RY 175.42 -0.2162% SHOP 157.15 -0.958% TD 79.04 0.0886% ENB 61.42 0.7711% BN 86.09 -0.3934% TRI 231.36 0.0562% CNQ 47.61 0.8046% CP 105.71 -1.4083% CNR 154.12 -1.2811% BMO 133.23 -0.2396% BNS 77.09 -3.3839% CSU 4762.73 -0.5755% CM 89.48 -0.633% MFC 45.25 -0.2645% ATD 82.67 -0.4336% NGT 58.69 2.2296% TRP 68.72 0.7034% SU 54.51 -1.1067% WCN 268.52 0.1492% L 186.4 1.1998%
Last update at 2024-12-03T15:44:00Z
Notice of Third Quarter Results Conference Call
Thu 03 Oct 24, 09:01 PMWest Fraser Announces Indefinite Curtailment of Lake Butler Sawmill
Thu 19 Sep 24, 09:01 PMWest Fraser Announces Second Quarter 2024 Results
Wed 24 Jul 24, 09:01 PMNotice of Second Quarter Results Conference Call
Thu 27 Jun 24, 09:01 PMWest Fraser Timber Co. Ltd. (TSE:WFG) is a favorite amongst institutional investors who own 45%
Wed 26 Jun 24, 10:20 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 2593.00M | 3898.00M | 817.15M | -167.65294M | 787.06M |
Minority interest | - | - | - | - | - |
Net income | 1975.00M | 2947.00M | 608.55M | -114.83078M | 594.70M |
Selling general administrative | 370.00M | 352.00M | 202.33M | 166.12M | 174.74M |
Selling and marketing expenses | 963.00M | 846.00M | 556.01M | 545.83M | 537.43M |
Gross profit | 4559.00M | 5873.00M | 1894.66M | 937.78M | 1836.23M |
Reconciled depreciation | 589.00M | 584.00M | 272.00M | 259.00M | 257.00M |
Ebit | 2559.00M | 3945.00M | 861.07M | -101.81662M | 812.02M |
Ebitda | 3225.00M | 4529.00M | 1079.08M | 96.46M | 1000.71M |
Depreciation and amortization | 666.00M | 584.00M | 218.01M | 198.27M | 188.69M |
Non operating income net other | - | - | - | - | - |
Operating income | 2559.00M | 3945.00M | 861.07M | -101.81662M | 787.06M |
Other operating expenses | 7082.00M | 6573.00M | 3726.59M | 3829.99M | 3704.76M |
Interest expense | 24.00M | 48.00M | 33.72M | 33.68M | 24.96M |
Tax provision | 618.00M | 951.00M | 266.00M | -69.00000M | 262.00M |
Interest income | 44.00M | 11.00M | 17.00M | 4.00M | 7.00M |
Net interest income | -3.00000M | -45.00000M | -37.00000M | -49.00000M | -37.00000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 618.00M | 951.00M | 208.60M | -52.82216M | 192.36M |
Total revenue | 9701.00M | 10518.00M | 4587.66M | 3733.53M | 4491.82M |
Total operating expenses | 1940.00M | 1928.00M | 1033.60M | 1034.24M | 1049.17M |
Cost of revenue | 5142.00M | 4645.00M | 2693.00M | 2795.75M | 2655.59M |
Total other income expense net | 34.00M | -47.00000M | -43.91606M | -65.83631M | 37.00M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 1975.00M | 2947.00M | 776.00M | -150.00000M | 810.00M |
Net income applicable to common shares | 1975.00M | 2947.00M | 588.00M | -150.00000M | 810.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 9415.00M | 9973.00M | 10433.00M | 4172.03M | 3573.53M |
Intangible assets | 735.00M | 765.00M | 833.00M | 403.87M | 417.22M |
Earning assets | - | - | - | - | - |
Other current assets | 222.00M | 60.00M | 38.00M | 12.55M | 6.89M |
Total liab | 2192.00M | 2354.00M | 2777.00M | 1697.83M | 1679.59M |
Total stockholder equity | 7223.00M | 7619.00M | 7656.00M | 2474.20M | 1893.94M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 63.00M | 422.00M | 733.00M | 304.28M | 161.53M |
Common stock | 2607.00M | 2667.00M | 3402.00M | 379.56M | 369.76M |
Capital stock | 2607.00M | 2667.00M | 3402.00M | 379.56M | 369.76M |
