RY 169.88 -1.0542% SHOP 144.59 -0.959% TD 77.85 -0.1667% ENB 59.62 -0.5505% BN 78.53 -0.971% TRI 223.92 -0.2495% CNQ 47.03 -0.0213% CP 102.49 -0.5627% CNR 147.77 -0.8787% BMO 131.32 -0.0685% BNS 78.4 0.0255% CSU 4463.7002 0.6222% CM 90.42 0.6344% MFC 44.91 -1.3184% ATD 77.0 -0.7604% NGT 60.01 -0.4149% TRP 68.0 -2.2989% SU 56.965 -0.4282% WCN 260.14 -0.653% L 176.45 0.7135%
Last update at 2024-11-20T19:30:00Z
George Weston Limited Completes Issuance of $250 Million of Senior Unsecured Notes
Thu 05 Sep 24, 12:45 PMGeorge Weston Limited to Issue $250 Million of Senior Unsecured Notes
Tue 03 Sep 24, 10:11 PMCA$227 - That's What Analysts Think George Weston Limited (TSE:WN) Is Worth After These Results
Thu 01 Aug 24, 06:28 PMGeorge Weston Limited Reports Second Quarter 2024 Results
Tue 30 Jul 24, 11:00 AMA Look At The Fair Value Of George Weston Limited (TSE:WN)
Tue 23 Jul 24, 12:56 PMIs George Weston Limited's (TSE:WN) 19% ROE Strong Compared To Its Industry?
Tue 25 Jun 24, 11:10 AMPrimark owner sees profits soar as it hails stronger business conditions
Tue 23 Apr 24, 08:45 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 3640.00M | 2377.00M | 2057.00M | 1254.00M | 1637.00M |
Minority interest | -987.00000M | -994.00000M | 5607.00M | 5566.00M | 6164.00M |
Net income | 2809.00M | 1747.00M | 1582.00M | 823.00M | 574.00M |
Selling general administrative | 13703.00M | 13286.00M | 14234.00M | 12985.00M | 12605.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 18520.00M | 17313.00M | 17122.00M | 15943.00M | 15190.00M |
Reconciled depreciation | 2407.00M | 2419.00M | 2427.00M | 2318.00M | 1746.00M |
Ebit | 4553.00M | 4027.00M | 2888.00M | 2958.00M | 2225.00M |
Ebitda | 7129.00M | 6058.00M | 5583.00M | 4768.00M | 3971.00M |
Depreciation and amortization | 2576.00M | 2031.00M | 2695.00M | 1810.00M | 1746.00M |
Non operating income net other | - | - | - | - | - |
Operating income | 4553.00M | 4027.00M | 2888.00M | 2958.00M | 2585.00M |
Other operating expenses | 52495.00M | 49721.00M | 51817.00M | 47151.00M | 45983.00M |
Interest expense | 1082.00M | 1082.00M | 1170.00M | 1157.00M | 1012.00M |
Tax provision | 831.00M | 630.00M | 475.00M | 431.00M | 639.00M |
Interest income | 658.00M | 1566.00M | 554.00M | 1452.00M | 615.00M |
Net interest income | -913.00000M | -1058.00000M | -1141.00000M | -1115.00000M | -788.00000M |
Extraordinary items | -6.00000M | -322.00000M | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 831.00M | 630.00M | 475.00M | 431.00M | 639.00M |
Total revenue | 57048.00M | 53748.00M | 54705.00M | 50109.00M | 48568.00M |
Total operating expenses | 13967.00M | 13286.00M | 14234.00M | 12985.00M | 12605.00M |
Cost of revenue | 38528.00M | 36435.00M | 37583.00M | 34166.00M | 33378.00M |
Total other income expense net | -913.00000M | -1650.00000M | -831.00000M | -1704.00000M | -948.00000M |
Discontinued operations | -6.00000M | -322.00000M | 6.00M | 6.00M | 6.00M |
Net income from continuing ops | 2809.00M | 1747.00M | 1582.00M | 823.00M | 998.00M |
Net income applicable to common shares | 1772.00M | 387.00M | 919.00M | 198.00M | 530.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 49770.00M | 48958.00M | 47083.00M | 48075.00M | 47813.00M |
Intangible assets | 6009.00M | 6527.00M | 6430.00M | 7032.00M | 7488.00M |
Earning assets | - | - | - | - | - |
Other current assets | 399.00M | 755.00M | 439.00M | 412.00M | 459.00M |
Total liab | 36307.00M | 35778.00M | 33946.00M | 34657.00M | 34638.00M |
