RY 173.53 0.0461% SHOP 159.5 1.56% TD 76.22 0.8068% ENB 60.09 0.0333% BN 82.79 0.988% TRI 234.13 -0.1706% CNQ 43.47 0.6949% CP 105.63 0.4756% CNR 148.07 0.5637% BMO 139.11 -0.2152% BNS 77.03 -0.0649% CSU 4547.4502 0.8243% CM 92.53 0.2383% MFC 44.05 0.0454% ATD 80.59 0.1989% NGT 54.92 0.1459% TRP 66.54 0.2561% SU 50.61 0.4765% WCN 248.6 1.1885% L 191.07 -0.4325%
Last update at 2024-12-24T18:00:00Z
Is There An Opportunity With Secure Energy Services Inc.'s (TSE:SES) 49% Undervaluation?
Mon 14 Oct 24, 06:40 PM3 TSX Dividend Stocks With Up To 6.5% Yield
Tue 08 Oct 24, 12:08 PMTSX Dividend Stocks Featuring PHX Energy Services And Two Others
Fri 04 Oct 24, 12:11 PM3 Canadian Dividend Stocks On TSX Yielding Up To 8.4%
Thu 03 Oct 24, 12:08 PMTop TSX Dividend Stocks To Consider In October 2024
Wed 02 Oct 24, 12:10 PM3 Canadian Dividend Stocks On The TSX With Up To 7.6% Yield
Fri 27 Sep 24, 12:06 PM3 Top TSX Dividend Stocks Yielding Up To 6.2%
Thu 26 Sep 24, 12:07 PMCanadian Natural Resources Leads These 3 TSX Dividend Stocks
Wed 25 Sep 24, 12:10 PM3 Top TSX Dividend Stocks Yielding Over 3.1%
Tue 24 Sep 24, 12:10 PM3 Top TSX Dividend Stocks With Yields Up To 8.9%
Mon 23 Sep 24, 12:04 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 252.00M | -273.00000M | -109.84100M | -0.72300M | 36.09M |
Minority interest | 0.00000M | 1.00M | 29.80M | 32.95M | 32.95M |
Net income | 184.00M | -204.00000M | -87.18700M | 0.19M | 19.93M |
Selling general administrative | 119.00M | 92.00M | 53.99M | 88.88M | 94.86M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 493.00M | -60.00000M | -2.56800M | 125.49M | 155.15M |
Reconciled depreciation | 178.00M | 173.00M | 144.12M | 132.25M | 115.61M |
Ebit | 324.00M | -210.00000M | -68.53900M | 24.19M | 55.55M |
Ebitda | 551.00M | -7.00000M | 75.58M | 156.44M | 171.16M |
Depreciation and amortization | 227.00M | 203.00M | 144.12M | 132.25M | 115.61M |
Non operating income net other | - | - | - | - | - |
Operating income | 324.00M | -210.00000M | -68.53900M | 24.19M | 55.55M |
Other operating expenses | 7651.00M | 3940.00M | 1892.19M | 3048.29M | 2881.90M |
Interest expense | 84.00M | 50.00M | 24.88M | 24.91M | 19.46M |
Tax provision | 68.00M | -69.00000M | -22.65400M | -0.91400M | 16.16M |
Interest income | 97.00M | 62.00M | 24.88M | 24.91M | 19.46M |
Net interest income | -87.00000M | -53.00000M | -24.87600M | -24.91500M | -19.46400M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 68.00M | -69.00000M | -22.65400M | -0.91400M | 16.16M |
Total revenue | 8002.00M | 3766.00M | 1823.66M | 3072.48M | 2937.45M |
Total operating expenses | 142.00M | 114.00M | 65.97M | 101.30M | 99.59M |
Cost of revenue | 7509.00M | 3826.00M | 1826.22M | 2946.99M | 2782.31M |
Total other income expense net | -72.00000M | -63.00000M | -41.30200M | -24.91500M | -19.46400M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 184.00M | -204.00000M | -87.18700M | 0.19M | 19.93M |
Net income applicable to common shares | 184.00M | -203.00000M | -85.20900M | 1.60M | 19.93M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 2844.00M | 2840.00M | 2937.00M | 1424.58M | 1647.65M |
Intangible assets | 68.00M | 163.00M | 180.00M | 17.99M | 39.67M |
Earning assets | - | - | - | - | - |
Other current assets | 14.00M | 15.00M | 11.00M | 8.84M | 11.97M |
