RY 174.39 2.4016% SHOP 149.115 2.5974% TD-PFM 24.63 -0.0811% TD-PFL 24.7 0.2028% TD 78.325 0.1214% ENB 60.6 1.3039% BN 80.4 1.9787% TRI 226.27 0.7525% CNQ 48.285 2.2771% CP 104.53 1.6038% CNR 151.74 1.5459% BMO 132.69 0.9203% BNS 78.845 0.1715% CSU 4600.2002 2.157% CM 91.15 0.474% MFC 45.79 1.6878% ATD 78.38 1.5285% NGT 60.14 0.0499% TRP 70.15 1.977% SU 57.44 0.5954%

Canopy Growth Corp

Healthcare CA WEED

5.49CAD
0.22(4.17%)

Last update at 2024-11-21T19:33:00Z

Day Range

5.255.64
LowHigh

52 Week Range

3.7420.50
LowHigh

Fundamentals

  • Previous Close 5.27
  • Market Cap776.57M
  • Volume1680095
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-65.89300M
  • Revenue TTM280.50M
  • Revenue Per Share TTM3.31
  • Gross Profit TTM -81.93800M
  • Diluted EPS TTM-7.11

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax -3314.32000M -329.43300M -1683.96100M -1509.05400M -657.77600M
Minority interest 31.39M 18.30M 140.01M 291.51M 291.88M
Net income -3278.15800M -320.48500M -1670.82000M -1387.44000M -670.09400M
Selling general administrative 449.12M 520.28M 666.54M 624.91M 451.44M
Selling and marketing expenses - 239.28M 194.40M 242.83M 154.39M
Gross profit -104.14000M -193.05400M 66.96M -31.68400M 88.93M
Reconciled depreciation 84.52M 114.42M 127.12M 125.01M 46.92M
Ebit - -1082.67400M 44.30M -1668.96300M -553.64500M
Ebitda -507.03600M -229.57800M 171.42M -1357.22600M -483.33300M
Depreciation and amortization - 853.10M 127.12M 311.74M 70.31M
Non operating income net other - - - - -
Operating income -2845.29900M -1082.67400M 44.30M -1668.96300M -553.64500M
Other operating expenses - 1233.66M 1146.23M 1423.63M 779.99M
Interest expense 126.16M 103.94M 8.46M 6.72M 18.41M
Tax provision -4.77400M -8.94800M -13.14100M -121.61400M 4.11M
Interest income 507.61M 6.60M 478.10M 84.68M 88.75M
Net interest income -101.87800M -97.34300M 12.91M 59.61M 30.90M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -8.94800M -13.14100M -121.61400M 12.32M
Total revenue 402.90M 520.33M 546.65M 398.77M 226.34M
Total operating expenses 994.46M 520.28M 666.54M 993.17M 642.58M
Cost of revenue 507.04M 713.38M 479.69M 430.46M 137.41M
Total other income expense net -2722.76700M 753.24M -1728.26100M 159.91M -104.13100M
Discontinued operations - - - - -
Net income from continuing ops -3309.54600M -320.48500M -1670.82000M -1387.44000M -670.09400M
Net income applicable to common shares -3278.15800M -302.18100M -1744.92000M -1321.32600M -736.28100M
Preferred stock and other adjustments - - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 1300.33M 2439.10M 5615.05M 6823.48M 6857.74M
Intangible assets 104.05M 188.72M 252.69M 308.17M 476.37M
Earning assets - - - - -
Other current assets 31.27M 23.61M 19.07M 19.07M 14.68M
Total liab 799.82M 1629.17M 1984.55M 3201.66M 1679.88M
Total stockholder equity 500.37M 809.93M 3589.96M 3481.81M 4886.36M
Deferred long term liab - - - - -
Other current liab 71.76M 94.73M 139.33M 207.24M 240.45M
Common stock 8244.30M 7938.57M 7482.81M 7168.56M 6373.54M
Capital stock 8244.30M 7938.57M 7482.81M 7168.56M 6373.54M
Retained earnings -10330.03000M -7612.93400M -6370.33700M -6068.15600M -4323.23600M
Other liab - - 178.84M 1250.03M 690.22M
Good will 43.24M 85.56M 1866.50M 1889.35M 1954.47M
Other assets 0.00000M 19.80M 479.52M 102.49M 22.64M
Cash 170.30M 462.46M 776.00M 1154.65M 1303.18M
Cash and equivalents - 214.55M 305.32M 718.07M 623.60M
Total current liabilities 234.72M 803.84M 212.90M 284.33M 420.59M
Current deferred revenue - - - 100.81M 41.09M
Net debt 512.87M 629.87M 724.99M 428.31M -677.35800M
Short term debt 134.28M 0.00000M 9.30M 9.83M 56.75M
Short long term debt 103.94M 556.89M 9.30M 9.83M 16.39M
Short long term debt total 683.17M - 1500.99M 1582.96M 625.82M
Other stockholder equity 2602.15M -13.86000M 2519.77M 2415.65M 2615.16M
Property plant equipment - 499.47M 942.78M 1074.54M 1524.80M
Total current assets 371.18M 1077.25M 1737.40M 2838.19M 2564.37M
Long term investments 136.22M 568.29M 341.73M 708.27M 315.10M
Net tangible assets - - 1470.76M 1284.29M 2455.53M
Short term investments 40.47M 105.59M 595.65M 1144.56M 673.32M
Net receivables 51.85M 93.99M 96.44M 92.44M 90.16M
Long term debt 493.29M 749.99M 1491.69M 1573.14M 449.02M
Inventory 77.29M 148.90M 204.39M 367.98M 391.09M
Accounts payable 28.67M 76.23M 64.27M 67.26M 123.39M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -16.05100M - -42.28200M -34.24000M 220.90M
Additional paid in capital - - - - -
Common stock total equity - - - - 6373.54M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -79.92700M 19.80M 15.34M 4.96M 22.64M
Deferred long term asset charges - - - - -
Non current assets total 929.15M 1361.84M 3877.65M 3985.29M 4293.37M
Capital lease obligations 70.77M 109.31M 139.16M 136.22M 40.36M
Long term debt total - 789.64M 1534.79M 1605.02M 500.66M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments 433.38M 166.58M -497.55500M -347.65400M -3227.98500M
Change to liabilities - -35.84400M 16.54M -20.75000M 69.54M
Total cashflows from investing activities 433.38M 230.82M -884.10500M -347.65400M -3227.98500M
Net borrowings - -50.76300M 877.54M -100.19200M 595.32M
Total cash from financing activities -19.69400M -45.53300M 1264.77M -57.16100M 5837.20M
Change to operating activities - 24.47M 0.08M -192.21000M 13.35M
Net income -3309.54600M -320.48500M -1670.82000M -1387.44000M -670.09400M
Change in cash -98.99800M -378.64800M -148.52300M -1177.65400M 2158.27M
Begin period cash flow 776.00M 1154.65M 1303.18M 2480.83M 322.56M
End period cash flow 677.01M 776.00M 1154.65M 1303.18M 2480.83M
Total cash from operating activities -557.54600M -545.81100M -465.72900M -772.63500M -520.51000M
Issuance of capital stock 1.05M 2.70M 1.38M 1.17M 5227.48M
Depreciation 56.74M 114.42M 127.12M 125.01M 46.92M
Other cashflows from investing activities 443.93M -18.12600M -56.87100M -419.67200M -419.67200M
Dividends paid - - - - 0.00000M
Change to inventory 55.64M 173.19M 17.21M -177.09100M -176.87000M
Change to account receivables - 3.74M -11.99400M 20.98M -67.68800M
Sale purchase of stock 1.33M 8.27M 403.46M 43.03M 5294.43M
Other cashflows from financing activities -38.00500M 2.53M 1279.01M 56.62M 614.40M
Change to netincome - -523.60600M 1124.34M 792.75M 284.05M
Capital expenditures 10.55M 48.11M 174.14M 721.90M 682.75M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 59.25M 165.56M -4.33300M -203.77900M -262.16800M
Stock based compensation 31.19M 47.52M 91.15M 320.28M 287.78M
Other non cash items -6.59200M -543.87900M 1004.30M 494.91M 64.73M
Free cash flow -568.10000M -593.92400M -639.87000M -1494.53600M -1203.25600M

