RY 175.42 -0.2162% SHOP 157.15 -0.958% TD 79.04 0.0886% ENB 61.42 0.7711% BN 86.09 -0.3934% TRI 231.36 0.0562% CNQ 47.61 0.8046% CP 105.71 -1.4083% CNR 154.12 -1.2811% BMO 133.23 -0.2396% BNS 77.09 -3.3839% CSU 4762.73 -0.5755% CM 89.48 -0.633% MFC 45.25 -0.2645% ATD 82.67 -0.4336% NGT 58.69 2.2296% TRP 68.72 0.7034% SU 54.51 -1.1067% WCN 268.52 0.1492% L 186.4 1.1998%

West Fraser Timber Co Ltd

Basic Materials CA WFG

131.82CAD
-0.6(0.45%)

Last update at 2024-12-03T15:44:00Z

Day Range

131.08132.86
LowHigh

52 Week Range

97.09141.27
LowHigh

Fundamentals

  • Previous Close 132.42
  • Market Cap10080.48M
  • Volume15334
  • P/E Ratio-
  • Dividend Yield1.40%
  • EBITDA600.00M
  • Revenue TTM6283.00M
  • Revenue Per Share TTM77.23
  • Gross Profit TTM 4559.00M
  • Diluted EPS TTM-1.6

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 2593.00M 3898.00M 817.15M -167.65294M 787.06M
Minority interest - - - - -
Net income 1975.00M 2947.00M 608.55M -114.83078M 594.70M
Selling general administrative 370.00M 352.00M 202.33M 166.12M 174.74M
Selling and marketing expenses 963.00M 846.00M 556.01M 545.83M 537.43M
Gross profit 4559.00M 5873.00M 1894.66M 937.78M 1836.23M
Reconciled depreciation 589.00M 584.00M 272.00M 259.00M 257.00M
Ebit 2559.00M 3945.00M 861.07M -101.81662M 812.02M
Ebitda 3225.00M 4529.00M 1079.08M 96.46M 1000.71M
Depreciation and amortization 666.00M 584.00M 218.01M 198.27M 188.69M
Non operating income net other - - - - -
Operating income 2559.00M 3945.00M 861.07M -101.81662M 787.06M
Other operating expenses 7082.00M 6573.00M 3726.59M 3829.99M 3704.76M
Interest expense 24.00M 48.00M 33.72M 33.68M 24.96M
Tax provision 618.00M 951.00M 266.00M -69.00000M 262.00M
Interest income 44.00M 11.00M 17.00M 4.00M 7.00M
Net interest income -3.00000M -45.00000M -37.00000M -49.00000M -37.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 618.00M 951.00M 208.60M -52.82216M 192.36M
Total revenue 9701.00M 10518.00M 4587.66M 3733.53M 4491.82M
Total operating expenses 1940.00M 1928.00M 1033.60M 1034.24M 1049.17M
Cost of revenue 5142.00M 4645.00M 2693.00M 2795.75M 2655.59M
Total other income expense net 34.00M -47.00000M -43.91606M -65.83631M 37.00M
Discontinued operations - - - - -
Net income from continuing ops 1975.00M 2947.00M 776.00M -150.00000M 810.00M
Net income applicable to common shares 1975.00M 2947.00M 588.00M -150.00000M 810.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 9415.00M 9973.00M 10433.00M 4172.03M 3573.53M
Intangible assets 735.00M 765.00M 833.00M 403.87M 417.22M
Earning assets - - - - -
Other current assets 222.00M 60.00M 38.00M 12.55M 6.89M
Total liab 2192.00M 2354.00M 2777.00M 1697.83M 1679.59M
Total stockholder equity 7223.00M 7619.00M 7656.00M 2474.20M 1893.94M
Deferred long term liab - - - - -
Other current liab 63.00M 422.00M 733.00M 304.28M 161.53M
Common stock 2607.00M 2667.00M 3402.00M 379.56M 369.76M
Capital stock 2607.00M 2667.00M 3402.00M 379.56M 369.76M
Retained earnings 4913.00M 5284.00M 4503.00M 2012.30M 1423.14M
Other liab - 1037.00M 1054.00M 662.00M 693.00M
Good will 1949.00M 1944.00M 1975.00M 557.58M 551.19M
Other assets -1.00000M 533.00M 308.00M 222.00M 116.00M
Cash 900.00M 1162.00M 847.00M 587.00M 16.00M
Cash and equivalents - 456.00M 721.00M 461.00M 12.40M
Total current liabilities 1050.00M 792.00M 1206.00M 527.78M 640.76M
Current deferred revenue 257.00M - 51.00M - 149.28M
Net debt -362.00000M -626.00000M -337.00000M 507.39M 783.99M
Short term debt 313.00M 11.00M 11.00M 7.84M 296.26M
Short long term debt 300.00M - - 10.00M 384.00M
Short long term debt total 538.00M 536.00M 510.00M 507.39M 799.99M
Other stockholder equity - -332.00000M -249.00000M -240.00000M 132.00M
Property plant equipment - 3982.00M 4100.00M 1657.00M 2140.00M
Total current assets 2377.00M 2749.00M 3217.00M 1333.95M 878.07M
Long term investments - - - - -
Net tangible assets - 4910.00M 4848.00M 1515.00M 1209.00M
Short term investments - - 721.00M - -3.75138M
Net receivables 404.00M 495.00M 550.00M 284.67M 300.86M
Long term debt 199.00M 499.00M 499.00M 637.00M 650.00M
Inventory 851.00M 1032.00M 1061.00M 576.40M 558.08M
Accounts payable 417.00M 359.00M 411.00M 215.66M 182.96M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -297.00000M -332.00000M -249.00000M 82.34M 101.05M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 36.00M 529.00M 300.00M 212.52M 81.15M
Deferred long term asset charges - - - - -
Non current assets total 7039.00M 7224.00M 7216.00M 2838.08M 2695.46M
Capital lease obligations 39.00M 37.00M 11.00M - 11.00M
Long term debt total - 525.00M 499.00M 637.00M 658.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -459.00000M -286.00000M -222.00000M -391.00000M -354.00000M
Change to liabilities -99.00000M 79.00M 79.00M -61.00000M -5.00000M
Total cashflows from investing activities -459.00000M -286.00000M -166.00000M -391.00000M -354.00000M
Net borrowings -14.00000M -667.00000M -280.00000M 314.00M 63.00M
Total cash from financing activities -2126.00000M -2164.00000M -373.28649M 99.52M -499.98899M
Change to operating activities -6.00000M -14.00000M -5.00000M 5.00M -3.00000M
Net income 1975.00M 2947.00M 608.55M -114.83078M 594.70M
Change in cash -406.00000M 1107.00M 460.33M -112.53416M -81.49600M
Begin period cash flow 1568.00M 461.00M 0.00000M 112.53M 189.42M
End period cash flow 1162.00M 1568.00M 460.33M 0.00000M 107.93M
Total cash from operating activities 2207.00M 3552.00M 1015.56M 88.04M 667.39M
Issuance of capital stock 0.00000M 7.00M - - -
Depreciation 589.00M 584.00M 213.31M 198.27M 188.69M
Other cashflows from investing activities 18.00M 651.00M 14.00M 5.00M 5.00M
Dividends paid 99.00M 75.00M 43.13M 42.10M 27.17M
Change to inventory 20.00M -139.00000M -7.05794M 39.04M -77.09081M
Change to account receivables 140.00M 5.00M -78.00000M 70.00M 39.00M
Sale purchase of stock -1990.00000M -1319.00000M 0.00000M -62.00862M -495.58380M
Other cashflows from financing activities -23.00000M -110.00000M -330.15465M 203.63M 22.76M
Change to netincome -412.00000M 90.00M 195.00M -59.00000M -84.00000M
Capital expenditures 477.00M 635.00M 189.00M 313.87M 271.65M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 55.00M -69.00000M -14.11588M 49.76M -54.33067M
Stock based compensation - - 129.40M 19.14M -
Other non cash items -1030.00000M -861.00000M -0.78422M 7.66M -254.03258M
Free cash flow 1730.00M 2917.00M 826.56M -225.83386M 395.73M

