TMX Group Limited

Financial Services CA X

56.3CAD
0.29(0.52%)

Last update at 2025-05-09T16:41:00Z

Day Range

55.8856.38
LowHigh

52 Week Range

28.1045.92
LowHigh

Fundamentals

  • Previous Close 56.01
  • Market Cap12498.03M
  • Volume102790
  • P/E Ratio30.82
  • Dividend Yield1.67%
  • EBITDA742.80M
  • Revenue TTM1368.30M
  • Revenue Per Share TTM4.94
  • Gross Profit TTM 1773.50M
  • Diluted EPS TTM1.46

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 670.30M 479.30M 388.80M 334.90M 362.30M
Minority interest -39.10000M - - - -
Net income 542.70M 338.50M 279.70M 247.60M 286.00M
Selling general administrative 468.40M 84.30M 84.70M 81.40M 105.30M
Selling and marketing expenses - - - - -
Gross profit 751.00M 662.60M 580.90M 547.10M 544.60M
Reconciled depreciation 113.80M 87.10M 80.30M 79.60M 70.30M
Ebit 1456.00M 491.20M 415.90M 382.40M 406.40M
Ebitda 1569.80M 657.90M 503.80M 475.60M 476.70M
Depreciation and amortization 113.80M 166.70M 87.90M 93.20M 70.30M
Non operating income net other - - - - -
Operating income 1456.00M 491.20M 415.90M 382.40M 369.00M
Other operating expenses 592.10M 489.50M 449.20M 420.80M 448.10M
Interest expense 785.70M 91.50M 34.70M 39.40M 44.10M
Tax provision 88.50M 140.80M 109.10M 87.30M 76.30M
Interest income 145.80M 55.50M 26.90M 31.50M 10.50M
Net interest income -30.80000M -36.10000M -32.80000M -35.60000M -40.40000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 88.50M 140.80M 109.10M 87.30M 76.30M
Total revenue 1116.60M 980.70M 865.10M 806.90M 817.10M
Total operating expenses 226.50M 171.40M 165.00M 161.00M 175.60M
Cost of revenue 365.60M 318.10M 284.20M 259.80M 272.50M
Total other income expense net -785.70000M -11.90000M -27.10000M -47.50000M -6.70000M
Discontinued operations - - - - -
Net income from continuing ops 581.80M 338.50M 279.70M 247.60M 286.00M
Net income applicable to common shares 542.70M 338.50M 279.70M 247.60M 286.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 64337.40M 55983.10M 63199.40M 36098.60M 32359.70M
Intangible assets 3722.70M 3748.90M 3461.10M 3394.00M 3391.50M
Earning assets - - - - -
Other current assets 57498.80M 49340.80M 57113.50M 30270.40M 26588.90M
Total liab 60015.70M 51775.70M 59493.30M 32487.10M 28860.60M
Total stockholder equity 4107.60M 3987.20M 3706.10M 3611.50M 3499.10M
Deferred long term liab - - - - -
Other current liab 57845.10M 49650.40M 57413.50M 30539.10M 26835.50M
Common stock 2769.10M 2831.10M 2875.80M 2943.60M 2965.10M
Capital stock 2769.10M 2831.10M 2875.80M 2943.60M 2965.10M
Retained earnings 1340.10M 1178.30M 817.10M 636.20M 512.90M
Other liab - 927.90M 888.90M 872.30M 865.10M
Good will 1776.80M 1768.70M 1695.80M 1653.70M 1649.70M
Other assets - 47.10M 47.80M 34.10M 33.70M
Cash 301.10M 375.70M 264.30M 222.10M 149.00M
Cash and equivalents - 1.30M 2.60M 3.10M 4.50M
Total current liabilities 58564.70M 50012.40M 57519.00M 30781.10M 27153.00M
Current deferred revenue 23.40M 20.50M 26.00M 18.00M 16.50M
Net debt 849.70M 734.10M 832.40M 784.00M 949.60M
Short term debt 617.20M 274.40M 11.30M 172.40M 256.10M
Short long term debt 606.60M 264.00M 2.00M 164.30M 247.80M
Short long term debt total 1150.80M 1109.80M 1096.70M 1006.10M 1098.60M
Other stockholder equity -1329.00000M 10.90M 11.80M 11.10M 12.10M
Property plant equipment - 140.40M 148.60M 150.00M 152.20M
Total current assets 58388.40M 50262.50M 57800.30M 30839.50M 27105.20M
Long term investments 262.50M 15.50M 45.80M 27.30M 27.40M
Net tangible assets - -1530.40000M -1450.80000M -1436.20000M -1542.10000M
Short term investments 118.50M 117.40M 77.30M 55.80M 80.40M
Net receivables 202.90M 167.90M 134.60M 112.80M 114.10M
Long term debt 448.50M 747.80M 997.10M 747.50M 747.10M
Inventory 267.10M 260.70M 210.60M 178.40M 172.80M
Accounts payable 79.00M 67.10M 68.20M 51.60M 44.90M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -12.70000M -33.10000M 1.40M 20.60M 9.00M
Additional paid in capital - - - - -
Common stock total equity - - - 2943.60M 2965.10M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 32.30M 23.50M 23.10M 11.60M 10.10M
Deferred long term asset charges - - - - -
Non current assets total 5949.00M 5720.60M 5399.10M 5259.10M 5254.50M
Capital lease obligations 95.70M 98.00M 97.60M 94.30M 103.70M
Long term debt total - 835.40M 1085.40M 833.70M 842.50M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -41.40000M -21.50000M -34.80000M -95.30000M 37.40M
Change to liabilities -65.20000M 12.40M 18.80M -16.50000M 24.20M
Total cashflows from investing activities -41.40000M -203.90000M -34.80000M -95.30000M 37.40M
Net borrowings 2.40M 79.30M -91.80000M -79.90000M -276.60000M
Total cash from financing activities -292.90000M -194.80000M -303.10000M -234.80000M -425.10000M
Change to operating activities 9.70M -16.80000M -5.10000M 5.00M 3.60M
Net income 670.30M 479.30M 388.80M 334.90M 362.30M
Change in cash 111.40M 42.20M 73.10M 13.70M -39.70000M
Begin period cash flow 264.30M 222.10M 149.00M 135.30M 175.00M
End period cash flow 375.70M 264.30M 222.10M 149.00M 135.30M
Total cash from operating activities 444.10M 441.40M 410.90M 344.00M 347.10M
Issuance of capital stock - - - - -
Depreciation 113.80M 87.10M 80.30M 79.60M 70.30M
Other cashflows from investing activities 10.50M 7.20M 7.70M 6.90M 12.00M
Dividends paid 185.10M 168.90M 153.60M 141.30M 124.70M
Change to inventory - - - - -
Change to account receivables -4.30000M -19.70000M -4.00000M -0.20000M -11.20000M
Sale purchase of stock -74.30000M -84.40000M -56.80000M 24.40M 20.10M
Other cashflows from financing activities -23.80000M 66.90M -84.40000M -85.30000M 99.60M
Change to netincome -152.60000M 39.90M 41.20M 28.50M -25.80000M
Capital expenditures 51.90M 51.20M 67.10M 57.60M 58.80M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -59.80000M -24.10000M 9.70M -11.70000M 15.60M
Stock based compensation 2.10M 2.20M 2.60M 2.50M 2.90M
Other non cash items -282.30000M -103.10000M -70.50000M -61.30000M -104.00000M
Free cash flow 392.20M 390.20M 343.80M 286.40M 288.30M