Peer Comparison

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WEED
Canopy Growth Corp
0.22 4.17% 5.49 - - 2.77 1.22 3.58 -1.5049
BHC
Bausch Health Companies Inc
-0.11 0.96% 11.37 - 2.23 0.50 18.74 2.56 9.13
CURA
Curaleaf Holdings Inc.
-0.175 5.93% 2.77 - 138.89 1.62 1.66 1.73 10.18
TLRY
Tilray Inc
0.03 1.38% 1.83 - 1000.00 2.17 0.36 1.69 -2.299
CRON
Cronos Group Inc
0.06 2.15% 2.85 - - 10.18 0.70 0.02 -1.9458

Reports Covered

Stock Research & News

Profile

Canopy Growth Corporation, together with its subsidiaries, engages in the production, distribution, and sale of cannabis and hemp-based products for recreational and medical purposes primarily in the United States, Canada, Germany, and internationally. It operates through Canada Cannabis, International Markets Cannabis, and Storz & Bickel segments. The company offers dried flower, pre-rolled joints, oils, softgel capsules, infused beverages, edibles comprising gummies, and topical formats, as well as vaporizer devices. It sells its products under the Tweed, 7ACRES, DOJA, Deep Space, HiWay, Maitri, Twd., Vert, Spectrum Therapeutics, Canopy Medical, Storz & Bickel, Martha Stewart, and Wana brands. The company was formerly known as Tweed Marijuana Inc. and changed its name to Canopy Growth Corporation in September 2015. Canopy Growth Corporation was incorporated in 2009 and is headquartered in Smiths Falls, Canada.

Canopy Growth Corp

1 Hershey Drive, Smiths Falls, ON, Canada, K7A 0A8

Key Executives

Name Title Year Born
Mr. David Eric Klein CEO & Director 1964
Ms. Judy Eunjoo Hong VP of Investor Relations & Competitive Intelligence, Chief of Staff to the CEO and CFO 1973
Mr. Julious C. Grant Jr. Chief Commercial Officer 1968
Mr. Jonathan Di Tosto Chief Operations Officer NA
Mr. Thomas Carlton Stewart VP & Chief Accounting Officer 1982
Mr. Thomas Shipley IV Sr. VP of Quality Assurance & Chief Science Officer 1989
Dr. Christelle Gedeon L.L.B., Ph.D. Chief Legal Officer 1982
Mr. Timothy Rob Saunders F.C.A., FCPA Strategic Advisor 1961
Jason Green Head of Agriculture - Hemp Division NA
Dr. Mark A. Ware Chief Medical Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.