Total liab | 1658.00M | 1574.00M | 1831.00M | 711.08M | 835.01M |
Total stockholder equity | 1186.00M | 1266.00M | 1106.00M | 683.70M | 779.69M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 53.00M | 27.00M | 27.00M | 3.29M | 3.06M |
Common stock | 1517.00M | 1676.00M | 1670.00M | 1038.40M | 1017.99M |
Capital stock | 1517.00M | 1676.00M | 1670.00M | 1038.40M | 1017.99M |
Retained earnings | -412.00000M | -490.00000M | -636.00000M | -429.17200M | -326.62000M |
Other liab | - | 112.00M | 209.00M | 129.53M | 140.02M |
Good will | 199.00M | 351.00M | 349.00M | 11.13M | 11.13M |
Other assets | -1.00000M | 166.00M | 225.00M | 0.00000M | 0.00000M |
Cash | 12.00M | 12.00M | 10.00M | 6.78M | 8.85M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 472.00M | 459.00M | 333.00M | 157.40M | 210.27M |
Current deferred revenue | 18.00M | - | - | - | - |
Net debt | 1090.00M | 1019.00M | 1306.00M | 427.59M | 493.89M |
Short term debt | 27.00M | 28.00M | 27.00M | 10.23M | 18.03M |
Short long term debt | - | - | - | - | - |
Short long term debt total | 1102.00M | 1031.00M | 1316.00M | 434.38M | 502.75M |
Other stockholder equity | 54.00M | 50.00M | 48.00M | 50.54M | 61.59M |
Property plant equipment | - | 1584.00M | 1717.00M | 1187.76M | 1282.40M |
Total current assets | 1190.00M | 576.00M | 466.00M | 207.70M | 314.45M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | 752.00M | 577.00M | 654.58M | 728.89M |
Short term investments | - | - | - | - | - |
Net receivables | 357.00M | 449.00M | 345.00M | 143.89M | 228.47M |
Long term debt | 966.00M | 919.00M | 1207.00M | 399.07M | 453.41M |
Inventory | 144.00M | 100.00M | 100.00M | 48.19M | 65.16M |
Accounts payable | 374.00M | 404.00M | 279.00M | 143.87M | 189.18M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 27.00M | 30.00M | 24.00M | 23.93M | 26.73M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 1038.40M | 1017.99M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 27.00M | 16.00M | 8.00M | - | 1333.20M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 1655.00M | 2264.00M | 2471.00M | 1216.88M | 1333.20M |
Capital lease obligations | 136.00M | 112.00M | 109.00M | 35.31M | 49.33M |
Long term debt total | - | 1003.00M | 1289.00M | 424.14M | 484.72M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -58.00000M | -43.00000M | -60.06000M | -134.87600M | -210.36500M |
Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | -58.00000M | -43.00000M | -58.54000M | -133.73100M | -210.36500M |
Net borrowings | -331.00000M | 5.00M | -71.44500M | 19.35M | 105.81M |
Total cash from financing activities | -346.00000M | -26.00000M | -89.32400M | -59.66900M | 20.69M |
Change to operating activities | 8.00M | -102.00000M | 43.68M | 41.78M | 12.47M |
Net income | 184.00M | -204.00000M | -87.18700M | 0.19M | 19.93M |
Change in cash | 2.00M | 3.00M | -2.07300M | 0.93M | -1.80200M |
Begin period cash flow | 10.00M | 7.00M | 8.85M | 7.93M | 9.73M |
End period cash flow | 12.00M | 10.00M | 6.78M | 8.85M | 7.93M |
Total cash from operating activities | 411.00M | 74.00M | 148.72M | 196.60M | 186.51M |
Issuance of capital stock | - | - | - | 0.00000M | 0.06M |
Depreciation | 178.00M | 173.00M | 176.79M | 109.27M | 115.61M |
Other cashflows from investing activities | 38.00M | -18.00000M | 8.62M | -6.66400M | -33.28900M |
