RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Wesdome Gold Mines Ltd.

Basic Materials CA WDO

12.57CAD
-0.36(2.78%)

Last update at 2024-12-19T17:43:00Z

Day Range

12.5713.01
LowHigh

52 Week Range

7.0314.99
LowHigh

Fundamentals

  • Previous Close 12.93
  • Market Cap1741.54M
  • Volume183689
  • P/E Ratio21.52
  • Dividend Yield-%
  • EBITDA225.60M
  • Revenue TTM477.79M
  • Revenue Per Share TTM3.20
  • Gross Profit TTM 47.80M
  • Diluted EPS TTM0.54

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -3.19100M 188.32M 74.90M 61.43M 24.98M
Minority interest - - - - -
Net income -14.70600M 131.29M 50.72M 40.95M 14.86M
Selling general administrative 15.13M 13.22M 10.16M 9.65M 7.87M
Selling and marketing expenses - - - - -
Gross profit 51.11M 117.29M 90.08M 69.17M 33.82M
Reconciled depreciation 44.56M 28.07M 26.35M 21.73M 18.01M
Ebit 21.31M 102.28M 77.45M 59.27M 25.25M
Ebitda 63.56M 130.35M 105.68M 80.97M 43.27M
Depreciation and amortization 42.25M 28.07M 28.22M 21.70M 18.01M
Non operating income net other - - - - -
Operating income 21.31M 102.28M 77.45M 59.27M 24.25M
Other operating expenses 244.73M 159.86M 135.90M 104.83M 92.20M
Interest expense 2.45M 1.19M 1.10M 0.68M 0.27M
Tax provision 11.52M 57.04M 24.18M 20.49M 10.12M
Interest income 4.70M 1.71M 0.40M 0.92M 1.14M
Net interest income -2.42400M -1.29600M -1.06900M -0.91600M 1.14M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 11.52M 57.04M 24.18M 20.49M 10.12M
Total revenue 265.48M 262.91M 215.47M 163.97M 116.04M
Total operating expenses 30.36M 14.24M 10.52M 10.03M 9.98M
Cost of revenue 214.37M 145.62M 125.39M 94.81M 82.22M
Total other income expense net -24.49700M 86.04M -2.55500M 2.17M 0.73M
Discontinued operations - - - - -
Net income from continuing ops -14.70600M 131.29M 50.72M 40.95M 14.86M
Net income applicable to common shares -14.70600M 131.29M 50.72M 40.95M 14.86M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 618.96M 619.13M 553.72M 358.58M 285.72M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.67M 4.40M 5.92M 2.83M 0.33M
Total liab 191.66M 220.61M 158.54M 95.73M 79.22M
Total stockholder equity 427.30M 398.52M 395.18M 262.85M 206.50M
Deferred long term liab - 1.41M 0.76M 0.83M 0.99M
Other current liab 15.82M 7.77M 12.93M 9.25M 6.59M
Common stock 238.38M 205.36M 187.91M 179.54M 174.79M
Capital stock 238.38M 205.36M 187.91M 179.54M 174.79M
Retained earnings 180.75M 186.94M 201.65M 76.84M 26.12M
Other liab - 101.89M 98.39M 59.62M 45.27M
Good will - - - - -
Other assets - 2.59M 12.14M 1.48M 1.65M
Cash 41.37M 33.19M 56.76M 63.48M 35.66M
Cash and equivalents - 33.19M - - -
Total current liabilities 89.11M 115.59M 53.37M 30.50M 28.05M
Current deferred revenue - - - - -
Net debt 1.09M 30.80M -42.18900M -51.97500M -22.35100M
Short term debt 41.63M 60.86M 7.79M 5.90M 7.42M
Short long term debt 38.74M 54.70M - - 3.64M
Short long term debt total 42.46M 63.98M 14.57M 11.51M 13.31M
Other stockholder equity 10.16M 7.36M 5.86M 6.47M 5.59M
Property plant equipment - 527.00M 427.62M 272.19M 223.41M
Total current assets 82.22M 77.55M 93.03M 84.91M 60.66M
Long term investments 2.65M 9.42M 20.92M - -
Net tangible assets - 398.52M 395.18M 262.85M 206.50M
Short term investments - - - - 0.00000M
Net receivables 11.14M 17.85M 12.43M 6.14M 5.01M
Long term debt - - - - -
Inventory 28.05M 22.12M 17.92M 12.45M 19.67M
Accounts payable 31.67M 46.97M 32.65M 15.36M 14.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1.98900M -1.14000M -0.24000M -155.31800M -133.04700M
Additional paid in capital - - - - -
Common stock total equity - - - 179.54M 174.79M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 8.59M 5.16M 12.14M 1.48M 1.65M
Deferred long term asset charges - - - - -
Non current assets total 536.74M 541.58M 460.68M 273.68M 225.05M
Capital lease obligations 3.72M 9.29M 14.57M 11.51M 9.67M
Long term debt total - 3.13M 6.79M 5.60M 5.89M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -146.22000M -2.10000M -67.52800M -61.14900M -38.62200M
Change to liabilities 14.64M 17.01M -0.59300M -1.76100M 4.09M
Total cashflows from investing activities -146.22000M -132.51400M -67.52800M -61.14900M -38.62200M
Net borrowings 45.45M -8.77800M -8.48300M -6.42000M -3.63200M
Total cash from financing activities 57.44M -5.16000M -6.94100M -1.64900M -2.39200M
Change to operating activities 5.60M 13.37M 10.66M 4.92M 2.71M
Net income -14.70600M 131.29M 50.72M 40.95M 14.86M
Change in cash -23.57900M -6.71600M 27.82M 8.28M 5.29M
Begin period cash flow 56.76M 63.48M 35.66M 27.38M 22.09M
End period cash flow 33.19M 56.76M 63.48M 35.66M 27.38M
Total cash from operating activities 65.21M 130.96M 102.29M 71.08M 46.30M
Issuance of capital stock 13.08M - - - -
Depreciation 44.56M 28.07M 20.17M 18.35M 18.01M
Other cashflows from investing activities -0.25700M 1.22M 0.91M -2.38700M 1.22M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory -2.35100M -4.81100M 5.25M -8.74300M -4.26700M
Change to account receivables 1.04M -4.17400M -2.04500M -2.26600M 3.07M
Sale purchase of stock 3.03M 5.15M 2.85M 5.36M 1.51M
Other cashflows from financing activities 68.06M 3.62M 1.54M 7.33M 1.24M
Change to netincome 15.16M -58.27400M 9.20M 15.88M 7.38M
Capital expenditures 145.96M 143.47M 68.44M 58.76M 39.84M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 18.93M 21.40M 13.27M -7.85100M 5.61M
Stock based compensation 3.31M 2.60M 2.79M 2.99M 2.61M
Other non cash items 7.20M -96.06500M 21.99M 19.43M 15.81M
Free cash flow -80.75700M -12.51300M 33.86M 12.31M 6.46M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WDO
Wesdome Gold Mines Ltd.
-0.36 2.78% 12.57 21.52 7.55 3.65 3.39 3.48 7.18
NGT
Newmont Goldcorp Corp
-0.98 1.80% 53.35 - 7.79 4.20 1.73 3.37 24.37
AEM
Agnico Eagle Mines Limited
-1.16 1.03% 111.07 39.71 16.75 6.98 2.06 5.48 12.87
ABX
Barrick Gold Corp
-0.42 1.88% 21.96 18.92 9.55 3.43 1.35 2.66 5.52
WPM
Wheaton Precious Metals Corp
-0.7 0.85% 81.88 48.51 33.33 33.62 4.07 23.68 30.92