Total stockholder equity | 6675.00M | 6841.00M | 6959.00M | 7811.00M | 7609.00M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 921.00M | 976.00M | 1011.00M | 780.00M | 671.00M |
Common stock | 2508.00M | 2616.00M | 2712.00M | 2782.00M | 2809.00M |
Capital stock | 3325.00M | 3433.00M | 3529.00M | 3599.00M | 3626.00M |
Retained earnings | 5421.00M | 5075.00M | 4808.00M | 5226.00M | 4766.00M |
Other liab | - | 7297.00M | 7441.00M | 6973.00M | 6893.00M |
Good will | 4879.00M | 4853.00M | 4479.00M | 4772.00M | 4775.00M |
Other assets | - | 291.00M | 6341.00M | 6313.00M | 6370.00M |
Cash | 2451.00M | 2313.00M | 2984.00M | 2581.00M | 1834.00M |
Cash and equivalents | - | 782.00M | 1729.00M | 1353.00M | 1059.00M |
Total current liabilities | 12072.00M | 10757.00M | 9773.00M | 9959.00M | 10783.00M |
Current deferred revenue | 166.00M | 125.00M | 75.00M | 24.00M | 480.00M |
Net debt | 18851.00M | 18337.00M | 16512.00M | 18288.00M | 19334.00M |
Short term debt | 4098.00M | 2926.00M | 2764.00M | 3144.00M | 4206.00M |
Short long term debt | 3218.00M | 2091.00M | 2022.00M | 2345.00M | 3349.00M |
Short long term debt total | 21302.00M | 20650.00M | 19496.00M | 20869.00M | 21168.00M |
Other stockholder equity | -2275.00000M | -1864.00000M | -1462.00000M | -2360.00000M | -1958.00000M |
Property plant equipment | - | 15338.00M | 14841.00M | 15986.00M | 15847.00M |
Total current assets | 14936.00M | 14653.00M | 14222.00M | 13254.00M | 12685.00M |
Long term investments | 1668.00M | 1032.00M | 770.00M | 718.00M | 648.00M |
Net tangible assets | - | -5356.00000M | -4767.00000M | -4810.00000M | -5471.00000M |
Short term investments | 472.00M | 503.00M | 879.00M | 575.00M | 229.00M |
Net receivables | 5785.00M | 5227.00M | 4754.00M | 4301.00M | 4893.00M |
Long term debt | 12641.00M | 13401.00M | 12490.00M | 13519.00M | 12712.00M |
Inventory | 5829.00M | 5855.00M | 5166.00M | 5385.00M | 5270.00M |
Accounts payable | 6887.00M | 6730.00M | 5923.00M | 6011.00M | 5906.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 204.00M | 197.00M | 84.00M | 166.00M | 196.00M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 2782.00M | 2809.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 737.00M | 6457.00M | 6153.00M | 6099.00M | 6044.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 34834.00M | 34305.00M | 32861.00M | 34821.00M | 35128.00M |
Capital lease obligations | 5443.00M | 5158.00M | 4984.00M | 5005.00M | 5107.00M |
Long term debt total | - | 17724.00M | 16732.00M | 17725.00M | 16962.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -2540.00000M | -272.00000M | -1738.00000M | -1492.00000M | -2256.00000M |
Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | -2540.00000M | -279.00000M | -1738.00000M | -1492.00000M | -2256.00000M |
Net borrowings | 426.00M | -1515.00000M | -611.00000M | -465.00000M | 1582.00M |
Total cash from financing activities | -3011.00000M | -4426.00000M | -3035.00000M | -2750.00000M | -987.00000M |
Change to operating activities | -1100.00000M | -311.00000M | 346.00M | -270.00000M | -951.00000M |
Net income | 2803.00M | 1425.00M | 1582.00M | 823.00M | 998.00M |
Change in cash | -671.00000M | 403.00M | 747.00M | 313.00M | -513.00000M |
Begin period cash flow | 2984.00M | 2581.00M | 1834.00M | 1521.00M | 2034.00M |
End period cash flow | 2313.00M | 2984.00M | 2581.00M | 1834.00M | 1521.00M |
Total cash from operating activities | 4877.00M | 5107.00M | 5521.00M | 4555.00M | 2719.00M |