Dividends paid | 38.00M | 7.00M | 17.34M | 42.95M | 44.04M |
Change to inventory | - | - | - | - | - |
Change to account receivables | - | - | - | - | - |
Sale purchase of stock | -6.00000M | 0.00000M | -1.53100M | -34.70700M | -41.13200M |
Other cashflows from financing activities | 29.00M | 261.00M | -53.86400M | 39.51M | 113.45M |
Change to netincome | 28.00M | 196.00M | 45.05M | 19.18M | 36.74M |
Capital expenditures | 96.00M | 43.00M | 71.34M | 120.86M | 177.08M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 8.00M | -102.00000M | 43.68M | 41.78M | 12.47M |
Stock based compensation | 19.00M | 13.00M | 10.39M | 19.45M | 22.96M |
Other non cash items | -46.00000M | 263.00M | 204.49M | 136.10M | 114.99M |
Free cash flow | 315.00M | 31.00M | 77.38M | 75.75M | 9.44M |
Sector: Industrials Industry: Waste Management
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
SES Secure Energy Services Inc. |
0.15 0.95% | 15.99 | 7.48 | 17.67 | 0.38 | 3.79 | 0.43 | 4.55 |
WCN Waste Connections Inc |
2.92 1.19% | 248.60 | 50.80 | 24.45 | 7.60 | 5.77 | 6.42 | 21.36 |
GFL Gfl Environmental Holdings Inc |
0.14 0.22% | 64.39 | - | 38.31 | 3.17 | 3.65 | 4.45 | 24.36 |
ANRG Anaergia Inc |
0.04 4.82% | 0.87 | - | 8.82 | 1.37 | 1.32 | 1.65 | -97.1344 |
Secure Energy Services Inc. engages in the waste management and energy infrastructure businesses primarily in Canada and the United States. It operates through three segments, Environmental Waste Management, Energy Infrastructure, and Oilfield Services. The Environmental Waste Management segment includes a network of waste processing facilities, produced water pipelines, industrial landfills, waste transfer, and metal recycling facilities. This segment also provides processing, recovery, recycling, and disposal of waste streams; and produced and waste water disposal, hazardous and non-hazardous waste processing and transfer, and treatment of crude oil and metal recycling services. The Energy Infrastructure segment includes a network of crude oil gathering pipelines, terminals, and storage facilities. This segment also engages in the transportation, optimization, terminalling, and storage of crude oil. The Oilfield Services segment engages in drilling fluid management, which include products, equipment, and services; drilling fluids and solids equipment rentals; and project management services, including equipment contracting services supporting the energy, mining, forestry, rail, pipeline, government, and civil industries across Canada. The company was founded in 2007 and is headquartered in Calgary, Canada.
Brookfield Place, Calgary, AB, Canada, T2P 1N2
Name | Title | Year Born |
---|---|---|
Mr. Rene E. Amirault CGA | Pres, CEO & Director | 1961 |
Mr. Allen Peter Gransch | Pres | NA |
Mr. Chad William Magus CA | Chief Financial Officer | NA |
Mr. Corey Ray Higham P.Geo. | Chief Operating Officer | NA |
Mr. David Glenn Engel | Sr. VP of Landfill Solutions | NA |
Anil Aggarwala | VP of Treasury & Investor Relations | NA |
Mr. Michael Callihoo | Corp. Sec. & Gen. Counsel | NA |
Mr. Michael Parnetta | VP of People & Culture | NA |
Mr. David William Mattinson P. Eng. | Sr. VP of Environmental Solutions | NA |
Mr. Mike Mikuska | Sr. VP of Commercial & Transportation | 1969 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.