Retained earnings | 4913.00M | 5284.00M | 4503.00M | 2012.30M | 1423.14M |
Other liab | - | 1037.00M | 1054.00M | 662.00M | 693.00M |
Good will | 1949.00M | 1944.00M | 1975.00M | 557.58M | 551.19M |
Other assets | -1.00000M | 533.00M | 308.00M | 222.00M | 116.00M |
Cash | 900.00M | 1162.00M | 847.00M | 587.00M | 16.00M |
Cash and equivalents | - | 456.00M | 721.00M | 461.00M | 12.40M |
Total current liabilities | 1050.00M | 792.00M | 1206.00M | 527.78M | 640.76M |
Current deferred revenue | 257.00M | - | 51.00M | - | 149.28M |
Net debt | -362.00000M | -626.00000M | -337.00000M | 507.39M | 783.99M |
Short term debt | 313.00M | 11.00M | 11.00M | 7.84M | 296.26M |
Short long term debt | 300.00M | - | - | 10.00M | 384.00M |
Short long term debt total | 538.00M | 536.00M | 510.00M | 507.39M | 799.99M |
Other stockholder equity | - | -332.00000M | -249.00000M | -240.00000M | 132.00M |
Property plant equipment | - | 3982.00M | 4100.00M | 1657.00M | 2140.00M |
Total current assets | 2377.00M | 2749.00M | 3217.00M | 1333.95M | 878.07M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | 4910.00M | 4848.00M | 1515.00M | 1209.00M |
Short term investments | - | - | 721.00M | - | -3.75138M |
Net receivables | 404.00M | 495.00M | 550.00M | 284.67M | 300.86M |
Long term debt | 199.00M | 499.00M | 499.00M | 637.00M | 650.00M |
Inventory | 851.00M | 1032.00M | 1061.00M | 576.40M | 558.08M |
Accounts payable | 417.00M | 359.00M | 411.00M | 215.66M | 182.96M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -297.00000M | -332.00000M | -249.00000M | 82.34M | 101.05M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 36.00M | 529.00M | 300.00M | 212.52M | 81.15M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 7039.00M | 7224.00M | 7216.00M | 2838.08M | 2695.46M |
Capital lease obligations | 39.00M | 37.00M | 11.00M | - | 11.00M |
Long term debt total | - | 525.00M | 499.00M | 637.00M | 658.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -459.00000M | -286.00000M | -222.00000M | -391.00000M | -354.00000M |
Change to liabilities | -99.00000M | 79.00M | 79.00M | -61.00000M | -5.00000M |
Total cashflows from investing activities | -459.00000M | -286.00000M | -166.00000M | -391.00000M | -354.00000M |
Net borrowings | -14.00000M | -667.00000M | -280.00000M | 314.00M | 63.00M |
Total cash from financing activities | -2126.00000M | -2164.00000M | -373.28649M | 99.52M | -499.98899M |
Change to operating activities | -6.00000M | -14.00000M | -5.00000M | 5.00M | -3.00000M |
Net income | 1975.00M | 2947.00M | 608.55M | -114.83078M | 594.70M |
Change in cash | -406.00000M | 1107.00M | 460.33M | -112.53416M | -81.49600M |
Begin period cash flow | 1568.00M | 461.00M | 0.00000M | 112.53M | 189.42M |
End period cash flow | 1162.00M | 1568.00M | 460.33M | 0.00000M | 107.93M |
Total cash from operating activities | 2207.00M | 3552.00M | 1015.56M | 88.04M | 667.39M |
Issuance of capital stock | 0.00000M | 7.00M | - | - | - |
Depreciation | 589.00M | 584.00M | 213.31M | 198.27M | 188.69M |
Other cashflows from investing activities | 18.00M | 651.00M | 14.00M | 5.00M | 5.00M |
Dividends paid | 99.00M | 75.00M | 43.13M | 42.10M | 27.17M |
Change to inventory | 20.00M | -139.00000M | -7.05794M | 39.04M | -77.09081M |
Change to account receivables | 140.00M | 5.00M | -78.00000M | 70.00M | 39.00M |