Peer Comparison

Sector: Basic Materials Industry: Lumber & Wood Production

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WFG
West Fraser Timber Co Ltd
-0.6 0.45% 131.82 - 18.25 1.60 1.02 1.08 15.01
SJ
Stella-Jones Inc.
0.81 1.14% 72.11 12.67 12.50 1.18 2.22 1.65 8.87
CFP
Canfor Corporation
-0.09 0.52% 17.18 - 42.37 0.39 0.63 0.42 20.09
IFP
Interfor Corp
-0.06 0.30% 19.72 - 6.67 0.33 0.66 0.61 -30.8358
ADN
Acadian Timber Corp
0.02 0.11% 17.75 11.04 17.18 2.55 0.93 3.33 9.22

Reports Covered

Stock Research & News

Profile

West Fraser Timber Co. Ltd., a diversified wood products company, engages in manufacturing, selling, marketing, and distributing lumber, engineered wood products, pulp, newsprint, wood chips, and other residuals and renewable energy. It offers spruce-pine-fir, douglas fir-larch, hem-fir, and southern yellow pine lumber, treated wood products, medium density fiberboard panels and plywood, oriented strand board, and laminated veneer lumber wood products, as well as particleboards. The company also provides northern bleached softwood Kraft pulp and bleached chemical thermo-mechanical pulp used to produce various paper products, including printing and writing papers, paperboard products, tissue and towel products, and a variety of other paper grades. Further, it offers bioproducts, including bioenergy and biomaterial. Its products are used in home construction, repair and remodeling, papers, tissue, and box materials, and industrial applications. The company sells its products to major retail chains, contractor supply yards, and wholesalers, as well as industrial customers for further processing or as components for other products in Canada, the United States, the United Kingdom, Europe, and internationally. West Fraser Timber Co. Ltd. was founded in 1955 and is headquartered in Vancouver, Canada.

West Fraser Timber Co Ltd

885 West Georgia Street, Vancouver, BC, Canada, V6C 3E8

Key Executives

Name Title Year Born
Mr. Raymond W. Ferris Pres, CEO & Corp. Director 1963
Mr. Christopher A. Virostek CA, CPA, HBBA Sr. VP of Fin. & CFO 1973
Mr. Sean P. McLaren Chief Operating Officer NA
Mr. Peter C. Wijnbergen Pres of Engineered Wood 1962
Ms. Robin A. Lampard Sr. Vice-Pres of Fin. NA
Mr. Chuck H. Watkins Vice-Pres of Capital & Technology NA
Mr. Robert B. Winslow C.F.A. Director of Investor Relations & Corp. Devel. NA
Ms. Shannon D. Webber LL.B VP & Gen. Counsel NA
Mr. Christopher D. McIver Sr. Vice-Pres of Marketing & Corp. Devel. NA
Mr. Matt Tobin Vice-Pres of Sales & Marketing NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.