CA
NZ
UK
US
AU
IND
Last update at 2025-06-30T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Simpson Oil slams Parkland Board for “clinging to control” after $9.1B Sunoco deal
Mon 05 May 25, 10:46 PMParkland Reports 2025 First Quarter Results
Mon 05 May 25, 10:39 PMVinson & Elkins Represents Sunoco in Acquiring Parkland in $9.1 Billion Deal
Mon 05 May 25, 06:19 PMSunoco to acquire Parkland for $9.1 billion in cross-border energy tie-up
Mon 05 May 25, 01:52 PMParkland Corporation to be Acquired by Sunoco LP
Mon 05 May 25, 11:04 AMSunoco LP to Acquire Parkland Corporation in Transaction Valued at $9.1 Billion
Mon 05 May 25, 11:00 AMSimpson Oil Announces Overwhelming Support for Majority Board Refresh at Parkland AGM
Fri 02 May 25, 04:40 PMISS Supports Parkland's Experienced Directors; Raises Concerns with Simpson's Control Effort
Tue 29 Apr 25, 11:32 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 416.00M | 162.00M | 154.00M | 547.00M | 277.00M |
| Minority interest | -36.00000M | -29.00000M | 347.00M | 351.00M | 351.00M |
| Net income | 310.00M | 97.00M | 112.00M | 382.00M | 206.00M |
| Selling general administrative | 1042.00M | 776.00M | 641.00M | 774.00M | 538.00M |
| Selling and marketing expenses | - | - | - | - | 123.00M |
| Gross profit | 3278.00M | 2340.00M | 1727.00M | 2256.00M | 1716.00M |
| Reconciled depreciation | 743.00M | 616.00M | 609.00M | 580.00M | 301.00M |
| Ebit | 1250.00M | 788.00M | 394.00M | 755.00M | 591.00M |
| Ebitda | 1993.00M | 1404.00M | 1003.00M | 1335.00M | 892.00M |
| Depreciation and amortization | 743.00M | 616.00M | 609.00M | 580.00M | 301.00M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 1250.00M | 788.00M | 394.00M | 755.00M | 591.00M |
| Other operating expenses | 34213.00M | 20643.00M | 13618.00M | 17688.00M | 13837.00M |
| Interest expense | 295.00M | 223.00M | 233.00M | 226.00M | 130.00M |
| Tax provision | 70.00M | 36.00M | 42.00M | 133.00M | 71.00M |
| Interest income | 694.00M | 510.00M | 195.00M | 106.00M | 213.00M |
| Net interest income | -329.00000M | -246.00000M | -250.00000M | -260.00000M | -144.00000M |
| Extraordinary items | - | - | - | - | 0.00000M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 70.00M | 36.00M | 42.00M | 133.00M | 71.00M |
| Total revenue | 35462.00M | 21468.00M | 14011.00M | 18453.00M | 14442.00M |
| Total operating expenses | 2029.00M | 1515.00M | 1334.00M | 1491.00M | 1111.00M |
| Cost of revenue | 32184.00M | 19128.00M | 12284.00M | 16197.00M | 12726.00M |
| Total other income expense net | -834.00000M | -626.00000M | -240.00000M | -208.00000M | -314.00000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 346.00M | 126.00M | 112.00M | 414.00M | 206.00M |
| Net income applicable to common shares | 310.00M | 97.00M | 82.00M | 382.00M | 206.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 14044.00M | 13866.00M | 14288.00M | 11550.00M | 9094.00M |
| Intangible assets | 1152.00M | 1186.00M | 1355.00M | 1083.00M | 949.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 93.00M | 75.00M | 290.00M | 179.00M | 140.00M |
| Total liab | 10878.00M | 10685.00M | 11251.00M | 9218.00M | 6828.00M |
| Total stockholder equity | 3166.00M | 3181.00M | 3037.00M | 1970.00M | 1919.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 394.00M | 311.00M | 271.00M | 156.00M | 91.00M |
| Common stock | - | 3257.00M | 3237.00M | 2586.00M | 2440.00M |
| Capital stock | 3238.00M | 3257.00M | 3237.00M | 2586.00M | 2440.00M |
| Retained earnings | -146.00000M | 9.00M | -206.00000M | -142.00000M | -49.00000M |
