RY 172.93 -0.271% SHOP 157.86 0.7274% TD 75.22 0.2532% ENB 59.74 0.5216% BN 81.36 0.9429% TRI 234.42 0.5404% CNQ 43.01 1.2% CP 104.55 0.7225% CNR 146.44 0.7568% BMO 139.17 0.2377% BNS 77.04 -0.0649% CSU 4487.8101 0.7917% CM 91.94 -0.6054% MFC 44.04 1.1716% ATD 80.33 -0.5694% NGT 54.77 -0.635% TRP 66.14 0.532% SU 50.335 1.4819% WCN 245.2 -2.104% L 191.84 0.64%

Tree Island Steel Ltd.

Basic Materials CA TSL

3.06CAD
0.01(0.33%)

Last update at 2024-12-23T21:00:00Z

Day Range

3.023.08
LowHigh

52 Week Range

2.453.59
LowHigh

Fundamentals

  • Previous Close 3.05
  • Market Cap76.88M
  • Volume10135
  • P/E Ratio58.80
  • Dividend Yield4.01%
  • EBITDA3.45M
  • Revenue TTM208.93M
  • Revenue Per Share TTM7.79
  • Gross Profit TTM 70.83M
  • Diluted EPS TTM0.05

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 44.21M 113.48M 7.18M -5.22100M 4.76M
Minority interest - - - - -
Net income 33.11M 87.97M 5.13M -5.19000M 2.59M
Selling general administrative 14.85M 16.37M 13.95M 15.76M 16.65M
Selling and marketing expenses - - - - -
Gross profit 65.33M 68.63M 25.85M 17.77M 25.84M
Reconciled depreciation 5.50M 5.84M 6.04M 6.23M 3.49M
Ebit 50.48M 52.26M 11.90M 2.01M 8.17M
Ebitda 53.57M 58.09M 17.91M 8.20M 11.66M
Depreciation and amortization 3.08M 5.83M 6.02M 6.19M 3.49M
Non operating income net other - - - - -
Operating income 50.48M 52.26M 11.90M 2.01M 9.19M
Other operating expenses 290.18M 249.59M 204.00M 198.39M 226.12M
Interest expense 2.25M 2.52M 4.32M 4.63M 3.41M
Tax provision 11.11M 25.51M 2.04M -0.03100M 2.17M
Interest income 1.61M 2.09M 2.24M 3.77M 0.98M
Net interest income -2.27400M -2.53200M -4.33500M -4.66200M -3.50000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 11.11M 25.51M 2.04M -0.03100M 2.17M
Total revenue 338.43M 301.85M 215.89M 200.41M 235.31M
Total operating expenses 17.08M 16.37M 13.95M 15.76M 16.65M
Cost of revenue 273.10M 233.22M 190.04M 182.63M 209.47M
Total other income expense net -6.27100M 61.22M -4.72000M -7.23500M -4.42800M
Discontinued operations - - - - -
Net income from continuing ops 33.11M 87.97M 5.13M -5.19000M 2.59M
Net income applicable to common shares 33.11M 87.97M 5.13M -5.19000M 2.59M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 171.98M 176.33M 225.81M 146.55M 159.12M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 4.69M 5.22M 6.79M 3.21M 3.33M
Total liab 45.10M 48.23M 93.19M 95.48M 110.47M
Total stockholder equity 126.88M 128.10M 132.62M 51.07M 48.65M
Deferred long term liab - 0.01M 0.04M 0.06M 0.06M
Other current liab 0.03M 1.43M 20.64M 2.05M 0.81M
Common stock 218.98M 222.63M 223.16M 223.36M 223.99M
Capital stock 218.98M 222.63M 223.16M 223.36M 223.99M
Retained earnings -91.01900M -94.13300M -88.01200M -169.72600M -172.56600M
Other liab - 3.94M 4.25M 4.07M 3.70M
Good will - - - - -
Other assets - 1.31M 1.28M 1.42M 1.49M
Cash 20.34M 14.98M 33.25M 1.25M 0.91M
Cash and equivalents - - - - -
Total current liabilities 16.66M 20.67M 54.28M 24.24M 24.84M
Current deferred revenue 0.81M - - 1.95M 0.58M
Net debt 3.46M 10.94M 7.77M 70.34M 86.64M
Short term debt 0.74M 2.30M 6.37M 4.42M 5.62M
Short long term debt - - - 2.83M 4.06M
Short long term debt total 23.80M 25.91M 41.02M 71.59M 87.55M
Other stockholder equity - -0.40000M -13.93000M -13.96800M -14.17500M
Property plant equipment - 65.70M 68.93M 69.05M 73.68M
Total current assets 102.52M 109.32M 155.60M 76.08M 83.95M
Long term investments - - - - -
Net tangible assets - 128.10M 132.62M 51.07M 48.65M
Short term investments - - - - -
Net receivables 25.42M 31.59M 38.05M 24.82M 24.68M
Long term debt - 0.00000M 10.36M 38.61M 51.41M
Inventory 52.07M 57.53M 77.51M 46.81M 55.03M
Accounts payable 15.08M 16.94M 27.28M 17.77M 18.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1.08000M -0.40000M -2.53000M -2.56800M -2.77500M
Additional paid in capital - - - - -
Common stock total equity - - - 223.36M 223.99M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.82M 1.31M 1.28M 1.42M 1.49M
Deferred long term asset charges - - - - -
Non current assets total 69.45M 67.01M 70.20M 70.47M 75.17M
Capital lease obligations 23.80M 25.91M 27.84M 30.15M 32.09M
Long term debt total - 23.62M 34.65M 67.16M 81.92M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1.45600M 57.11M -1.92200M -1.94200M -8.50700M
Change to liabilities -10.23000M 9.64M -0.57000M -4.61600M 3.70M
Total cashflows from investing activities -1.45600M 57.11M -1.92200M -1.94200M -8.50700M
Net borrowings -17.44000M -29.71600M -16.70900M -17.58900M 18.17M
Total cash from financing activities -60.25200M -36.98600M -22.40000M -24.59000M 11.97M
Change to operating activities 1.50M -3.30100M 0.17M 0.23M -1.13300M
Net income 33.11M 87.97M 5.13M -5.19000M 2.59M
Change in cash -18.27500M 32.01M 0.34M -0.37000M -0.37400M
Begin period cash flow 33.25M 1.25M 0.91M 1.28M 1.65M
End period cash flow 14.98M 33.25M 1.25M 0.91M 1.28M
Total cash from operating activities 43.38M 11.87M 24.68M 26.21M -3.90100M
Issuance of capital stock - - - - -
Depreciation 5.50M 5.84M 6.04M 6.23M 3.49M
Other cashflows from investing activities 0.00000M 69.24M 0.80M 0.20M 0.20M
Dividends paid 40.09M 4.55M 2.30M 2.32M 2.36M
Change to inventory 19.98M -30.70400M 8.26M 26.57M -21.67400M
Change to account receivables 7.61M -13.23600M -0.56900M -0.12200M 2.02M
Sale purchase of stock -0.53400M -0.20000M -0.63100M -0.72100M -1.26200M
Other cashflows from financing activities -2.19100M -2.51800M 2.48M -4.00700M 17.47M
Change to netincome 5.33M -61.27600M 2.87M 3.29M 5.75M
Capital expenditures 1.46M 12.13M 2.72M 1.94M 8.54M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.58600M -20.67700M 8.94M 21.09M -16.75800M
Stock based compensation - - -0.16600M -0.52800M -
Other non cash items 5.61M -61.41900M 4.17M 4.13M 4.93M
Free cash flow 41.92M -0.25800M 21.95M 24.27M -12.44100M

