RY 172.93 -0.271% SHOP 157.86 0.7274% TD 75.22 0.2532% ENB 59.74 0.5216% BN 81.36 0.9429% TRI 234.42 0.5404% CNQ 43.01 1.2% CP 104.55 0.7225% CNR 146.44 0.7568% BMO 139.17 0.2377% BNS 77.04 -0.0649% CSU 4487.8101 0.7917% CM 91.94 -0.6054% MFC 44.04 1.1716% ATD 80.33 -0.5694% NGT 54.77 -0.635% TRP 66.14 0.532% SU 50.335 1.4819% WCN 245.2 -2.104% L 191.84 0.64%

Stelco Holdings Inc

Basic Materials CA STLC

68.14CAD
-0.28(0.41%)

Last update at 2024-11-04T21:00:00Z

Day Range

68.1468.77
LowHigh

52 Week Range

30.4154.85
LowHigh

Fundamentals

  • Previous Close 68.42
  • Market Cap2452.69M
  • Volume3550527
  • P/E Ratio10.67
  • Dividend Yield3.78%
  • EBITDA454.00M
  • Revenue TTM2978.00M
  • Revenue Per Share TTM53.29
  • Gross Profit TTM 1160.00M
  • Diluted EPS TTM4.17

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1260.00M 1782.00M -159.00000M 20.00M 253.00M
Minority interest - - - - -
Net income 997.00M 1609.00M -253.00000M 27.00M 253.00M
Selling general administrative 75.00M 58.00M 48.00M 46.00M 56.00M
Selling and marketing expenses - - - - -
Gross profit 1160.00M 2041.00M 41.00M 96.00M 532.00M
Reconciled depreciation 90.00M 69.00M 66.00M 51.00M 35.00M
Ebit 1085.00M 1983.00M -30.00000M 39.00M 301.00M
Ebitda 1160.00M 1914.00M 36.00M 90.00M 336.00M
Depreciation and amortization 75.00M -69.00000M 66.00M 51.00M 35.00M
Non operating income net other - - - - -
Operating income 1085.00M 1983.00M -30.00000M 39.00M 301.00M
Other operating expenses 2378.00M 2140.00M 1524.00M 1791.00M 1984.00M
Interest expense 53.00M 34.00M 35.00M 26.00M 15.00M
Tax provision 263.00M 173.00M 0.00000M 0.00000M 0.00000M
Interest income 29.00M 1.00M 115.00M 10.00M 37.00M
Net interest income -67.00000M -166.00000M -58.00000M -35.00000M -197.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 263.00M 173.00M 94.00M -7.00000M 33.00M
Total revenue 3463.00M 4123.00M 1517.00M 1841.00M 2460.00M
Total operating expenses 75.00M 58.00M 48.00M 46.00M 56.00M
Cost of revenue 2303.00M 2082.00M 1476.00M 1745.00M 1928.00M
Total other income expense net 175.00M -201.00000M -129.00000M -19.00000M -48.00000M
Discontinued operations - - - - -
Net income from continuing ops 997.00M 1609.00M -159.00000M 20.00M 253.00M
Net income applicable to common shares 997.00M 1609.00M -159.00000M 20.00M 253.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 3131.00M 3237.00M 1779.00M 1594.00M 1655.00M
Intangible assets 8.00M 8.00M 8.00M 7.00M 7.00M
Earning assets - - - - -
Other current assets 51.00M 31.00M 40.00M 16.00M 36.00M
Total liab 1726.00M 1799.00M 1498.00M 1144.00M 1087.00M
Total stockholder equity 1405.00M 1438.00M 281.00M 450.00M 568.00M
Deferred long term liab - - - - -
Other current liab 648.00M 950.00M 556.00M 337.00M 360.00M
Common stock 318.00M 446.00M 512.00M 512.00M 512.00M
Capital stock 318.00M 446.00M 512.00M 512.00M 512.00M
Retained earnings 1087.00M 992.00M -231.00000M -62.00000M 57.00M
Other liab 444.00M 438.00M 490.00M 486.00M 500.00M
Good will - - - - -
Other assets 110.00M 204.00M 133.00M - -
Cash 809.00M 955.00M 59.00M 257.00M 438.00M
Cash and equivalents - - - - -
Total current liabilities 906.00M 1258.00M 847.00M 521.00M 579.00M
Current deferred revenue - - 428.00M 303.00M -
Net debt -740.00000M -871.00000M 69.00M -159.00000M -438.00000M
Short term debt 15.00M 15.00M 15.00M 8.00M 0.00000M
Short long term debt - - - 8.00M -
Short long term debt total 69.00M 84.00M 128.00M 98.00M -
Other stockholder equity - - - - -1.00000M
Property plant equipment 1199.00M 1008.00M 845.00M 670.00M 448.00M
Total current assets 1796.00M 2015.00M 791.00M 914.00M 1194.00M
Long term investments 18.00M 2.00M 2.00M 3.00M 6.00M
Net tangible assets 1397.00M 1430.00M 273.00M 443.00M 561.00M
Short term investments - - - - 0.00000M
Net receivables 147.00M 412.00M 183.00M 158.00M 252.00M
Long term debt 54.00M 69.00M 214.00M 191.00M 102.00M
Inventory 789.00M 617.00M 509.00M 483.00M 468.00M
Accounts payable 243.00M 293.00M 276.00M 176.00M 219.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -93.00000M -46.00000M
Additional paid in capital - - - - -
Common stock total equity - - - 512.00M 512.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 108.00M 126.00M 133.00M 680.00M 461.00M
Deferred long term asset charges - - - - -
Non current assets total 1335.00M 1222.00M 988.00M 680.00M 461.00M
Capital lease obligations - - - - -
Long term debt total 518.00M 221.00M 262.00M 238.00M 102.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 154.00M -248.00000M -359.00000M -210.00000M -97.00000M
Change to liabilities -53.00000M 30.00M 89.00M -48.00000M 27.00M
Total cashflows from investing activities 154.00M -248.00000M -359.00000M -210.00000M -97.00000M
Net borrowings 109.00M -11.00000M 166.00M 153.00M 81.00M
Total cash from financing activities -925.00000M -466.00000M 157.00M 15.00M -105.00000M
Change to operating activities -181.00000M -75.00000M -57.00000M -97.00000M -39.00000M
Net income 997.00M 1609.00M -159.00000M 20.00M 253.00M
Change in cash -146.00000M 896.00M -198.00000M -181.00000M 188.00M
Begin period cash flow 955.00M 59.00M 257.00M 438.00M 250.00M
End period cash flow 809.00M 955.00M 59.00M 257.00M 438.00M
Total cash from operating activities 587.00M 1607.00M 4.00M 14.00M 390.00M
Issuance of capital stock - - - - 0.00000M
Depreciation 90.00M 69.00M 66.00M 51.00M 35.00M
Other cashflows from investing activities 349.00M -12.00000M -133.00000M -133.00000M 4.00M
Dividends paid 251.00M 56.00M 9.00M 136.00M 186.00M
Change to inventory -172.00000M -108.00000M -26.00000M -26.00000M -17.00000M
Change to account receivables 265.00M -231.00000M -25.00000M 94.00M -47.00000M
Sale purchase of stock -783.00000M -399.00000M - - 0.00000M
Other cashflows from financing activities 137.00M 15.00M 386.00M 242.00M 162.00M
Change to netincome -109.00000M 61.00M 116.00M 20.00M 178.00M
Capital expenditures 195.00M 236.00M 226.00M 210.00M 101.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -391.00000M -132.00000M -20.00000M -77.00000M -76.00000M
Stock based compensation - - 2.00M 2.00M -
Other non cash items -201.00000M 140.00M 115.00M 18.00M 178.00M
Free cash flow 392.00M 1371.00M -222.00000M -196.00000M 289.00M