| Other liab | - | - | 1166.00M | 1533.00M | 1342.00M |
| Good will | 2426.00M | 2418.00M | 2484.00M | 2191.00M | 1864.00M |
| Other assets | - | - | 279.00M | 401.00M | 439.00M |
| Cash | 385.00M | 387.00M | 653.00M | 284.00M | 262.00M |
| Cash and equivalents | - | - | 653.00M | 284.00M | 262.00M |
| Total current liabilities | 3382.00M | 3351.00M | 3286.00M | 2253.00M | 1625.00M |
| Current deferred revenue | - | 19.00M | 36.00M | 23.00M | 19.00M |
| Net debt | 5202.00M | 5971.00M | 6319.00M | 5272.00M | 3902.00M |
| Short term debt | - | 191.00M | 173.00M | 124.00M | 303.00M |
| Short long term debt | - | 1.00M | 1.00M | 3.00M | 303.00M |
| Short long term debt total | - | 6358.00M | 6972.00M | 5556.00M | 4164.00M |
| Other stockholder equity | - | -16.00000M | 73.00M | -435.00000M | -444.00000M |
| Property plant equipment | - | - | 5141.00M | 4429.00M | 3806.00M |
| Total current assets | 4478.00M | 4322.00M | 4574.00M | 3127.00M | 1878.00M |
| Long term investments | 344.00M | 326.00M | 342.00M | 319.00M | 158.00M |
| Net tangible assets | - | - | -802.00000M | -1304.00000M | -894.00000M |
| Short term investments | - | 3.00M | - | - | - |
| Net receivables | 1199.00M | 1693.00M | 1886.00M | 1399.00M | 826.00M |
| Long term debt | 5587.00M | 5309.00M | 6145.00M | 4890.00M | 3861.00M |
| Inventory | 1511.00M | 1758.00M | 1745.00M | 1265.00M | 650.00M |
| Accounts payable | 2613.00M | 2830.00M | 2806.00M | 1950.00M | 1212.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | -69.00000M | -67.00000M | -39.00000M | -28.00000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | 2440.00M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 107.00M | 225.00M | 195.00M | 205.00M | 552.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 9566.00M | 9544.00M | 9714.00M | 8423.00M | 7216.00M |
| Capital lease obligations | 1054.00M | 1048.00M | 828.00M | 663.00M | 506.00M |
| Long term debt total | - | - | 6799.00M | 5432.00M | 3861.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -1227.00000M | -92.00000M | -515.00000M | -1547.00000M | 4.00M |
| Change to liabilities | 579.00M | 629.00M | -196.00000M | 293.00M | -210.00000M |
| Total cashflows from investing activities | -1227.00000M | -1513.00000M | -515.00000M | -1547.00000M | -494.00000M |
| Net borrowings | 756.00M | 1259.00M | -94.00000M | 1041.00M | 196.00M |
| Total cash from financing activities | 276.00M | 655.00M | -367.00000M | 879.00M | 49.00M |
| Change to operating activities | -12.00000M | -37.00000M | 180.00M | -15.00000M | 17.00M |
| Net income | 346.00M | 126.00M | 112.00M | 414.00M | 206.00M |
| Change in cash | 390.00M | 30.00M | 39.00M | 217.00M | 17.00M |
| Begin period cash flow | 326.00M | 296.00M | 257.00M | 40.00M | 23.00M |
| End period cash flow | 716.00M | 326.00M | 296.00M | 257.00M | 40.00M |
| Total cash from operating activities | 1326.00M | 904.00M | 934.00M | 897.00M | 461.00M |
| Issuance of capital stock | 11.00M | 22.00M | - | 0.00000M | 14.00M |
| Depreciation | 743.00M | 616.00M | 609.00M | 580.00M | 301.00M |
| Other cashflows from investing activities | -724.00000M | 4.00M | 13.00M | -34.00000M | -18.00000M |
| Dividends paid | 121.00M | 132.00M | 136.00M | 114.00M | 102.00M |
| Change to inventory | -266.00000M | -475.00000M | 147.00M | -217.00000M | 39.00M |
| Change to account receivables | -392.00000M | -537.00000M | 299.00M | -112.00000M | 43.00M |
| Sale purchase of stock | -40.00000M | 22.00M | 0.00000M | 0.00000M | 14.00M |
| Other cashflows from financing activities | 643.00M | 2689.00M | 343.00M | 1157.00M | 1072.00M |
