Americas Silver Corp

Basic Materials CA USA

1.18CAD
0.03(2.61%)

Last update at 2025-07-03T16:45:00Z

Day Range

1.171.20
LowHigh

52 Week Range

0.291.19
LowHigh

Fundamentals

  • Previous Close 1.15
  • Market Cap678.45M
  • Volume635061
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.37500M
  • Revenue TTM102.88M
  • Revenue Per Share TTM0.28
  • Gross Profit TTM 17.23M
  • Diluted EPS TTM-0.18

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -41.46900M -162.18600M -31.06800M -32.28200M -10.01000M
Minority interest 2.08M 2.90M 11.49M 12.72M 12.72M
Net income -45.18700M -160.57600M -30.06600M -34.24000M -10.67800M
Selling general administrative 9.38M 10.27M 9.13M 9.71M 6.72M
Selling and marketing expenses - - - - -
Gross profit -8.41600M -55.53800M -11.32900M -11.65200M 5.67M
Reconciled depreciation 21.34M 15.79M 7.97M 13.34M 10.57M
Ebit -26.50700M -82.61600M -31.21500M -24.56300M -6.02700M
Ebitda -5.16700M -66.82100M -23.24200M -11.22500M 4.54M
Depreciation and amortization 21.34M 15.79M 7.97M 13.34M 10.57M
Non operating income net other - - - - -
Operating income -26.50700M -82.61600M -31.21500M -24.56300M -6.02700M
Other operating expenses 111.52M 127.42M 59.10M 82.97M 74.38M
Interest expense 1.80M 4.87M 0.25M 1.79M 1.41M
Tax provision 3.72M -1.61000M -1.00200M 1.96M 0.67M
Interest income 5.80M 23.59M 0.13M 4.25M 0.18M
Net interest income -1.79800M -4.87000M -0.25300M -1.79000M -1.40900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.72M -1.61000M -1.00200M 1.96M 0.67M
Total revenue 85.02M 44.80M 27.88M 58.41M 68.35M
Total operating expenses 18.09M 27.08M 19.89M 12.91M 11.69M
Cost of revenue 93.43M 100.34M 39.21M 70.06M 62.69M
Total other income expense net -14.96200M -79.57000M 0.15M -7.71900M -3.98300M
Discontinued operations - - - - -
Net income from continuing ops -45.18700M -160.57600M -30.06600M -34.24000M -10.67800M
Net income applicable to common shares -43.10400M -157.67400M -25.15300M -32.65300M -10.67800M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 192.64M 180.49M 190.82M 213.43M 284.82M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 6.44M 3.03M 4.65M 2.20M
Total liab 139.19M 108.29M 92.23M 109.60M 103.65M
Total stockholder equity 53.45M 53.42M 81.23M 93.07M 169.67M
Deferred long term liab - - - - -
Other current liab 0.71M 3.83M 0.99M 2.16M 4.57M
Common stock - 455.55M 449.37M 423.10M 350.71M
Capital stock 573.53M 455.55M 449.37M 423.10M 350.71M
Retained earnings -591.03000M -463.39100M -428.84900M -387.94900M -230.25300M
Other liab - - 39.23M 54.27M 42.40M
Good will - - - - -
Other assets - - 4.14M 11.98M 5.42M
Cash 20.00M 2.06M 1.96M 2.90M 4.71M
Cash and equivalents - - - - 0.00000M
Total current liabilities 69.41M 61.21M 42.10M 45.66M 39.04M
Current deferred revenue - 12.51M 11.32M 11.97M 3.97M
Net debt 0.29M 19.85M 10.38M 16.71M 23.17M
Short term debt - 21.91M 2.72M 10.95M 9.37M
Short long term debt 12.85M 21.91M 2.72M 10.95M 9.37M
Short long term debt total - 21.91M 12.34M 19.61M 27.88M
Other stockholder equity - - 9.80M 57.92M 49.22M
Property plant equipment - - 161.30M 177.91M 259.32M
Total current assets 40.71M 23.04M 25.38M 23.54M 20.08M
Long term investments - - - - -
Net tangible assets - - 81.23M 93.07M 169.67M
Short term investments - - - - -
Net receivables 3.57M 9.49M 11.55M 8.21M 5.10M
Long term debt 7.44M - 9.62M 8.66M 18.50M
Inventory 10.70M 8.66M 8.84M 10.01M 8.07M
Accounts payable 37.33M 22.96M 27.06M 20.58M 21.13M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 61.26M 60.70M 57.92M 49.22M
Additional paid in capital - - - - -
Common stock total equity - - - - 350.71M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.53M 4.35M 4.14M 11.98M 5.42M
Deferred long term asset charges - - - - -
Non current assets total 151.93M 157.45M 165.44M 189.89M 264.74M
Capital lease obligations - - - - -
Long term debt total - - 10.90M 9.67M 22.21M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -19.60200M -14.07800M -70.50000M -22.13800M -19.18800M
Change to liabilities 4.59M -0.75200M -0.90800M -4.54100M 2.24M
Total cashflows from investing activities -19.60200M -14.07800M -70.50000M -22.13800M -18.81800M
Net borrowings -2.23400M 4.16M 7.21M 4.21M 0.41M
Total cash from financing activities 17.44M 63.42M 73.97M 24.38M 4.26M
Change to operating activities -0.60400M -0.22600M -0.28600M -0.05800M -0.37800M
Net income -45.18700M -160.57600M -30.06600M -34.24000M -10.67800M
Change in cash -0.93600M -1.80500M -15.29300M 16.53M -5.86100M
Begin period cash flow 2.90M 4.71M 20.00M 3.46M 9.32M
End period cash flow 1.96M 2.90M 4.71M 20.00M 3.46M
Total cash from operating activities -1.17900M -50.94500M -18.92100M 14.14M 9.01M
Issuance of capital stock 19.90M 57.69M 33.59M 16.98M -
Depreciation 21.34M 15.79M 9.42M 17.49M 10.57M
Other cashflows from investing activities 0.00000M -1.43200M -58.92900M -2.25000M -2.03300M
Dividends paid - - - - -
Change to inventory -2.66300M -19.94600M -0.91000M -0.36200M 1.23M
Change to account receivables -3.34400M -3.10600M 0.51M 2.44M -1.08100M
Sale purchase of stock 9.82M 27.64M 47.50M 20.17M 3.86M
Other cashflows from financing activities 4.88M 16.48M 46.48M 13.19M 8.15M
Change to netincome 22.18M 114.71M -0.31300M 35.77M 6.54M
Capital expenditures 19.60M 12.65M 11.57M 13.80M 16.93M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.01800M -24.03000M -1.59400M -2.51800M 2.01M
Stock based compensation 2.75M 4.35M 4.22M 3.72M 2.10M
Other non cash items 18.22M 115.13M 9.52M 45.22M 14.31M
Free cash flow -20.78100M -63.59100M -30.49200M 0.34M -7.91800M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
USA
Americas Silver Corp
0.03 2.61% 1.18 - 71.43 6.59 8.91 4.83 -3.2414
IVN
Ivanhoe Mines Ltd.
-0.265 2.49% 10.38 22.91 44.44 116.51 1.94 87.68 25.11
NGEX
NGEx Minerals Ltd.
0.07 0.44% 16.03 - - - 18.87 -21.1223
SKE
Skeena Resources Ltd
-0.21 0.98% 21.20 - - - 17.73 -4.0329
FOM
Foran Mining Corporation
-0.045 1.47% 3.02 - - - 2.10 -131.2641

