Tenaz Energy Corp.

Energy CA TNZ

14.09CAD
-0.12(0.84%)

Last update at 2025-05-09T16:44:00Z

Day Range

14.0714.63
LowHigh

52 Week Range

3.4013.69
LowHigh

Fundamentals

  • Previous Close 14.21
  • Market Cap358.18M
  • Volume54473
  • P/E Ratio15.01
  • Dividend Yield-%
  • EBITDA20.47M
  • Revenue TTM62.56M
  • Revenue Per Share TTM2.32
  • Gross Profit TTM 18.81M
  • Diluted EPS TTM0.87

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 21.00M 5.89M 8.34M -23.78500M 2.96M
Minority interest - - - - -
Net income 26.55M 5.24M 8.34M -22.31300M 2.21M
Selling general administrative 9.24M 7.34M 3.57M 2.63M 4.41M
Selling and marketing expenses - - - - 2.21M
Gross profit 40.03M 21.71M 11.09M 4.11M 13.62M
Reconciled depreciation 19.96M 6.43M 4.66M 3.85M 9.49M
Ebit -22.66800M 5.57M 2.15M -2.69300M 3.72M
Ebitda 2.80M 12.25M 7.01M 1.18M 13.32M
Depreciation and amortization 25.47M 6.67M 4.86M 3.88M 9.60M
Non operating income net other - - - - -
Operating income -17.16300M 5.81M 2.35M -2.67100M 3.83M
Other operating expenses 65.19M 28.27M 15.48M 11.48M 21.93M
Interest expense - 0.10M 0.29M 0.29M 0.23M
Tax provision -5.54900M 0.66M 0.00000M -1.55900M 0.75M
Interest income 1.00M - - - 0.00000M
Net interest income 1.00M -0.09900M -0.29100M -0.29500M -0.23400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -5.54900M 0.66M 0.29M -1.47200M 0.75M
Total revenue 64.85M 34.09M 17.83M 8.62M 25.76M
Total operating expenses 40.37M 15.89M 8.74M 6.97M 9.79M
Cost of revenue 24.82M 12.38M 6.74M 4.51M 12.14M
Total other income expense net 20.33M 0.18M 6.28M -20.62700M -0.63300M
Discontinued operations - - - - -
Net income from continuing ops 26.55M 5.24M 8.34M -22.31300M 2.21M
Net income applicable to common shares - 5.24M 8.34M -18.99400M 2.21M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 238.72M 203.90M 75.40M 34.44M 51.77M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.24M 59.13M - - -
Total liab 142.36M 132.53M 10.09M 11.54M 6.56M
Total stockholder equity 96.35M 71.37M 65.31M 22.90M 45.21M
Deferred long term liab - - - - -
Other current liab 28.32M 0.52M 0.60M 0.39M 0.81M
Common stock 60.88M 63.83M 64.50M 37.71M 37.71M
Capital stock 60.88M 63.83M 64.50M 37.71M 37.71M
Retained earnings 21.10M -4.53400M -10.05200M -18.39100M 0.25M
Other liab - 73.72M 2.57M 2.10M 6.83M
Good will - - - - -
Other assets - - - - -
Cash 50.30M 1.83M 25.47M 0.00000M 0.14M
Cash and equivalents - 1.83M 25.47M 0.00000M 0.14M
Total current liabilities 43.99M 58.75M 7.41M 5.61M 3.17M
Current deferred revenue - - - - -
Net debt -50.05600M 19.65M - 3.98M -
Short term debt - 21.48M 0.00000M 3.98M 0.00000M
Short long term debt - 21.48M - 3.98M -
Short long term debt total 0.24M - - - -
Other stockholder equity 14.12M 3.20M 3.20M - 2.52M
Property plant equipment - 118.99M 47.90M 33.13M 52.94M
Total current assets 92.49M 72.32M 27.50M 1.31M 2.11M
Long term investments 21.37M 12.59M - - -
Net tangible assets - 71.37M 65.31M 26.57M 44.86M
Short term investments - - - - -
Net receivables 8.00M 10.25M 1.78M 1.09M 1.82M
Long term debt - - - - -
Inventory 32.94M - - - -
Accounts payable 15.67M 14.40M 6.75M 1.18M 2.31M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.25M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 8.87M - - - -
