RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Scandium Interna

Basic Materials CA SCY

0.015CAD
-(-%)

Last update at 2024-12-19T15:45:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.010.04
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap5.34M
  • Volume5422
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.90772M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 0.85M -1.56703M -1.38784M -1.94793M -2.96111M
Minority interest - - - - 0.00000M
Net income 2.96M -1.51919M -0.68504M -1.94739M -2.96111M
Selling general administrative 0.72M 1.52M 1.66M 1.83M 2.56M
Selling and marketing expenses - - - - -
Gross profit -0.00293M -0.00173M -0.00231M -0.00231M -0.00105M
Reconciled depreciation 0.00293M 0.00173M 0.00231M 0.00231M 0.00105M
Ebit -1.25941M -1.61487M -2.09064M -1.94848M -2.96111M
Ebitda -1.25648M -1.61315M -2.08833M -1.94617M -2.96006M
Depreciation and amortization 0.00293M 0.00173M 0.00231M 0.00231M 0.00105M
Non operating income net other - - - - -
Operating income -1.25941M -1.61487M -2.09064M -1.94848M -2.89731M
Other operating expenses 0.72M 1.59M 1.74M 1.95M 2.90M
Interest expense 2.11M 0.05M 0.00000M 0.00000M 0.00000M
Tax provision - - - - -
Interest income 0.54M 0.02M 0.03M 0.00027M 0.06M
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -2.11001M -0.04784M -0.70280M -0.00055M 0.00000M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 0.72M 1.59M 1.74M 1.95M 2.90M
Cost of revenue 0.00293M 0.00173M 0.00231M 0.00231M 0.00105M
Total other income expense net 2.11M 0.05M 0.70M 0.00055M -0.06379M
Discontinued operations - - - - -
Net income from continuing ops 0.85M -1.56703M -1.38784M -1.94793M -2.96111M
Net income applicable to common shares 0.85M -1.56703M -1.38784M -1.94793M -2.96111M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 1.78M 2.60M 0.85M 0.93M 0.88M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.00004M - 0.04M - -
Total liab 0.35M 1.51M 1.73M 1.15M 0.54M
Total stockholder equity 1.43M 1.09M -0.88035M -0.22152M 0.35M
Deferred long term liab - - - - -
Other current liab 0.28M 1.19M - - -
Common stock 111.14M 111.14M 110.15M 109.63M 109.38M
Capital stock 111.14M 111.14M 110.15M 109.63M 109.38M
Retained earnings -114.90564M -114.95285M -115.80344M -114.23641M -112.84857M
Other liab - - - - -
Good will - - - - -
Other assets - 0.01M 0.01M 0.01M 0.01M
Cash 1.02M 1.85M 0.09M 0.17M 0.12M
Cash and equivalents - - - - -
Total current liabilities 0.35M 1.51M 1.73M 1.15M 0.54M
Current deferred revenue - - - - -
Net debt -1.02196M -1.85271M -0.09389M -0.17028M -0.11557M
Short term debt - 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 6.04M 5.75M 5.63M 5.24M 4.67M
Property plant equipment - 0.70M 0.71M 0.71M 0.71M
Total current assets 1.06M 1.89M 0.13M 0.21M 0.16M
Long term investments - - - - -
Net tangible assets - 1.09M -0.88035M -0.22152M 0.35M
Short term investments - - - - -
Net receivables 0.04M 0.03M 0.04M 0.04M 0.05M
Long term debt - - - - -
Inventory -0.00004M - -0.03504M - -
Accounts payable 0.07M 0.31M 1.73M 1.15M 0.54M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.85340M -0.85340M -0.85340M -0.85340M -0.85340M
Additional paid in capital - - - - -
Common stock total equity - - - 109.63M 109.38M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - -1.26419M -1.26419M -1.26419M
Accumulated amortization - - - - -
Non currrent assets other 0.01M 0.01M 0.01M 0.01M 0.01M
Deferred long term asset charges - - - - -
Non current assets total 0.72M 0.71M 0.72M 0.72M 0.72M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments - - - 0.00000M -0.01982M
Change to liabilities -0.38283M 0.57M 0.62M 0.39M 0.08M
Total cashflows from investing activities - - - 0.00000M -0.01982M
Net borrowings - - - - -
Total cash from financing activities 2.71M 0.30M 0.14M 0.96M 1.76M
Change to operating activities 0.00150M 0.00739M 0.00333M -0.00681M 0.00703M
Net income 0.85M -1.56703M -1.38784M -1.94793M -2.96111M
Change in cash 1.76M -0.07639M 0.05M -0.16919M -0.05868M
Begin period cash flow 0.09M 0.17M 0.12M 0.28M 0.34M
End period cash flow 1.85M 0.09M 0.17M 0.12M 0.28M
Total cash from operating activities -0.94771M -0.37421M -0.08198M -1.12967M -1.79396M
Issuance of capital stock 2.65M - 0.00000M 0.80M 1.68M
Depreciation 0.00293M 0.00173M 0.00231M 0.00231M 0.00105M
Other cashflows from investing activities - - - 0.00000M -0.01144M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 2.75M 0.30M 0.14M 0.96M 1.76M
Other cashflows from financing activities 0.06M 0.30M -0.04831M 0.16M 0.08M
Change to netincome -1.41991M 0.61M 0.68M 0.43M 1.08M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00838M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.38133M 0.58M 0.62M 0.38M 0.09M
Stock based compensation 0.20M 0.61M 0.68M 0.43M 1.08M
Other non cash items -1.61819M - - - -
Free cash flow -0.94771M -0.37421M -0.08198M -1.12967M -1.80234M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
SCY
Scandium Interna
- -% 0.01 - - - 4.03 -10.9599
IVN
Ivanhoe Mines Ltd.
-0.265 1.57% 16.61 109.35 21.37 - 3.68 130.80
FIL
Filo Mining Corp
0.16 0.51% 31.51 - - - 100.26 -44.2126
FOM
Foran Mining Corporation
0.005 0.13% 3.85 - - - 2.29 -131.2641
NGEX
NGEx Minerals Ltd.
0.14 1.07% 13.23 - - - -

Reports Covered

Stock Research & News

Profile

Scandium International Mining Corp., an exploration stage company, focuses on the exploration, evaluation, and development of specialty metals assets in Australia. It primarily focuses on the Nyngan scandium project located in New South Wales, Australia. The company was formerly known as EMC Metals Corp. and changed its name to Scandium International Mining Corp. in November 2014. Scandium International Mining Corp. was incorporated in 2006 and is headquartered in Reno, Nevada.

Scandium Interna

2011 Phaeton Lane, Reno, NV, United States, 89521

Key Executives

Name Title Year Born
Mr. Peter B. Evensen Pres, CEO & Non-Independent Director 1959
Mr. Rolf Christian B. Evensen CFO & Non-Independent Director 1957
Mr. John D. Thompson B.E., BE (Min) VP of Project Devel. & GM of Australia 1947
Mr. Andrew Carlyle Greig ATSE, GDipBus Advisor 1957
Mr. Harry de Jonge Comptroller NA
Mr. Peter B. Evensen President, CEO & Non-Independent Director 1959
Mr. John D. Thompson B.E., BE (Min) VP of Project Development & GM of Australia 1947

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.