Sale purchase of stock | -1990.00000M | -1319.00000M | 0.00000M | -62.00862M | -495.58380M |
Other cashflows from financing activities | -23.00000M | -110.00000M | -330.15465M | 203.63M | 22.76M |
Change to netincome | -412.00000M | 90.00M | 195.00M | -59.00000M | -84.00000M |
Capital expenditures | 477.00M | 635.00M | 189.00M | 313.87M | 271.65M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 55.00M | -69.00000M | -14.11588M | 49.76M | -54.33067M |
Stock based compensation | - | - | 129.40M | 19.14M | - |
Other non cash items | -1030.00000M | -861.00000M | -0.78422M | 7.66M | -254.03258M |
Free cash flow | 1730.00M | 2917.00M | 826.56M | -225.83386M | 395.73M |
Sector: Basic Materials Industry: Lumber & Wood Production
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
WFG West Fraser Timber Co Ltd |
-0.6 0.45% | 131.82 | - | 18.25 | 1.60 | 1.02 | 1.08 | 15.01 |
SJ Stella-Jones Inc. |
0.81 1.14% | 72.11 | 12.67 | 12.50 | 1.18 | 2.22 | 1.65 | 8.87 |
CFP Canfor Corporation |
-0.09 0.52% | 17.18 | - | 42.37 | 0.39 | 0.63 | 0.42 | 20.09 |
IFP Interfor Corp |
-0.06 0.30% | 19.72 | - | 6.67 | 0.33 | 0.66 | 0.61 | -30.8358 |
ADN Acadian Timber Corp |
0.02 0.11% | 17.75 | 11.04 | 17.18 | 2.55 | 0.93 | 3.33 | 9.22 |
West Fraser Timber Co. Ltd., a diversified wood products company, engages in manufacturing, selling, marketing, and distributing lumber, engineered wood products, pulp, newsprint, wood chips, and other residuals and renewable energy. It offers spruce-pine-fir, douglas fir-larch, hem-fir, and southern yellow pine lumber, treated wood products, medium density fiberboard panels and plywood, oriented strand board, and laminated veneer lumber wood products, as well as particleboards. The company also provides northern bleached softwood Kraft pulp and bleached chemical thermo-mechanical pulp used to produce various paper products, including printing and writing papers, paperboard products, tissue and towel products, and a variety of other paper grades. Further, it offers bioproducts, including bioenergy and biomaterial. Its products are used in home construction, repair and remodeling, papers, tissue, and box materials, and industrial applications. The company sells its products to major retail chains, contractor supply yards, and wholesalers, as well as industrial customers for further processing or as components for other products in Canada, the United States, the United Kingdom, Europe, and internationally. West Fraser Timber Co. Ltd. was founded in 1955 and is headquartered in Vancouver, Canada.
885 West Georgia Street, Vancouver, BC, Canada, V6C 3E8
Name | Title | Year Born |
---|---|---|
Mr. Raymond W. Ferris | Pres, CEO & Corp. Director | 1963 |
Mr. Christopher A. Virostek CA, CPA, HBBA | Sr. VP of Fin. & CFO | 1973 |
Mr. Sean P. McLaren | Chief Operating Officer | NA |
Mr. Peter C. Wijnbergen | Pres of Engineered Wood | 1962 |
Ms. Robin A. Lampard | Sr. Vice-Pres of Fin. | NA |
Mr. Chuck H. Watkins | Vice-Pres of Capital & Technology | NA |
Mr. Robert B. Winslow C.F.A. | Director of Investor Relations & Corp. Devel. | NA |
Ms. Shannon D. Webber LL.B | VP & Gen. Counsel | NA |
Mr. Christopher D. McIver | Sr. Vice-Pres of Marketing & Corp. Devel. | NA |
Mr. Matt Tobin | Vice-Pres of Sales & Marketing | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.