| Change to netincome | 412.00M | 533.00M | 63.00M | -69.00000M | 65.00M |
| Capital expenditures | 503.00M | 396.00M | 345.00M | 489.00M | 285.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -139.00000M | -342.00000M | 180.00M | 4.00M | -111.00000M |
| Stock based compensation | 25.00M | 27.00M | 25.00M | 23.00M | 13.00M |
| Other non cash items | 371.00M | 484.00M | -2.00000M | -64.00000M | 62.00M |
| Free cash flow | 823.00M | 508.00M | 589.00M | 408.00M | 176.00M |
Sector: Energy Industry: Oil & Gas Refining & Marketing
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PKI Parkland Fuel Corporation |
0.48 1.26% | 38.52 | 34.10 | 13.77 | 0.23 | 2.10 | 0.46 | 9.18 |
Parkland Corporation operates food and convenience stores in Canada, the United States, and internationally. Its Canada segment owns, supplies, and supports a coast-to-coast network of convenience and fuel store, EV charging stations, food retail locations, cardlock sites, bulk fuel, heating oil, lubricants, and other related services to commercial, industrial, and residential customers; transports and distributes fuel through ships, rail, and highway carriers; and stores fuel in terminals and other owned and leased facilities, as well as engages in the low-carbon activities. This segment sells its products under the On the Run / Marché Express, M&M Food Market, Ultramar, Esso, Chevron, Pioneer, Fas Gas Plus, Bluewave Energy, Pipeline Commercial, Columbia Fuels, and Island Petroleum brands. Its International segment operates and services a network of retail service stations under the Esso, Mobil, Shell, and Texaco brands; owns the Sol Shop, a convenience store; and sells refined crude oil to commercial, industrial, and aviation businesses, as well as involved in the installation of solar photovoltaic systems. Its USA segment delivers fuel, lubricants, and other related products to commercial and wholesale customers; operates a network of retail fuel and convenience stores under the On the Run, Arco, Cenex, Chevron, Conoco, Marathon, Exxon, Mobil, and other brands, as well as cardlocks under various brands; and operates terminals, storage facilities and trucks, contracts with pipeline, storage facilities, and third-party carriers to support its network. Its Refining segment refines fuel products, such as gasoline, diesel, and jet fuel; and co-processes bio-feedstocks and blends low-carbon-intensity fuels with gasoline and diesel to produce lower carbon intensity fuels. The company was formerly known as Parkland Fuel Corporation and changed its name to Parkland Corporation in May 2020. Parkland Corporation was founded in 1977 and is headquartered in Calgary, Canada.
240-4 Avenue SW, Calgary, AB, Canada, T2P 4H4
| Name | Title | Year Born |
|---|---|---|
| Mr. Robert Berthold Espey | Pres, CEO & Non-Independent Director | 1966 |
| Mr. Marcel Teunissen | Chief Financial Officer | 1974 |
| Mr. Pierre Patrick Gerard Magnan | Pres of Parkland International | 1974 |
| Mr. Ryan Curtis Krogmeier | Sr. VP of Supply, Trading, Refining & HSE | 1969 |
| Valerie Roberts | Director of Investor Relations | NA |
| Ms. Christy Elliott | Sr. VP, Gen. Counsel, Corp. Sec. & Chief Sustainability Officer | NA |
| Simon Scott | Director of Corp. Communications | NA |
| Mr. Darren Robert Smart | Sr. VP of Energy Transition & Corp. Devel. | NA |
| Mr. Ferio Pugliese | Sr. VP of People & Culture, Health, Safety & Environment | 1969 |
| Mr. Colin Peter Kilty | Sr. VP of Special Projects | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...