Reports Covered

Stock Research & News

Profile

Americas Gold and Silver Corporation, together with its subsidiaries, engages in the exploration, development, and production of mineral properties in the Americas. The company explores for gold, silver, zinc, lead, and other by-products. The company was formerly known as Americas Silver Corporation and changed its name to Americas Gold and Silver Corporation in September 2019. Americas Gold and Silver Corporation was incorporated in 1998 and is headquartered in Toronto, Canada.

Americas Silver Corp

145 King Street West, Toronto, ON, Canada, M5H 1J8

Key Executives

Name Title Year Born
Mr. Darren John Blasutti CA Pres, CEO & Non-Independent Director 1969
Mr. Warren Varga Chief Financial Officer NA
Mr. Daren Dell P.Eng. Chief Operating Officer NA
Mr. Peter J. McRae B.S., Esq., J.D. Sr. VP of Corp. Affairs & Chief Legal Officer NA
Mr. Stefan Axell VP of Corp. Devel. & Communications NA
Mr. James M. Stonehouse M.A. Geol. VP of Exploration 1952
Niel de Bruin P.Geo. Director of Geology NA
Mr. Darren John Blasutti CA President, CEO & Non-Independent Director 1969
Mr. Warren Varga Chief Financial Officer 1970
Mr. Peter J. McRae B.S., Esq., J.D. Senior VP of Corporate Affairs & Chief Legal Officer 1979

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.