RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Sherritt International Corporation

Basic Materials CA S

0.16CAD
-0.01(5.88%)

Last update at 2024-12-19T17:33:00Z

Day Range

0.160.17
LowHigh

52 Week Range

0.180.40
LowHigh

Fundamentals

  • Previous Close 0.17
  • Market Cap73.50M
  • Volume114691
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-25.20000M
  • Revenue TTM147.90M
  • Revenue Per Share TTM0.37
  • Gross Profit TTM -32.90000M
  • Diluted EPS TTM-0.26

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 63.30M -12.30000M -86.90000M -361.50000M -76.80000M
Minority interest - - - - -
Net income 63.50M -13.40000M -85.70000M -364.70000M -64.20000M
Selling general administrative 35.00M 39.00M 39.00M 37.90M 26.10M
Selling and marketing expenses - - - - -
Gross profit 16.10M -30.80000M -38.10000M -22.10000M -21.40000M
Reconciled depreciation 26.00M 35.00M 45.80M 47.50M 46.30M
Ebit 79.80M 29.40M 94.60M -234.40000M -0.90000M
Ebitda 105.80M 64.40M 140.40M -186.90000M 45.40M
Depreciation and amortization 26.00M 35.00M 45.80M 47.50M 46.30M
Non operating income net other - - - - -
Operating income 79.80M 29.40M 94.60M -234.40000M -98.40000M
Other operating expenses 249.10M 182.70M 195.60M 351.10M 251.30M
Interest expense 43.50M 46.20M 56.80M 59.60M 59.90M
Tax provision -0.40000M 1.10M -1.20000M 3.20M 3.40M
Interest income 12.00M 15.40M 110.10M 31.20M 33.70M
Net interest income -34.20000M -30.80000M -37.20000M -17.60000M -15.90000M
Extraordinary items - -5.00000M 107.90M -3.00000M 16.00M
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.40000M 1.10M -1.20000M 3.20M 3.40M
Total revenue 178.80M 110.20M 119.80M 137.60M 152.90M
Total operating expenses 86.40M 41.70M 37.70M 191.40M 77.00M
Cost of revenue 162.70M 141.00M 157.90M 159.70M 174.30M
Total other income expense net -16.50000M -41.70000M -181.50000M -127.10000M 21.60M
Discontinued operations -0.20000M -5.00000M 107.90M -225.30000M 16.00M
Net income from continuing ops 63.70M -13.40000M -85.70000M -364.70000M -80.20000M
Net income applicable to common shares 63.50M -18.40000M 22.20M -367.70000M -64.20000M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 1390.60M 1555.60M 1398.00M 1352.20M 1738.10M
Intangible assets 7.00M 6.50M 17.40M 31.40M 46.20M
Earning assets - - - - -
Other current assets 9.20M 6.50M 5.30M 9.00M 8.40M
Total liab 777.00M 860.70M 813.00M 745.40M 1016.00M
Total stockholder equity 613.60M 694.90M 585.00M 606.80M 722.10M
Deferred long term liab - - - - -
Other current liab 49.10M 98.50M 11.50M 19.00M 15.60M
Common stock 2894.90M 2894.90M 2894.90M 2894.90M 2894.90M
Capital stock 2894.90M 2894.90M 2894.90M 2894.90M 2894.90M
Retained earnings -2899.60000M -2835.00000M -2898.50000M -2880.10000M -2902.30000M
Other liab - 188.70M 135.00M 126.80M 117.70M
Good will - - - - -
Other assets - 207.90M 190.40M 169.60M 588.00M
Cash 119.10M 123.90M 145.60M 167.40M 166.10M
Cash and equivalents - - 16.10M 41.00M 15.80M
Total current liabilities 287.30M 367.60M 221.90M 169.50M 330.70M
Current deferred revenue 12.20M 12.90M 14.40M 7.50M 7.50M
Net debt 236.50M 227.00M 298.90M 274.00M 547.50M
Short term debt 56.80M 46.50M 0.00000M 8.00M 159.50M
Short long term debt 56.80M 46.50M - 8.00M 159.50M
Short long term debt total 355.60M 350.90M 444.50M 441.40M 713.60M
Other stockholder equity - 635.00M 588.60M 592.00M 729.50M
Property plant equipment - 148.60M 150.90M 166.40M 208.60M
Total current assets 399.00M 429.30M 390.00M 381.30M 377.70M
Long term investments 646.70M 756.00M 642.40M 597.40M 422.20M
Net tangible assets - 681.10M 560.70M 569.30M 580.50M
Short term investments 30.30M - - - 0.00000M
Net receivables 230.90M 261.20M 208.80M 177.90M 167.90M
Long term debt 298.80M 304.40M 444.50M 433.40M 554.10M
Inventory 39.80M 37.70M 30.30M 27.00M 35.30M
Accounts payable 169.20M 209.70M 196.00M 135.00M 148.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 618.30M 635.00M 588.60M 592.00M 729.50M
Additional paid in capital - - - - -
Common stock total equity - - - 2894.90M 2894.90M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 170.80M 207.90M 190.40M 169.60M 588.00M
Deferred long term asset charges - - - - -
Non current assets total 991.60M 1126.30M 1008.00M 970.90M 1360.40M
Capital lease obligations 11.00M - - - -
Long term debt total - - 444.50M 433.40M 554.10M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -23.40000M -9.90000M -11.40000M -31.30000M 14.20M
Change to liabilities 0.00000M 76.40M -13.00000M -54.60000M -3.70000M
Total cashflows from investing activities -23.40000M -9.90000M -11.40000M -31.30000M 14.20M
Net borrowings -91.10000M -6.10000M -1.80000M -3.30000M -120.30000M
Total cash from financing activities -93.30000M -6.90000M -26.40000M -3.30000M 3.30M
Change to operating activities -10.60000M -0.30000M -1.00000M -0.20000M 0.20M
Net income 63.70M -13.40000M -85.70000M -364.70000M -80.20000M
Change in cash -21.70000M -21.80000M 1.30M -40.80000M 21.90M
Begin period cash flow 145.60M 167.40M 166.10M 206.90M 185.00M
End period cash flow 123.90M 145.60M 167.40M 166.10M 206.90M
Total cash from operating activities 88.70M -4.40000M 40.70M -1.50000M -1.10000M
Issuance of capital stock - - - 0.00000M 133.10M
Depreciation 26.00M 35.00M 227.00M 335.90M 0.90M
Other cashflows from investing activities 3.80M 0.80M 0.70M 0.60M 35.80M
Dividends paid - - - - -
Change to inventory -7.20000M -5.50000M 6.60M -2.70000M 0.70M
Change to account receivables -11.00000M -47.60000M 12.00M 65.80M 76.10M
Sale purchase of stock - - - 0.00000M 133.10M
Other cashflows from financing activities 31.90M -2.30000M -26.40000M -3.30000M -9.50000M
Change to netincome 8.20M -44.30000M -127.20000M 310.10M -57.20000M
Capital expenditures 28.50M 10.70M 12.10M 32.00M 39.50M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -10.60000M 23.00M 4.60M 8.30M 73.30M
Stock based compensation 17.50M 13.90M 8.20M 0.60M -11.80000M
Other non cash items -7.50000M -64.00000M 114.80M 351.10M 14.20M
Free cash flow 60.20M -15.10000M 28.60M -33.50000M -40.60000M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
S
Sherritt International Corporation
-0.01 5.88% 0.16 - 3.38 0.50 0.13 2.71 3.32
IVN
Ivanhoe Mines Ltd.
-0.265 1.57% 16.61 109.35 21.37 - 3.68 130.80
FIL
Filo Mining Corp
0.16 0.51% 31.51 - - - 100.26 -44.2126
FOM
Foran Mining Corporation
0.005 0.13% 3.85 - - - 2.29 -131.2641
NGEX
NGEx Minerals Ltd.
0.14 1.07% 13.23 - - - -

