RY 174.66 0.5122% SHOP 157.67 1.5522% TD 78.63 1.0538% ENB 60.06 0.0833% BN 84.47 1.2102% TRI 226.2 0.8201% CNQ 46.7 -1.8701% CP 104.62 -2.9319% CNR 154.23 -1.3181% BMO 132.83 -0.6061% BNS 79.09 0.1266% CSU 4679.0098 1.5348% CM 91.06 -0.3938% MFC 44.81 0.2461% ATD 79.09 1.632% NGT 59.34 0.135% TRP 68.54 -0.0875% SU 55.63 -2.2835% WCN 271.92 0.9242% L 178.62 -0.0336%

Waste Connections Inc

Industrials CA WCN

271.92CAD
2.49(0.92%)

Last update at 2024-11-26T21:00:00Z

Day Range

269.51273.51
LowHigh

52 Week Range

177.78259.24
LowHigh

Fundamentals

  • Previous Close 269.43
  • Market Cap66063.46M
  • Volume219179
  • P/E Ratio50.80
  • Dividend Yield0.69%
  • EBITDA2628.19M
  • Revenue TTM8694.92M
  • Revenue Per Share TTM33.72
  • Gross Profit TTM 2875.85M
  • Diluted EPS TTM5.04

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1048.96M 770.74M 253.91M 705.89M 707.14M
Minority interest -0.33900M -0.44200M 4.17M 4.85M 5.58M
Net income 835.66M 618.05M 204.68M 566.84M 546.87M
Selling general administrative 671.53M 612.34M 537.63M 546.28M 524.39M
Selling and marketing expenses - - - - -
Gross profit 2875.85M 2497.29M 2169.18M 2189.92M 2057.24M
Reconciled depreciation 918.96M 813.01M 752.40M 743.92M 680.49M
Ebit 1242.19M 1039.62M 883.01M 837.78M 838.96M
Ebitda 2188.48M 1894.15M 1635.41M 1659.12M 1519.45M
Depreciation and amortization 946.29M 854.53M 752.40M 821.35M 680.49M
Non operating income net other - - - - -
Operating income 1242.19M 1039.62M 883.01M 837.78M 832.24M
Other operating expenses 5951.44M 5079.42M 4566.84M 4488.95M 4070.58M
Interest expense 202.33M 162.80M 162.38M 147.37M 132.10M
Tax provision 212.96M 152.25M 49.92M 139.21M 159.73M
Interest income 196.38M 2.92M 5.25M 137.59M 126.37M
Net interest income -196.38100M -159.88000M -157.12200M -137.59100M -124.93400M
Extraordinary items - - - - -0.25400M
Non recurring - - - - -
Other items - - - - -
Income tax expense 212.96M 152.25M 49.92M 139.21M 159.99M
Total revenue 7211.86M 6151.36M 5445.99M 5388.68M 4922.94M
Total operating expenses 1615.43M 1425.35M 1290.04M 1290.20M 1204.88M
Cost of revenue 4336.01M 3654.07M 3276.81M 3198.76M 2865.70M
Total other income expense net -193.22700M -268.88300M -629.09300M -131.88700M -125.10400M
Discontinued operations - - - - -
Net income from continuing ops 836.00M 618.49M 203.99M 566.68M 547.15M
Net income applicable to common shares 835.66M 618.05M 204.68M 566.84M 546.87M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 17915.88M 17134.60M 14699.92M 13992.36M 13737.69M
Intangible assets 1603.54M 1673.92M 1350.60M 1155.08M 1163.06M
Earning assets - - - - -
Other current assets 60.29M 205.15M 175.72M 160.71M 141.05M
Total liab 10218.09M 10020.96M 7706.38M 7128.93M 6799.34M
Total stockholder equity 7692.81M 7108.70M 6988.94M 6859.27M 6933.50M
Deferred long term liab - 25.84M 18.95M 19.67M 16.85M
Other current liab 631.28M 506.98M 522.12M 465.30M 323.42M
Common stock 3276.66M 3271.96M 3693.03M 4030.37M 4135.34M
Capital stock 3276.66M 3271.96M 3693.03M 4030.37M 4135.34M
Retained earnings 4141.69M 3649.49M 3056.84M 2659.00M 2654.21M
Other liab - 1452.70M 1271.10M 1169.70M 1239.33M
Good will 7404.40M 6902.30M 6187.64M 5726.65M 5510.85M
Other assets - 297.32M 246.39M 246.93M 233.62M
Cash 78.40M 78.64M 147.44M 617.29M 326.74M
Cash and equivalents - 78.64M 147.44M 617.29M 326.74M
Total current liabilities 1687.93M 1512.64M 1232.75M 1028.65M 1007.23M
Current deferred revenue 355.20M 325.00M 273.72M 233.60M 216.44M
Net debt 6943.81M 7018.90M 5066.72M 4277.55M 4217.47M
Short term debt 58.99M 41.93M 44.04M 38.94M 30.39M
Short long term debt 26.46M 6.76M 6.02M 8.27M 16.42M
Short long term debt total 7022.21M 7097.54M 5214.16M 4894.84M 4544.21M
Other stockholder equity 284.28M 244.08M 199.48M 170.56M 154.92M
Property plant equipment - 7143.42M 5882.52M 5455.43M 5699.57M
Total current assets 1141.79M 1117.64M 1032.78M 1408.27M 1130.60M
Long term investments - - - - -
Net tangible assets - -1467.51600M -549.30200M -22.45600M 259.59M
Short term investments 15.84M - - - -
Net receivables 885.08M 833.86M 709.61M 630.26M 662.81M
Long term debt 6724.77M 6890.15M 5040.50M 4708.68M 4353.78M
Inventory 61.67M 55.19M 44.26M 36.73M -
Accounts payable 642.46M 638.73M 392.87M 290.82M 436.97M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -9.82600M -56.83000M 39.58M -0.65100M -10.96300M
Additional paid in capital - - - - -
Common stock total equity - - - 4030.37M 4135.34M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 276.04M 297.32M 246.39M 246.93M 233.62M
Deferred long term asset charges - - - - -
Non current assets total 16774.09M 16016.96M 13667.15M 12584.09M 12607.10M
Capital lease obligations 270.97M 200.63M 167.65M 177.89M 189.96M
Long term debt total - 6890.15M 5040.50M 4708.68M 4353.78M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -3087.17100M -1693.48200M -1046.04300M -1426.00600M -1371.82000M
Change to liabilities 235.10M 98.46M -133.38100M 90.30M 34.05M
Total cashflows from investing activities -3087.17100M -1693.48200M -1046.04300M -1426.00600M -1371.82000M
Net borrowings 1741.09M 218.73M 273.76M 102.52M 51.12M
Total cash from financing activities 1028.46M -499.49600M -78.22400M -95.89400M -187.57800M
Change to operating activities -61.75600M -24.75700M 62.57M -16.00700M 35.11M
Net income 836.00M 618.49M 203.99M 566.68M 547.15M
Change in cash -38.25100M -494.77400M 291.17M 19.25M -149.26100M
Begin period cash flow 219.62M 714.39M 423.22M 403.97M 553.23M
End period cash flow 181.36M 219.62M 714.39M 423.22M 403.97M
Total cash from operating activities 2022.49M 1698.23M 1408.52M 1540.55M 1411.23M
Issuance of capital stock 0.66M 0.43M 0.68M 4.04M 2.67M
Depreciation 918.96M 813.01M 752.40M 743.92M 680.49M
Other cashflows from investing activities -2174.49400M -6.48600M -11.77700M -1.87300M -0.96900M
Dividends paid 243.01M 220.20M 199.88M 175.07M 152.55M
Change to inventory - - 70.86M -14.90400M -
Change to account receivables -100.54600M -54.68800M 46.84M -22.93300M -37.72400M
Sale purchase of stock -424.99900M -338.99300M -105.65400M 1573.23M -58.92800M
Other cashflows from financing activities 4769.80M 2062.99M 1769.59M 1545.85M 992.01M
Change to netincome 189.62M 243.10M 467.90M 173.42M 148.28M
Capital expenditures 912.68M 744.32M 664.56M 666.09M 546.14M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 72.80M 19.01M -23.97300M 27.26M 31.44M
Stock based compensation 63.48M 58.22M 45.75M 42.67M 43.80M
Other non cash items 37.77M 174.93M 480.83M 105.38M 30.49M
Free cash flow 1109.82M 953.91M 743.96M 874.46M 865.09M

