RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%
Last update at 2024-12-19T17:33:00Z
10 Largest Cobalt Mining Companies and Their Mines in the World
Mon 20 Nov 23, 09:11 PMSherritt Reports Q2 Results and Strong Liquidity from Cobalt Swap
Wed 26 Jul 23, 09:05 PMSherritt Provides Notice of Second Quarter 2023 Results Conference Call and Webcast
Tue 11 Jul 23, 09:05 PMHere's Why Sherritt International (TSE:S) Has Caught The Eye Of Investors
Thu 29 Jun 23, 10:03 AMSherritt Releases its 2022 Sustainability Reports
Thu 22 Jun 23, 09:05 PM7 Cobalt Stocks to Buy as EV Push Drives Demand Higher
Thu 07 Apr 22, 10:35 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 63.30M | -12.30000M | -86.90000M | -361.50000M | -76.80000M |
Minority interest | - | - | - | - | - |
Net income | 63.50M | -13.40000M | -85.70000M | -364.70000M | -64.20000M |
Selling general administrative | 35.00M | 39.00M | 39.00M | 37.90M | 26.10M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 16.10M | -30.80000M | -38.10000M | -22.10000M | -21.40000M |
Reconciled depreciation | 26.00M | 35.00M | 45.80M | 47.50M | 46.30M |
Ebit | 79.80M | 29.40M | 94.60M | -234.40000M | -0.90000M |
Ebitda | 105.80M | 64.40M | 140.40M | -186.90000M | 45.40M |
Depreciation and amortization | 26.00M | 35.00M | 45.80M | 47.50M | 46.30M |
Non operating income net other | - | - | - | - | - |
Operating income | 79.80M | 29.40M | 94.60M | -234.40000M | -98.40000M |
Other operating expenses | 249.10M | 182.70M | 195.60M | 351.10M | 251.30M |
Interest expense | 43.50M | 46.20M | 56.80M | 59.60M | 59.90M |
Tax provision | -0.40000M | 1.10M | -1.20000M | 3.20M | 3.40M |
Interest income | 12.00M | 15.40M | 110.10M | 31.20M | 33.70M |
Net interest income | -34.20000M | -30.80000M | -37.20000M | -17.60000M | -15.90000M |
Extraordinary items | - | -5.00000M | 107.90M | -3.00000M | 16.00M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.40000M | 1.10M | -1.20000M | 3.20M | 3.40M |
Total revenue | 178.80M | 110.20M | 119.80M | 137.60M | 152.90M |
Total operating expenses | 86.40M | 41.70M | 37.70M | 191.40M | 77.00M |
Cost of revenue | 162.70M | 141.00M | 157.90M | 159.70M | 174.30M |
Total other income expense net | -16.50000M | -41.70000M | -181.50000M | -127.10000M | 21.60M |
Discontinued operations | -0.20000M | -5.00000M | 107.90M | -225.30000M | 16.00M |
Net income from continuing ops | 63.70M | -13.40000M | -85.70000M | -364.70000M | -80.20000M |
Net income applicable to common shares | 63.50M | -18.40000M | 22.20M | -367.70000M | -64.20000M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 1390.60M | 1555.60M | 1398.00M | 1352.20M | 1738.10M |
Intangible assets | 7.00M | 6.50M | 17.40M | 31.40M | 46.20M |
Earning assets | - | - | - | - | - |
Other current assets | 9.20M | 6.50M | 5.30M | 9.00M | 8.40M |
Total liab | 777.00M | 860.70M | 813.00M | 745.40M | 1016.00M |
Total stockholder equity | 613.60M | 694.90M | 585.00M | 606.80M | 722.10M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 49.10M | 98.50M | 11.50M | 19.00M | 15.60M |
Common stock | 2894.90M | 2894.90M | 2894.90M | 2894.90M | 2894.90M |
Capital stock | 2894.90M | 2894.90M | 2894.90M | 2894.90M | 2894.90M |
Retained earnings | -2899.60000M | -2835.00000M | -2898.50000M | -2880.10000M | -2902.30000M |
Other liab | - | 188.70M | 135.00M | 126.80M | 117.70M |
Good will | - | - | - | - | - |
Other assets | - | 207.90M | 190.40M | 169.60M | 588.00M |
Cash | 119.10M | 123.90M | 145.60M | 167.40M | 166.10M |
Cash and equivalents | - | - | 16.10M | 41.00M | 15.80M |
Total current liabilities | 287.30M | 367.60M | 221.90M | 169.50M | 330.70M |
Current deferred revenue | 12.20M | 12.90M | 14.40M | 7.50M | 7.50M |
Net debt | 236.50M | 227.00M | 298.90M | 274.00M | 547.50M |
Short term debt | 56.80M | 46.50M | 0.00000M | 8.00M | 159.50M |
Short long term debt | 56.80M | 46.50M | - | 8.00M | 159.50M |
Short long term debt total | 355.60M | 350.90M | 444.50M | 441.40M | 713.60M |
Other stockholder equity | - | 635.00M | 588.60M | 592.00M | 729.50M |
Property plant equipment | - | 148.60M | 150.90M | 166.40M | 208.60M |
Total current assets | 399.00M | 429.30M | 390.00M | 381.30M | 377.70M |
Long term investments | 646.70M | 756.00M | 642.40M | 597.40M | 422.20M |
Net tangible assets | - | 681.10M | 560.70M | 569.30M | 580.50M |
Short term investments | 30.30M | - | - | - | 0.00000M |
Net receivables | 230.90M | 261.20M | 208.80M | 177.90M | 167.90M |
Long term debt | 298.80M | 304.40M | 444.50M | 433.40M | 554.10M |
Inventory | 39.80M | 37.70M | 30.30M | 27.00M | 35.30M |
