RY 172.93 -0.271% SHOP 157.86 0.7274% TD 75.22 0.2532% ENB 59.74 0.5216% BN 81.36 0.9429% TRI 234.42 0.5404% CNQ 43.01 1.2% CP 104.55 0.7225% CNR 146.44 0.7568% BMO 139.17 0.2377% BNS 77.04 -0.0649% CSU 4487.8101 0.7917% CM 91.94 -0.6054% MFC 44.04 1.1716% ATD 80.33 -0.5694% NGT 54.77 -0.635% TRP 66.14 0.532% SU 50.335 1.4819% WCN 245.2 -2.104% L 191.84 0.64%
Last update at 2024-12-23T21:00:00Z
Tree Island Steel Announces Third Quarter 2023 Results
Thu 09 Nov 23, 09:46 PMTree Island Renews Normal Course Issuer Bid
Tue 07 Nov 23, 01:00 PMTree Island Receives Notices of Reassessment from CRA
Wed 20 Sep 23, 10:45 PMTree Island Steel Announces Quarterly Dividend
Fri 15 Sep 23, 12:00 PMTree Island Steel Announces Executive Appointments and Second Quarter 2023 Results
Thu 27 Jul 23, 09:00 PMTree Island Steel Announces Quarterly and Special Dividend
Thu 15 Jun 23, 12:00 PMTree Island Completes Renewal of its Banking Facility
Mon 08 May 23, 12:00 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 44.21M | 113.48M | 7.18M | -5.22100M | 4.76M |
Minority interest | - | - | - | - | - |
Net income | 33.11M | 87.97M | 5.13M | -5.19000M | 2.59M |
Selling general administrative | 14.85M | 16.37M | 13.95M | 15.76M | 16.65M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 65.33M | 68.63M | 25.85M | 17.77M | 25.84M |
Reconciled depreciation | 5.50M | 5.84M | 6.04M | 6.23M | 3.49M |
Ebit | 50.48M | 52.26M | 11.90M | 2.01M | 8.17M |
Ebitda | 53.57M | 58.09M | 17.91M | 8.20M | 11.66M |
Depreciation and amortization | 3.08M | 5.83M | 6.02M | 6.19M | 3.49M |
Non operating income net other | - | - | - | - | - |
Operating income | 50.48M | 52.26M | 11.90M | 2.01M | 9.19M |
Other operating expenses | 290.18M | 249.59M | 204.00M | 198.39M | 226.12M |
Interest expense | 2.25M | 2.52M | 4.32M | 4.63M | 3.41M |
Tax provision | 11.11M | 25.51M | 2.04M | -0.03100M | 2.17M |
Interest income | 1.61M | 2.09M | 2.24M | 3.77M | 0.98M |
Net interest income | -2.27400M | -2.53200M | -4.33500M | -4.66200M | -3.50000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 11.11M | 25.51M | 2.04M | -0.03100M | 2.17M |
Total revenue | 338.43M | 301.85M | 215.89M | 200.41M | 235.31M |
Total operating expenses | 17.08M | 16.37M | 13.95M | 15.76M | 16.65M |
Cost of revenue | 273.10M | 233.22M | 190.04M | 182.63M | 209.47M |
Total other income expense net | -6.27100M | 61.22M | -4.72000M | -7.23500M | -4.42800M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 33.11M | 87.97M | 5.13M | -5.19000M | 2.59M |
Net income applicable to common shares | 33.11M | 87.97M | 5.13M | -5.19000M | 2.59M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 171.98M | 176.33M | 225.81M | 146.55M | 159.12M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 4.69M | 5.22M | 6.79M | 3.21M | 3.33M |
Total liab | 45.10M | 48.23M | 93.19M | 95.48M | 110.47M |
Total stockholder equity | 126.88M | 128.10M | 132.62M | 51.07M | 48.65M |
Deferred long term liab | - | 0.01M | 0.04M | 0.06M | 0.06M |
Other current liab | 0.03M | 1.43M | 20.64M | 2.05M | 0.81M |
Common stock | 218.98M | 222.63M | 223.16M | 223.36M | 223.99M |
Capital stock | 218.98M | 222.63M | 223.16M | 223.36M | 223.99M |
Retained earnings | -91.01900M | -94.13300M | -88.01200M | -169.72600M | -172.56600M |
Other liab | - | 3.94M | 4.25M | 4.07M | 3.70M |
Good will | - | - | - | - | - |
Other assets | - | 1.31M | 1.28M | 1.42M | 1.49M |
Cash | 20.34M | 14.98M | 33.25M | 1.25M | 0.91M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 16.66M | 20.67M | 54.28M | 24.24M | 24.84M |
Current deferred revenue | 0.81M | - | - | 1.95M | 0.58M |
Net debt | 3.46M | 10.94M | 7.77M | 70.34M | 86.64M |
Short term debt | 0.74M | 2.30M | 6.37M | 4.42M | 5.62M |
Short long term debt | - | - | - | 2.83M | 4.06M |
Short long term debt total | 23.80M | 25.91M | 41.02M | 71.59M | 87.55M |
Other stockholder equity | - | -0.40000M | -13.93000M | -13.96800M | -14.17500M |
Property plant equipment | - | 65.70M | 68.93M | 69.05M | 73.68M |
Total current assets | 102.52M | 109.32M | 155.60M | 76.08M | 83.95M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | 128.10M | 132.62M | 51.07M | 48.65M |
Short term investments | - | - | - | - | - |
Net receivables | 25.42M | 31.59M | 38.05M | 24.82M | 24.68M |
Long term debt | - | 0.00000M | 10.36M | 38.61M | 51.41M |
Inventory | 52.07M | 57.53M | 77.51M | 46.81M | 55.03M |