Peer Comparison

Sector: Basic Materials Industry: Steel

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
STLC
Stelco Holdings Inc
-0.28 0.41% 68.14 10.67 6.80 0.82 1.62 0.56 3.42
CIA
Champion Iron Ltd
0.04 0.77% 5.21 11.15 12.44 1.64 1.88 1.86 5.23
LIF
Labrador Iron Ore Royalty Corp
0.34 1.17% 29.48 9.75 8.03 9.23 2.88 9.03 11.48
ASTL
Algoma Steel Group Inc
0.22 1.63% 13.73 - 9.30 0.68 1.20 0.75 134.45
TSL
Tree Island Steel Ltd.
- -% 3.05 58.80 7.03 0.37 0.63 0.41 8.33

Reports Covered

Stock Research & News

Profile

Stelco Holdings Inc. engages in the production and sale of steel products in Canada, the United States, and internationally. It offers flat-rolled value-added steel, including coated, pre-painted, cold-rolled, and hot-rolled sheet products, as well as pig iron and metallurgical coke. The company sells its products to customers in the construction, automotive, energy, appliance, and pipe and tube industries, as well as to various steel service centers. Stelco Holdings Inc. was founded in 1910 and is headquartered in Hamilton, Canada.

Stelco Holdings Inc

386 Wilcox Street, Hamilton, ON, Canada, L8L 8K5

Key Executives

Name Title Year Born
Mr. Alan Kestenbaum CEO & Exec. Chairman 1962
Mr. Paul D. Scherzer Chief Financial Officer 1973
Mr. Sujit Sanyal Chief Operating Officer 1956
Mr. Paul Simon Gen. Counsel & Corp. Sec. 1977
Mr. Greg Anderson VP of Sales NA
Trevor Harris VP of Corp. Affairs NA
Mr. William E. Aziz C.A., CPA, CA, CPA, H.B.A. Chief Restructuring Officer 1956

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.