Peer Comparison

Sector: Financial Services Industry: Financial Data & Stock Exchanges

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
X
TMX Group Limited
0.29 0.52% 56.30 30.82 24.10 9.13 0.28 22.38 12.18

Reports Covered

Stock Research & News

Profile

TMX Group Limited operates exchanges, markets, and clearinghouses primarily for capital markets in Canada, the United States, the United Kingdom, Germany, and internationally. It operates through four segments: Global Solutions, Insights & Analytics; Capital Formation; Derivatives Trading & Clearing; and Equities and Fixed Income Trading & Clearing. The Global Solutions, Insights & Analytics segment delivers equities and index data, as well as integrated data sets for the proprietary and third party analytics to help clients in making trading and investment decisions; and provides solutions to European and global wholesale energy markets for price discovery, trade execution, post-trade transparency, and straight through processing. The Capital Formation segment operates Toronto Stock Exchange, a national stock exchange for the senior equities market; TSX Venture Exchange, a national stock exchange for the public venture equity market; and TSX Trust that provides corporate trust, registrar, transfer agency, and related services to reporting issuers and private companies. The Derivatives Trading & Clearing segment operates Montreal Exchange, a national derivatives exchange; Canadian Derivatives Clearing Corporation, a clearinghouse for options and futures contracts; BOX, a US equity operations market; and various over-the-counter products and fixed income repurchase agreements. The Equities and Fixed Income Trading & Clearing segment engages in the trading operations of Toronto Stock Exchange, TSX Venture Exchange, and TSX Alpha Exchange; CDS Clearing, an automated facility for the clearing and settlement of equities and fixed income transactions, and custody of securities; and provision of fixed income inter-dealer brokerage services. The company was formerly known as Maple Group Acquisition Corporation and changed its name to TMX Group Limited in August 2012. TMX Group Limited was incorporated in 2011 and is headquartered in Toronto, Canada.

TMX Group Limited

100 Adelaide Street West, Toronto, ON, Canada, M5H 1S3

Key Executives

Name Title Year Born
Mr. John D. McKenzie B.B.A., C.M.A., CPA, M.B.A. CEO & Director 1973
Mr. David Arnold Chief Financial Officer NA
Mr. Jayakumar Rajarathinam Chief Operating Officer NA
Ms. Cheryl Graden Chief Legal and Enterprise Corp. Affairs Officer & Corp. Sec. NA
Mr. Luc Fortin Pres, CEO of the Montréal Exchange (MX) & Global Head of Trading NA
Mr. Paul Malcolmson VP of Enterprise Sustainability & Investor Relations NA
Shane Quinn Head of Communications & Public Affairs NA
Sanjay Kulkarni Chief Marketing Officer & Head of Digital Solutions NA
Ms. Cindy Bush Chief HR Officer NA
Mr. Loui Anastasopoulos CEO of Toronto Stock Exchange & Global Head of Capital Formation NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.