Accounts payable | 15.08M | 16.94M | 27.28M | 17.77M | 18.40M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -1.08000M | -0.40000M | -2.53000M | -2.56800M | -2.77500M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 223.36M | 223.99M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 2.82M | 1.31M | 1.28M | 1.42M | 1.49M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 69.45M | 67.01M | 70.20M | 70.47M | 75.17M |
Capital lease obligations | 23.80M | 25.91M | 27.84M | 30.15M | 32.09M |
Long term debt total | - | 23.62M | 34.65M | 67.16M | 81.92M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -1.45600M | 57.11M | -1.92200M | -1.94200M | -8.50700M |
Change to liabilities | -10.23000M | 9.64M | -0.57000M | -4.61600M | 3.70M |
Total cashflows from investing activities | -1.45600M | 57.11M | -1.92200M | -1.94200M | -8.50700M |
Net borrowings | -17.44000M | -29.71600M | -16.70900M | -17.58900M | 18.17M |
Total cash from financing activities | -60.25200M | -36.98600M | -22.40000M | -24.59000M | 11.97M |
Change to operating activities | 1.50M | -3.30100M | 0.17M | 0.23M | -1.13300M |
Net income | 33.11M | 87.97M | 5.13M | -5.19000M | 2.59M |
Change in cash | -18.27500M | 32.01M | 0.34M | -0.37000M | -0.37400M |
Begin period cash flow | 33.25M | 1.25M | 0.91M | 1.28M | 1.65M |
End period cash flow | 14.98M | 33.25M | 1.25M | 0.91M | 1.28M |
Total cash from operating activities | 43.38M | 11.87M | 24.68M | 26.21M | -3.90100M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 5.50M | 5.84M | 6.04M | 6.23M | 3.49M |
Other cashflows from investing activities | 0.00000M | 69.24M | 0.80M | 0.20M | 0.20M |
Dividends paid | 40.09M | 4.55M | 2.30M | 2.32M | 2.36M |
Change to inventory | 19.98M | -30.70400M | 8.26M | 26.57M | -21.67400M |
Change to account receivables | 7.61M | -13.23600M | -0.56900M | -0.12200M | 2.02M |
Sale purchase of stock | -0.53400M | -0.20000M | -0.63100M | -0.72100M | -1.26200M |
Other cashflows from financing activities | -2.19100M | -2.51800M | 2.48M | -4.00700M | 17.47M |
Change to netincome | 5.33M | -61.27600M | 2.87M | 3.29M | 5.75M |
Capital expenditures | 1.46M | 12.13M | 2.72M | 1.94M | 8.54M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -0.58600M | -20.67700M | 8.94M | 21.09M | -16.75800M |
Stock based compensation | - | - | -0.16600M | -0.52800M | - |
Other non cash items | 5.61M | -61.41900M | 4.17M | 4.13M | 4.93M |
Free cash flow | 41.92M | -0.25800M | 21.95M | 24.27M | -12.44100M |
Sector: Basic Materials Industry: Steel
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
TSL Tree Island Steel Ltd. |
0.01 0.33% | 3.06 | 58.80 | 7.03 | 0.37 | 0.63 | 0.41 | 8.33 |
CIA Champion Iron Ltd |
0.06 1.16% | 5.23 | 11.15 | 12.44 | 1.64 | 1.88 | 1.86 | 5.23 |
LIF Labrador Iron Ore Royalty Corp |
0.47 1.61% | 29.61 | 9.75 | 8.03 | 9.23 | 2.88 | 9.03 | 11.48 |
ASTL Algoma Steel Group Inc |
0.28 2.07% | 13.79 | - | 9.30 | 0.68 | 1.20 | 0.75 | 134.45 |
Tree Island Steel Ltd. manufactures and sells steel wire and fabricated steel wire products in Canada, the United States, and internationally. It offers low-carbon and high-carbon galvanized steel wires; clean and bright wire for industrial and original equipment manufacturer customers; agricultural products, including fencing, barbed wire, galvanized wire, and bright wire, as well as other fabricated wire products specifically for farming, ranching, and vineyards; welded wire concrete reinforcing mesh and other fabricated wire products for heavy construction industry and infrastructure projects; and nails and stucco reinforcing products for residential and light commercial construction. The company also provides black annealed wires, woven and welded wires, corners, and accessories. It markets its products under the Tree Island, Halsteel, True Spec, K-Lath, TI Wire, Tough Strand, and ToughPanel brand names. The company was formerly known as Tree Island Wire Income Fund and changed its name to Tree Island Steel Ltd. in October 2012. Tree Island Steel Ltd. was founded in 1964 and is headquartered in Richmond, Canada.
3933 Boundary Road, Richmond, BC, Canada, V6V 1T8
Name | Title | Year Born |
---|---|---|
Mr. Amardeip Singh Doman | Exec. Chairman | NA |
Mr. Remy Stachowiak | Pres & COO | NA |
Ms. Nancy Davies | CFO & VP of Fin. | NA |
Ali Mahdavi | Head of Investor Relations | NA |
Mr. Dean Patterson | Gen. Mang. of Sales & Marketing | NA |
Mr. Amardeip Singh Doman | Executive Chairman of the Board | NA |
Mr. Brian Liu | VP of Finance & CFO | NA |
Ms. Nancy Davies | Chief Operating Officer | NA |
Mr. Dean Patterson | General Manager of Sales & Marketing | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.