RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Prime Mining Corp.

Basic Materials CA PRYM

1.45CAD
-0.04(2.68%)

Last update at 2024-12-19T17:46:00Z

Day Range

1.451.48
LowHigh

52 Week Range

1.302.50
LowHigh

Fundamentals

  • Previous Close 1.49
  • Market Cap262.60M
  • Volume15800
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-26.05256M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.17

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2020-12-31 2019-12-31
Income before tax -24.38943M -27.37226M -10.70000M -11.79349M
Minority interest - - - -
Net income -24.38943M -27.37226M -10.70000M -11.79349M
Selling general administrative 6.79M 7.38M 5.96M 4.40M
Selling and marketing expenses - - - -
Gross profit -0.17111M -0.17624M -0.10677M -0.08968M
Reconciled depreciation - - - -
Ebit -24.99824M -27.80029M -10.91245M -5.74933M
Ebitda -24.82712M -27.62404M -10.80568M -5.65965M
Depreciation and amortization 0.17M 0.18M 0.11M 0.09M
Non operating income net other - - - -
Operating income -26.04437M -27.54952M -11.06661M -6.45834M
Other operating expenses 26.65M 27.98M 11.04M 5.86M
Interest expense 0.01M 0.02M 0.02M 0.63M
Tax provision - - - -
Interest income - - - -
Net interest income - - - -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense 0.01M 0.02M 0.15M 0.74M
Total revenue - - - -
Total operating expenses 26.48M 27.80M 10.93M 5.77M
Cost of revenue 0.17M 0.18M 0.11M 0.09M
Total other income expense net 0.62M 0.45M 0.36M -5.30898M
Discontinued operations - - - -
Net income from continuing ops - - - -
Net income applicable to common shares - - - -
Preferred stock and other adjustments - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 47.91M 38.11M 41.79M 44.79M -
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 3.30M 2.09M 2.47M 1.81M -
Total stockholder equity 44.61M 36.01M 39.31M 42.98M -
Deferred long term liab - - - - -
Other current liab 2.43M 1.17M 1.33M 0.83M -
Common stock 151.16M 120.12M 100.11M 93.07M -
Capital stock - - - - -
Retained earnings -126.02712M -101.63769M -74.26543M -59.96809M -
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 33.81M 23.81M 27.41M 32.03M 0.13M
Cash and equivalents - - - - -
Total current liabilities 2.47M 1.21M 1.37M 0.89M -
Current deferred revenue - - - - -
Net debt -33.68479M -23.64916M -27.21315M -31.96282M -0.12860M
Short term debt 0.04M 0.04M 0.05M 0.06M -
Short long term debt - - - - -
Short long term debt total 0.13M 0.16M 0.20M 0.06M -
Other stockholder equity - - - 0.22M -
Property plant equipment - - - - -
Total current assets 34.00M 24.06M 27.61M 32.26M 0.13M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 0.04M 0.08M 0.05M 0.06M -
Long term debt - - - - -
Inventory - - - - -
Accounts payable - - - - -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 19.48M 17.54M 13.47M 9.65M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.82M 0.84M 1.05M 1.04M -
Deferred long term asset charges - - - - -
Non current assets total 13.91M 14.04M 14.18M 12.53M -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2020-12-31 2019-12-31
Investments - - - -
Change to liabilities - - - -
Total cashflows from investing activities - - - -
Net borrowings - - - -
Total cash from financing activities 30.20M 19.81M 40.99M 9.17M
Change to operating activities - - - -
Net income -24.38943M -27.37226M -10.70000M -11.79349M
Change in cash 10.00M -3.60227M 31.01M 1.01M
Begin period cash flow 23.81M 27.41M 1.02M 0.00624M
End period cash flow 33.81M 23.81M 32.03M 1.02M
Total cash from operating activities -21.80397M -23.31026M -6.53195M -4.09655M
Issuance of capital stock - - - -
Depreciation 0.17M 0.18M 0.11M 0.09M
Other cashflows from investing activities - - - -
Dividends paid - - - -
Change to inventory - - - -
Change to account receivables 0.04M -0.02924M 0.07M -0.13203M
Sale purchase of stock - - - -
Other cashflows from financing activities -0.08421M -1.52803M -2.35324M -0.45708M
Change to netincome - - - -
Capital expenditures 0.05M 0.28M 0.05M 0.10M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital 1.40M -0.27961M 0.71M -0.19857M
Stock based compensation 2.39M 4.14M 3.55M 1.78M
Other non cash items -1.37494M -0.01839M 0.02M 0.59M
Free cash flow -21.85804M -23.58875M -6.57909M -4.19348M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
PRYM
Prime Mining Corp.
-0.04 2.68% 1.45 - - - 7.13 -15.257
IVN
Ivanhoe Mines Ltd.
-0.265 1.57% 16.61 109.35 21.37 - 3.68 130.80
FIL
Filo Mining Corp
0.16 0.51% 31.51 - - - 100.26 -44.2126
FOM
Foran Mining Corporation
0.005 0.13% 3.85 - - - 2.29 -131.2641
NGEX
NGEx Minerals Ltd.
0.14 1.07% 13.23 - - - -

Reports Covered

Stock Research & News

Profile

Prime Mining Corp. engages in the acquisition, exploration, and development of mineral resource properties in Mexico. The company explores for gold and silver deposits. It primarily holds a 100% interest in the Los Reyes project that consists of 37 contiguous concessions covering an area of 6,273 hectares located in Sinaloa, Mexico. The company was formerly known as ePower Metals Inc. and changed its name to Prime Mining Corp. in August 2019. Prime Mining Corp. was incorporated in 1981 and is headquartered in Vancouver, Canada.

Prime Mining Corp.

1030 West Georgia Street, Vancouver, BC, Canada, V6E 2Y3

Key Executives

Name Title Year Born
Mr. Scott Hicks C.F.A., P.Eng. CEO & Director 1977
Mr. Ian Tyler Harcus B.B.A., C.A., CPA Chief Financial Officer NA
Mr. Andrew William Bowering B.A. Executive Advisor & Director 1961
Mr. Kerry Elwyn Sparkes M.Sc., P.Geo. Technical Advisor & Independent Director 1964
Mr. Scott W. Smith P.Geo. Executive Vice President of Exploration NA
Ms. Indi Gopinathan P.Eng., Mba, Cma VP of Capital Markets & Business Development NA
Mr. Bruce Kienlen B.Sc., P. Geol, P.Geo. Senior Geologist 1967
Jorge Palma Senior Geologist NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.