Peer Comparison

Sector: Industrials Industry: Waste Management

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WCN
Waste Connections Inc
2.49 0.92% 271.92 50.80 24.45 7.60 5.77 6.42 21.36
GFL
Gfl Environmental Holdings Inc
0.16 0.24% 65.55 - 38.31 3.17 3.65 4.45 24.36
SES
Secure Energy Services Inc.
0.03 0.19% 15.98 7.48 17.67 0.38 3.79 0.43 4.55
ANRG
Anaergia Inc
0.03 3.19% 0.97 - 8.82 1.37 1.32 1.65 -97.1344

Reports Covered

Stock Research & News

Profile

Waste Connections, Inc. provides non-hazardous waste collection, transfer, disposal, and resource recovery services in the United States and Canada. It offers collection services to residential, commercial, municipal, industrial, and exploration and production (E&P) customers; landfill disposal services; and recycling services for various recyclable materials, including compost, cardboard, mixed paper, plastic containers, glass bottles, and ferrous and aluminum metals. The company owns and operates transfer stations that receive compact and/or load waste to be transported to landfills or treatment facilities through truck, rail, or barge; and intermodal services for the rail haul movement of cargo and solid waste containers in the Pacific Northwest through a network of intermodal facilities. In addition, it provides E&P waste treatment, recovery, and disposal services for waste resulting from oil and natural gas exploration and production activity, such as drilling fluids, drill cuttings, completion fluids, and flowback water; production wastes and produced water during a well's operating life; contaminated soils that require treatment during site reclamation; and substances, which require clean-up after a spill, reserve pit clean-up, or pipeline rupture. Further, the company offers leasing services to its customers. Waste Connections, Inc. was founded in 1997 and is based in Woodbridge, Canada.

Waste Connections Inc

6220 Highway 7, Woodbridge, ON, Canada, L4H 4G3

Key Executives

Name Title Year Born
Mr. Ronald J. Mittelstaedt Exec. Chairman 1963
Mr. Worthing F. Jackman Pres, CEO & Director 1964
Ms. Mary Anne Whitney Exec. VP & CFO 1964
Mr. Darrell W. Chambliss COO & Exec. VP 1964
Mr. Patrick J. Shea Exec. VP, Gen. Counsel & Sec. 1971
Mr. James M. Little Exec. VP of Engineering & Disposal 1962
Mr. David G. Eddie Chief Accounting Officer & Sr. VP 1970
Mr. Eric O. Hansen Sr. VP & Chief Information Officer 1965
Mr. John M. Perkey VP & Deputy Gen. Counsel of Compliance and Gov. Affairs 1982
Ms. Susan R. Netherton Sr. VP of People, Training & Devel. 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.