Accounts payable | 169.20M | 209.70M | 196.00M | 135.00M | 148.10M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 618.30M | 635.00M | 588.60M | 592.00M | 729.50M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 2894.90M | 2894.90M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 170.80M | 207.90M | 190.40M | 169.60M | 588.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 991.60M | 1126.30M | 1008.00M | 970.90M | 1360.40M |
Capital lease obligations | 11.00M | - | - | - | - |
Long term debt total | - | - | 444.50M | 433.40M | 554.10M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -23.40000M | -9.90000M | -11.40000M | -31.30000M | 14.20M |
Change to liabilities | 0.00000M | 76.40M | -13.00000M | -54.60000M | -3.70000M |
Total cashflows from investing activities | -23.40000M | -9.90000M | -11.40000M | -31.30000M | 14.20M |
Net borrowings | -91.10000M | -6.10000M | -1.80000M | -3.30000M | -120.30000M |
Total cash from financing activities | -93.30000M | -6.90000M | -26.40000M | -3.30000M | 3.30M |
Change to operating activities | -10.60000M | -0.30000M | -1.00000M | -0.20000M | 0.20M |
Net income | 63.70M | -13.40000M | -85.70000M | -364.70000M | -80.20000M |
Change in cash | -21.70000M | -21.80000M | 1.30M | -40.80000M | 21.90M |
Begin period cash flow | 145.60M | 167.40M | 166.10M | 206.90M | 185.00M |
End period cash flow | 123.90M | 145.60M | 167.40M | 166.10M | 206.90M |
Total cash from operating activities | 88.70M | -4.40000M | 40.70M | -1.50000M | -1.10000M |
Issuance of capital stock | - | - | - | 0.00000M | 133.10M |
Depreciation | 26.00M | 35.00M | 227.00M | 335.90M | 0.90M |
Other cashflows from investing activities | 3.80M | 0.80M | 0.70M | 0.60M | 35.80M |
Dividends paid | - | - | - | - | - |
Change to inventory | -7.20000M | -5.50000M | 6.60M | -2.70000M | 0.70M |
Change to account receivables | -11.00000M | -47.60000M | 12.00M | 65.80M | 76.10M |
Sale purchase of stock | - | - | - | 0.00000M | 133.10M |
Other cashflows from financing activities | 31.90M | -2.30000M | -26.40000M | -3.30000M | -9.50000M |
Change to netincome | 8.20M | -44.30000M | -127.20000M | 310.10M | -57.20000M |
Capital expenditures | 28.50M | 10.70M | 12.10M | 32.00M | 39.50M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -10.60000M | 23.00M | 4.60M | 8.30M | 73.30M |
Stock based compensation | 17.50M | 13.90M | 8.20M | 0.60M | -11.80000M |
Other non cash items | -7.50000M | -64.00000M | 114.80M | 351.10M | 14.20M |
Free cash flow | 60.20M | -15.10000M | 28.60M | -33.50000M | -40.60000M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
S Sherritt International Corporation |
-0.01 5.88% | 0.16 | - | 3.38 | 0.50 | 0.13 | 2.71 | 3.32 |
IVN Ivanhoe Mines Ltd. |
-0.265 1.57% | 16.61 | 109.35 | 21.37 | - | 3.68 | 130.80 | |
FIL Filo Mining Corp |
0.16 0.51% | 31.51 | - | - | - | 100.26 | -44.2126 | |
FOM Foran Mining Corporation |
0.005 0.13% | 3.85 | - | - | - | 2.29 | -131.2641 | |
NGEX NGEx Minerals Ltd. |
0.14 1.07% | 13.23 | - | - | - | - |
Sherritt International Corporation engages in the mining, processing, refining, and sale of nickel and cobalt in North America, Cuba, Europe, Asia, Australia, and internationally. It operates through Metals, Power, Technologies, Oil and Gas, and Corporate segments. The company also produces and sells agricultural fertilizers, such as anhydrous ammonia, granular ammonium sulfate, and crystalline ammonium sulfate; and sulfuric acid, zinc sulfides, and copper sulfides. In addition, it constructs and operates power generation facilities that provide electricity in Cuba. Further, the company offers technical support, process optimization, and technology development services; and ancillary drilling services. Its products are used in stainless steel, specialty steel, chemical, and welding applications. Sherritt International Corporation was incorporated in 1927 and is based in Toronto, Canada.
Bay Adelaide Centre, Toronto, ON, Canada, M5H 4E3
Name | Title | Year Born |
---|---|---|
Mr. Leon Binedell B.Com., C.A., CPA | Pres, CEO & Director | 1974 |
Ms. Yasmin Gabriel | Chief Financial Officer | NA |
Mr. Edward Arnold Sellers | Sr. VP, Gen. Counsel & Corp. Sec. | NA |
Mr. Elvin Saruk | Head of Growth Projects and Sr. VP of Oil, Gas & Power | NA |
Mr. John Marsh | Director of Technologies Projects | NA |
Mr. Joseph Racanelli | Director of Investor Relations | NA |
Mr. Robert Ellenwood Ph.D. | Director of Marketing | NA |
Mr. Chad Ross | Chief HR Officer | NA |
Mr. Gregory Honig | Chief Commercial Officer | 1982 |
Mr. Dan Rusnell | Sr. VP of Metals | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.