Issuance of capital stock | 124.00M | 134.00M | 31.00M | 467.00M | 212.00M |
Depreciation | 2407.00M | 2419.00M | 2427.00M | 2318.00M | 1746.00M |
Other cashflows from investing activities | -647.00000M | 1105.00M | -120.00000M | -101.00000M | -83.00000M |
Dividends paid | 411.00M | 386.00M | 372.00M | 363.00M | 285.00M |
Change to inventory | - | - | - | - | - |
Change to account receivables | -512.00000M | -302.00000M | 368.00M | -209.00000M | -327.00000M |
Sale purchase of stock | -1846.00000M | -1431.00000M | -706.00000M | -1030.00000M | -1241.00000M |
Other cashflows from financing activities | 1559.00M | 75.00M | 1260.00M | 424.00M | 3946.00M |
Change to netincome | 1754.00M | 2568.00M | 1815.00M | 2274.00M | 1359.00M |
Capital expenditures | 1893.00M | 1456.00M | 1592.00M | 1558.00M | 1593.00M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -1100.00000M | -289.00000M | 311.00M | -216.00000M | -951.00000M |
Stock based compensation | - | - | -462.00000M | 57.00M | - |
Other non cash items | -64.00000M | 923.00M | 726.00M | 1199.00M | 287.00M |
Free cash flow | 2984.00M | 3651.00M | 3929.00M | 2997.00M | 1126.00M |
Sector: Consumer Defensive Industry: Grocery Stores
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
WN George Weston Limited |
2.01 0.93% | 217.11 | 25.97 | 17.64 | 0.50 | 5.43 | 0.83 | 7.33 |
L Loblaw Companies Limited |
1.25 0.71% | 176.45 | 28.18 | 19.72 | 0.94 | 5.14 | 1.22 | 11.01 |
MRU Metro Inc. |
0.96 1.11% | 87.24 | 21.07 | 18.18 | 0.90 | 2.79 | 1.10 | 11.85 |
NWC North West Company Inc |
0.06 0.11% | 52.94 | 19.76 | 14.64 | 1.02 | 3.66 | 1.18 | 9.49 |
George Weston Limited provides food and drug retailing, and financial services in Canada. The company operates through two segments, Loblaw Companies Limited (Loblaw) and Choice Properties Real Estate Investment Trust (Choice Properties). The Loblaw segment provides grocery, pharmacy and healthcare services, health and beauty products, apparel, general merchandise, and financial services. This segment also offers credit card and other banking services, insurance brokerage services, guaranteed investment certificates, and wireless mobile products and services. The Choice Properties segment owns, operates, manages, and develops retail commercial and residential properties, leased to necessity-based tenants, industrial, and mixed-use and residential assets. It markets its products under the Shoppers Drug Mart, Joe Fresh, President's Choice Bank, no name, Farmer's Market, T&T, Life Brand, and PC Optimum brands. The company was founded in 1882 and is based in Toronto, Canada. George Weston Limited operates as a subsidiary of Wittington Investments, Limited.
22 St. Clair Avenue East, Toronto, ON, Canada, M4T 2S5
Name | Title | Year Born |
---|---|---|
Mr. Galen G. Weston B.A., M.B.A, M.B.A. | Chairman & CEO | 1973 |
Mr. Richard Dufresne | Pres & CFO | NA |
Mr. Gordon Andrew McDonald Currie | Exec. VP & Chief Legal Officer | 1959 |
Mr. Robert Sawyer | Chief Operating Officer of Loblaw | 1954 |
Mr. Rael Lee Diamond CA | Pres & CEO of Choice Properties | 1977 |
Mr. John Williams | Group Treasurer & Head of Corp. Fin. | 1966 |
Roy MacDonald | Group VP of Investor Relations | NA |
Ms. Jennifer Maccarone | VP of HR | NA |
Mr. Khush Dadyburjor | Chief Strategy Officer | 1967 |
Mr. Rashid Wasti | Exec. VP & Chief Talent Officer | 1968 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.