Synex International Inc.

Utilities CA SXI

2.31CAD
0.01(0.43%)

Last update at 2025-05-09T15:49:00Z

Day Range

2.312.31
LowHigh

52 Week Range

1.582.37
LowHigh

Fundamentals

  • Previous Close 2.30
  • Market Cap8.46M
  • Volume1100
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.37M
  • Revenue TTM2.76M
  • Revenue Per Share TTM0.58
  • Gross Profit TTM 1.45M
  • Diluted EPS TTM-0.26

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -1.82997M -0.67264M -0.87387M -0.15656M -8.00726M
Minority interest 0.08M 0.00901M 0.60M 0.72M 0.69M
Net income -1.75406M -0.62836M -0.82664M -0.01575M -8.27527M
Selling general administrative 2.19M 1.52M 1.87M 1.97M 2.83M
Selling and marketing expenses - - - - -
Gross profit 2.05M 3.19M 3.34M 3.19M 2.71M
Reconciled depreciation 0.92M 0.94M 0.90M 0.88M 0.88M
Ebit -1.23545M -0.06209M -0.29129M 0.25M -0.94083M
Ebitda - 0.88M 0.60M 1.13M -0.19173M
Depreciation and amortization - 0.94M 0.90M 0.88M 0.75M
Non operating income net other - - - - -
Operating income -1.06599M -0.06209M -0.29129M 0.25M -0.94083M
Other operating expenses - 3.09M 3.03M 3.02M 3.82M
Interest expense 0.61M 0.65M 0.60M 0.58M 0.62M
Tax provision - - 0.00000M 0.00000M 0.27M
Interest income 0.60M 0.61M 0.58M 0.35M 0.61M
Net interest income -0.63951M -0.96120M -1.53104M -0.67929M -0.75938M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.04428M -0.04724M -0.14080M 0.27M
Total revenue 2.20M 3.35M 3.53M 3.33M 2.88M
Total operating expenses 3.41M 2.94M 2.84M 2.88M 3.65M
Cost of revenue 0.16M 0.16M 0.19M 0.13M 0.17M
Total other income expense net 0.01M -0.61055M -0.58258M -0.40409M -7.06643M
Discontinued operations - - - - -
Net income from continuing ops -1.82997M -0.67264M -0.87387M -0.15656M -8.27527M
Net income applicable to common shares -1.75405M -0.66363M -0.84862M -0.19075M -8.22428M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 18.72M 19.77M 21.73M 23.13M 21.82M
Intangible assets 0.00000M 0.00000M 0.00000M 0.00000M -
Earning assets - - - - -
Other current assets - - 0.08M - -
Total liab 15.45M 16.28M 16.70M 17.46M 15.24M
Total stockholder equity 2.89M 3.49M 4.55M 5.08M 5.85M
Deferred long term liab - 0.00254M 0.00254M 0.00254M -
Other current liab - 0.06M 0.08M 0.34M 0.28M
Common stock - 16.50M 15.80M 15.63M 15.61M
Capital stock 17.10M 16.50M 15.80M 15.63M 15.61M
Retained earnings -14.61158M -13.40826M -11.65420M -10.99057M -10.14196M
Other liab - 1.27M 1.28M 1.34M 1.32M
Good will - - - - -
Other assets - 1.22M 0.00000M 1.81M 0.48M
Cash 0.12M 0.32M 0.63M 1.07M 0.86M
Cash and equivalents - - - - -
Total current liabilities 1.74M 1.52M 1.68M 1.50M 11.56M
Current deferred revenue - - 0.10M 0.10M 0.10M
Net debt 12.96M 13.40M 13.99M 14.37M 12.43M
Short term debt - 0.00000M 0.88M 0.83M 10.94M
Short long term debt 0.49M 0.64M 0.88M 0.83M 10.94M
Short long term debt total - - 14.61M 15.44M 13.29M
Other stockholder equity - 0.40M 0.40M 0.44M 0.39M
Property plant equipment - 17.91M 18.55M 19.22M 19.92M
Total current assets 0.53M 0.46M 1.25M 1.97M 1.30M
Long term investments 0.18M 0.18M 0.17M 0.13M 0.11M
Net tangible assets - 3.49M 4.55M 5.08M 5.85M
Short term investments - - - - -
Net receivables 0.21M 0.13M 0.54M 0.83M 0.25M
Long term debt 12.59M 13.08M 13.73M 14.61M 2.35M
Inventory - - - - -
Accounts payable 0.76M 0.73M 0.62M 0.40M 0.38M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -13.42539M
Additional paid in capital - - - - -
Common stock total equity - - - - 15.61M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.94M 1.22M 1.76M 1.81M 0.48M
Deferred long term asset charges - - - - -
Non current assets total 18.19M 19.31M 20.48M 21.17M 20.51M
Capital lease obligations - - - - -
Long term debt total - 13.08M 13.73M 14.61M 2.35M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.29849M -0.00125M -0.00125M 0.51M 0.27M
Change to liabilities 0.13M 0.13M 0.05M -0.09149M 0.32M
Total cashflows from investing activities -0.29849M -0.27232M 0.07M 0.51M 0.27M
Net borrowings -0.89702M -0.82963M 2.19M -0.50182M 0.14M
Total cash from financing activities -0.19554M -0.80188M 2.10M -0.32184M -0.60727M
Change to operating activities 0.07M -0.02160M 0.12M -0.06155M 0.02M
Net income -1.75405M -0.67264M -0.87387M -0.15656M -8.25527M
Change in cash -0.86272M -0.50547M 1.81M 0.36M -0.63198M
Begin period cash flow 2.16M 2.67M 0.86M 0.50M 1.13M
End period cash flow 1.30M 2.16M 2.67M 0.86M 0.50M
Total cash from operating activities -0.36870M 0.57M -0.36376M 0.17M -0.29056M
Issuance of capital stock 0.70M 0.13M 0.01M 0.31M 0.00000M
Depreciation 0.92M 0.94M 0.90M 0.88M 0.88M
Other cashflows from investing activities -0.02000M -0.00125M 0.27M 0.27M 0.27M
Dividends paid - 0.00000M 0.00000M - 0.00000M
Change to inventory - - - - -
Change to account receivables 0.41M 0.29M -0.57482M -0.08412M 0.16M
Sale purchase of stock 0.70M 0.13M 0.01M -0.12543M 0.00000M
Other cashflows from financing activities 0.00000M -0.10500M 2.25M -0.50182M -0.60727M
Change to netincome -0.14697M -0.10688M -0.01215M -0.28341M 6.54M
Capital expenditures 0.28M 0.27M 0.20M 0.03M 0.29M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.61M 0.40M -0.39883M -0.23716M 0.51M
Stock based compensation - 0.00000M 0.06M 0.00000M 0.10M
Other non cash items -0.05873M -0.09787M -0.04495M -0.31761M 6.20M
Free cash flow -0.64719M 0.30M -0.56206M 0.14M -0.58396M

