Discontinued operations - - - - -
Net income from continuing ops 1.89M -18.72113M -19.10722M -22.42209M -15.77311M
Net income applicable to common shares 0.93M -18.57402M -17.64621M -20.83422M -14.97481M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 320.08M 252.28M 140.50M 12.99M 16.78M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 7.57M 3.98M 2.36M 0.24M 0.82M
Total liab 173.72M 181.95M 86.62M 3.30M 3.89M
Total stockholder equity 148.87M 79.12M 63.98M 19.70M 20.89M
Deferred long term liab - - 3.70M - -
Other current liab 41.23M 23.10M 12.91M 0.12M -
Common stock 306.93M 280.90M 268.19M 212.55M 198.20M
Capital stock 306.93M 280.90M 268.19M 212.55M 198.20M
Retained earnings -189.29400M -232.43949M -233.36948M -214.79546M -197.14924M
Other liab - 18.50M 20.99M - -
Good will - - - - -
Other assets - 37.41M 3.70M - -
Cash 19.48M 9.16M 36.08M 8.87M 11.86M
Cash and equivalents - - - - -
Total current liabilities 83.42M 73.78M 19.36M 3.13M 3.66M
Current deferred revenue - - - - -
Net debt 73.92M 113.71M 10.32M -8.69899M -11.62472M
Short term debt 20.39M 33.19M 0.14M 0.00000M 0.00000M
Short long term debt 20.19M 32.99M - - -
Short long term debt total 93.40M 122.87M 46.41M 0.17M 0.23M
Other stockholder equity 30.55M 30.17M 23.70M 16.90M 19.84M
Property plant equipment - 183.34M 97.28M 2.55M 3.07M
Total current assets 52.92M 31.22M 39.11M 9.65M 13.19M
Long term investments 0.04M 0.31M 0.40M 0.79M 0.52M
Net tangible assets - 79.12M 63.98M 19.70M 20.89M
Short term investments 0.93M - - - -
Net receivables 12.20M 5.36M 0.31M 0.03M 0.05M
Long term debt 72.36M 88.85M 45.83M - -
Inventory 13.66M 12.73M 0.36M 0.51M 0.47M
Accounts payable 21.79M 17.48M 6.31M 0.68M 3.66M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.68M 0.49M 29.16M 21.95M 19.84M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 69.12M 37.41M 3.70M - -
Deferred long term asset charges - - - - -
Non current assets total 267.16M 221.06M 101.39M 3.34M 3.58M
Capital lease obligations 0.85M 1.03M 0.58M 0.17M 0.23M
Long term debt total - 89.68M 46.27M 0.17M 0.23M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -105.97723M -76.75452M -0.28697M -0.42732M -0.13435M
Change to liabilities 0.00000M 0.43M -0.42689M 0.51M 2.27M
Total cashflows from investing activities -105.97723M -76.75452M -0.28697M -0.42732M -0.13435M
Net borrowings 77.24M 59.29M -0.06703M -0.05680M -0.05680M
Total cash from financing activities 74.03M 108.49M 14.89M 0.77M 35.21M
Change to operating activities - 0.18M 0.78M -0.24983M -0.33041M
Net income 1.89M -18.72113M -19.10722M -22.42209M -15.77311M
Change in cash -26.92493M 27.22M -2.98888M -19.59807M 20.30M
Begin period cash flow 36.08M 8.87M 11.86M 31.45M 11.15M
End period cash flow 9.16M 36.08M 8.87M 11.86M 31.45M
Total cash from operating activities 6.58M -5.94044M -17.32709M -20.93948M -11.94369M
Issuance of capital stock 0.00000M 57.49M 15.38M - 35.60M
Depreciation 2.88M 0.26M 0.85M 0.62M 0.34M
Other cashflows from investing activities 0.08M 0.17M 0.18M 0.52M 0.55M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M -
Change to inventory 0.00075M -0.00769M -0.03561M -0.09049M -0.02601M
Change to account receivables - - 0.00824M 0.04M -0.02745M
Sale purchase of stock 6.00M 58.00M 16.16M 0.86M 35.60M
Other cashflows from financing activities 74.19M 51.06M -0.42535M 0.83M -0.38550M
Change to netincome - 11.77M -0.84654M -0.94157M 0.80M
Capital expenditures 106.05M 76.93M 0.46M 0.95M 0.69M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.56M 0.61M 0.32M 0.21M 1.89M
Stock based compensation 1.85M 1.78M 0.86M 1.23M 1.62M
Other non cash items -0.59637M 10.14M -0.24261M -0.58613M -0.02242M
Free cash flow -99.47250M -82.86819M -17.79009M -21.88853M -12.63028M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ORE
Orezone Gold Corp
-0.04 3.85% 1.00 7.05 3.08 1.27 1.11 1.10 3.02
NGT
Newmont Goldcorp Corp
-0.31 0.45% 68.92 - 7.79 4.20 1.73 3.37 24.37
AEM
Agnico Eagle Mines Limited
-0.65 0.42% 153.69 39.71 16.75 6.98 2.06 5.48 12.87
WPM
Wheaton Precious Metals Corp
0.25 0.23% 109.92 48.51 33.33 33.62 4.07 23.68 30.92
ABX
Barrick Gold Corp
-0.565 2.02% 27.45 17.48 9.47 3.29 1.18 2.31 4.80

Reports Covered

Stock Research & News

Profile

Orezone Gold Corporation engages in the mining, exploration, and development of gold properties. Its flagship property is the 90%-owned Bomboré gold project located in Burkina Faso, West Africa. The company was incorporated in 2008 and is headquartered in Vancouver, Canada.

Orezone Gold Corp

Bentall Tower 1, Vancouver, BC, Canada, V7X 1M3

Key Executives

Name Title Year Born
Mr. Patrick G. Downey P.Eng. Pres, CEO & Director 1960
Mr. Peter Tam Chief Financial Officer NA
Mr. Ryan Goodman VP of Legal & Admin. NA
Ms. Vanessa Pickering Mang. of Investor Relations NA
Mr. Ian I. Chang M.Sc., P.Eng. VP of Projects 1959
Mr. Patrick G. Downey P.Eng. President, CEO & Director 1960
Mr. Peter Tam Executive VP & CFO NA
Mr. Ryan Goodman Senior VP & General Counsel NA
Mr. Robert Duncan Henderson B.Sc., M.B.A., P. Eng, P.Eng. Vice President of Projects 1963
Mr. Kevin Mackenzie M.B.A., MBA, P.Geo, P.Geo. Vice President of Corporate Development & Investor Relation NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.