Peer Comparison

Sector: Basic Materials Industry: Steel

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TSL
Tree Island Steel Ltd.
0.01 0.33% 3.06 58.80 7.03 0.37 0.63 0.41 8.33
CIA
Champion Iron Ltd
0.06 1.16% 5.23 11.15 12.44 1.64 1.88 1.86 5.23
LIF
Labrador Iron Ore Royalty Corp
0.47 1.61% 29.61 9.75 8.03 9.23 2.88 9.03 11.48
ASTL
Algoma Steel Group Inc
0.28 2.07% 13.79 - 9.30 0.68 1.20 0.75 134.45

Reports Covered

Stock Research & News

Profile

Tree Island Steel Ltd. manufactures and sells steel wire and fabricated steel wire products in Canada, the United States, and internationally. It offers low-carbon and high-carbon galvanized steel wires; clean and bright wire for industrial and original equipment manufacturer customers; agricultural products, including fencing, barbed wire, galvanized wire, and bright wire, as well as other fabricated wire products specifically for farming, ranching, and vineyards; welded wire concrete reinforcing mesh and other fabricated wire products for heavy construction industry and infrastructure projects; and nails and stucco reinforcing products for residential and light commercial construction. The company also provides black annealed wires, woven and welded wires, corners, and accessories. It markets its products under the Tree Island, Halsteel, True Spec, K-Lath, TI Wire, Tough Strand, and ToughPanel brand names. The company was formerly known as Tree Island Wire Income Fund and changed its name to Tree Island Steel Ltd. in October 2012. Tree Island Steel Ltd. was founded in 1964 and is headquartered in Richmond, Canada.

Tree Island Steel Ltd.

3933 Boundary Road, Richmond, BC, Canada, V6V 1T8

Key Executives

Name Title Year Born
Mr. Amardeip Singh Doman Exec. Chairman NA
Mr. Remy Stachowiak Pres & COO NA
Ms. Nancy Davies CFO & VP of Fin. NA
Ali Mahdavi Head of Investor Relations NA
Mr. Dean Patterson Gen. Mang. of Sales & Marketing NA
Mr. Amardeip Singh Doman Executive Chairman of the Board NA
Mr. Brian Liu VP of Finance & CFO NA
Ms. Nancy Davies Chief Operating Officer NA
Mr. Dean Patterson General Manager of Sales & Marketing NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.