Deferred long term asset charges - - - - -
Non current assets total 146.23M 131.58M 47.90M 33.13M 52.94M
Capital lease obligations 0.24M 0.12M 0.17M 0.21M 0.24M
Long term debt total - 0.06M 0.11M 0.16M 0.19M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments 58.20M -53.89100M -4.23800M -6.49700M -10.70000M
Change to liabilities - 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities - -53.89100M -4.23800M -6.49700M -10.70000M
Net borrowings - 21.43M -4.02400M 3.95M -2.15200M
Total cash from financing activities -25.35800M 20.91M 25.76M 3.95M -2.15200M
Change to operating activities - 0.99M 0.45M -0.09600M -1.00000M
Net income 26.55M 5.24M 8.34M -22.31300M 2.21M
Change in cash 48.47M -23.63800M 25.47M -0.14200M 0.14M
Begin period cash flow 1.83M 25.47M 0.44M 0.14M 0.00000M
End period cash flow 50.30M 1.83M 25.47M 0.44M 0.14M
Total cash from operating activities 15.18M 9.35M 3.94M 2.41M 12.99M
Issuance of capital stock - 0.00000M 29.52M - -
Depreciation -3.52500M 1.74M 4.86M 26.13M 10.34M
Other cashflows from investing activities - -38.60200M 4.40M -0.36900M -1.32400M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -3.86600M -0.75400M -0.03400M - -
Other cashflows from financing activities -3.86600M 21.71M -3.68800M 3.98M -2.14400M
Change to netincome - -3.55500M -10.03700M 12.87M 2.18M
Capital expenditures 24.86M 17.10M 10.39M 7.87M 12.88M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.27400M 0.99M 0.45M -0.09600M -1.00000M
Stock based compensation 1.86M 1.27M 0.56M 0.29M 0.58M
Other non cash items -3.54300M -0.01500M -5.39700M -0.12600M 0.11M
Free cash flow -9.67900M -7.75400M -6.44600M -5.46800M 0.11M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TNZ
Tenaz Energy Corp.
-0.12 0.84% 14.09 15.01 33.44 5.73 3.65 4.84 25.78
CNQ
Canadian Natural Resources Ltd
0.62 1.49% 42.45 13.55 12.48 2.82 2.52 2.67 6.50
TOU
Tourmaline Oil Corp.
0.10 0.16% 62.00 14.42 10.96 5.30 1.64 4.12 6.49
OVV
Ovintiv Inc
0.67 1.36% 49.88 5.72 10.39 1.64 1.06 1.78 3.44
ARX
ARC Resources Ltd.
0.39 1.46% 27.17 11.94 9.67 2.92 1.91 3.07 5.55

Reports Covered

Stock Research & News

Profile

Tenaz Energy Corp., an energy company, engages in the acquisition and development of oil and gas assets in Canada and the Netherlands. The company was formerly known as Altura Energy Inc. and changed its name to Tenaz Energy Corp. in October 2021. Tenaz Energy Corp. is headquartered in Calgary, Canada.

Tenaz Energy Corp.

605 5th Avenue SW, Calgary, AB, Canada, T2P 3H5

Key Executives

Name Title Year Born
Mr. Anthony William Marino P.Eng. Pres, CEO & Non-Independent Director 1961
Mr. Bradley Bennett Chief Financial Officer NA
Mr. Michael Sam Kaluza P. Eng., P.Eng. Chief Operating Officer 1960
Mr. David Burghardt P.Eng. Sr. VP of Canadian Bus. Unit NA
Dr. Jennifer Russel-Houston P. Geol, P.Geo. VP of Geoscience NA
Mr. Anthony William Marino P.Eng. President, CEO & Non-Independent Director 1961
Mr. Jenson Tan P.Eng. Chief Operating Officer NA
Mr. David Burghardt P.Eng. Senior Vice President of Engineering NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.