Peer Comparison

Sector: Utilities Industry: Utilities - Renewable

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SXI
Synex International Inc.
0.01 0.43% 2.31 - - 3.07 2.93 7.98 72.58
BEPC
Brookfield Renewable Corp
0.84 2.14% 40.16 - 15.17 1.66 1.16 4.45 10.75
AQN
Algonquin Power & Utilities Corp
0.71 9.33% 8.32 9.12 16.26 1.96 0.79 4.32 9.44
NPI
Northland Power Inc.
0.22 1.16% 19.24 84.21 16.64 2.15 1.26 5.05 9.27
BLX
Boralex Inc
0.24 0.77% 31.40 35.46 27.47 3.53 2.01 6.80 10.90

Reports Covered

Stock Research & News

Profile

Synex Renewable Energy Corporation, through its subsidiaries, develops, owns, and operates electric power generation facilities. The company provides engineering services for the control and use of water, primarily the design of hydroelectric and other power generation facilities, hydrology studies, river engineering, and related environmental services. It also engages in the development, ownership, management, and operation of electrical power distribution services. In addition, the company acts as an independent power producer, which owns 12 megawatts of hydroelectric capacity in British Columbia, primarily on Vancouver Island. Further, it is involved in consulting engineering and environmental; and civil engineering services. The company was formerly known as Synex International Inc. and changed its name to Synex Renewable Energy Corporation in January 2022. Synex Renewable Energy Corporation was founded in 1981 and is headquartered in Niagara Falls, Canada.

Synex International Inc.

4248 Broughton Avenue, Niagara Falls, ON, Canada, L2E 3K6

Key Executives

Name Title Year Born
Ms. Tanya L. DeAngelis Chair, Corp. Sec. & Operations Exec. NA
Mr. Daniel J. Russell Pres, CEO & Director NA
Mr. Hari Rupawala Chief Financial Officer NA
Ms. Tanya L. DeAngelis Chair, Corporate Secretary & Operations Executive NA
Mr. Daniel J. Russell President, CEO & Director NA
Mr. Hari J. Rupawala Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.