Reports Covered

Stock Research & News

Profile

Wesdome Gold Mines Ltd. mines, develops, and explores for gold and silver deposits in Canada. It holds interest in the Eagle River Mine in Ontario; and the Kiena Mine in Québec. The company was formerly known as River Gold Mines Ltd. and changed its name to Wesdome Gold Mines Ltd. Wesdome Gold Mines Ltd. was incorporated in 1945 and is headquartered in Toronto, Canada.

Wesdome Gold Mines Ltd.

220 Bay Street, Toronto, ON, Canada, M5J 2W4

Key Executives

Name Title Year Born
Mr. Duncan Middlemiss P.Eng. Pres, CEO & Director 1962
Mr. Scott Gilbert C.A., CPA, CPA, CA Chief Financial Officer NA
Mr. Rajbir Gill VP of Corp. Devel. NA
Mr. Michael Michaud M.Sc., P.Geo. VP of Exploration NA
Mr. Frederic Mercier-Langevin Chief Operating Officer NA
Ms. Lindsay Carpenter Dunlop VP of Investor Relations NA
Ms. Stacy Kimmett VP of HR NA
Mr. Daniel Lapointe P.Geo., MSc. Chief Geologist of Eagle River Mine NA
Ms. Joanna Miller VP of Sustainability and Environment NA
Ms. Heather Anne Laxton Chief Governance Officer & Corp. Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.