Reports Covered

Stock Research & News

Profile

Sherritt International Corporation engages in the mining, processing, refining, and sale of nickel and cobalt in North America, Cuba, Europe, Asia, Australia, and internationally. It operates through Metals, Power, Technologies, Oil and Gas, and Corporate segments. The company also produces and sells agricultural fertilizers, such as anhydrous ammonia, granular ammonium sulfate, and crystalline ammonium sulfate; and sulfuric acid, zinc sulfides, and copper sulfides. In addition, it constructs and operates power generation facilities that provide electricity in Cuba. Further, the company offers technical support, process optimization, and technology development services; and ancillary drilling services. Its products are used in stainless steel, specialty steel, chemical, and welding applications. Sherritt International Corporation was incorporated in 1927 and is based in Toronto, Canada.

Sherritt International Corporation

Bay Adelaide Centre, Toronto, ON, Canada, M5H 4E3

Key Executives

Name Title Year Born
Mr. Leon Binedell B.Com., C.A., CPA Pres, CEO & Director 1974
Ms. Yasmin Gabriel Chief Financial Officer NA
Mr. Edward Arnold Sellers Sr. VP, Gen. Counsel & Corp. Sec. NA
Mr. Elvin Saruk Head of Growth Projects and Sr. VP of Oil, Gas & Power NA
Mr. John Marsh Director of Technologies Projects NA
Mr. Joseph Racanelli Director of Investor Relations NA
Mr. Robert Ellenwood Ph.D. Director of Marketing NA
Mr. Chad Ross Chief HR Officer NA
Mr. Gregory Honig Chief Commercial Officer 1982
Mr. Dan Rusnell Sr. VP of Metals NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.