RY 172.93 -0.271% SHOP 157.86 0.7274% TD 75.22 0.2532% ENB 59.74 0.5216% BN 81.36 0.9429% TRI 234.42 0.5404% CNQ 43.01 1.2% CP 104.55 0.7225% CNR 146.44 0.7568% BMO 139.17 0.2377% BNS 77.04 -0.0649% CSU 4487.8101 0.7917% CM 91.94 -0.6054% MFC 44.04 1.1716% ATD 80.33 -0.5694% NGT 54.77 -0.635% TRP 66.14 0.532% SU 50.335 1.4819% WCN 245.2 -2.104% L 191.84 0.64%

Aurora Solar Technologies Inc

Technology CA ACU

0.02CAD
-(-%)

Last update at 2024-12-23T16:25:00Z

Day Range

0.020.03
LowHigh

52 Week Range

0.020.06
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap5.55M
  • Volume64180
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.26706M
  • Revenue TTM10.90M
  • Revenue Per Share TTM0.05
  • Gross Profit TTM 2.45M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Income before tax -0.36027M -4.67269M -4.24655M -3.52012M -0.50400M
Minority interest - - - - -
Net income -0.21764M -4.67269M -4.24655M -3.52012M -0.50400M
Selling general administrative 4.04M 3.40M 2.42M 1.45M 0.77M
Selling and marketing expenses 1.03M 0.94M 0.10M 0.39M 0.85M
Gross profit 5.69M 2.75M -0.14817M 0.47M 1.83M
Reconciled depreciation 0.52M 0.50M 0.15M 0.11M 0.08M
Ebit -0.44743M -3.48075M -4.11086M -3.25037M -0.45219M
Ebitda 0.07M -2.98484M -3.96269M -3.14534M -0.37404M
Depreciation and amortization 0.52M 0.50M 0.15M 0.11M 0.08M
Non operating income net other - - - - -
Operating income -0.44743M -3.76801M -4.38127M -3.77095M -0.50400M
Other operating expenses 11.36M 9.00M 4.20M 5.12M 3.75M
Interest expense 0.02M 0.02M 0.01M 0.01M 0.02M
Tax provision -0.14263M -0.19288M - - -
Interest income - - - - -
Net interest income -0.01991M -0.01903M -0.01108M -0.01365M -0.02221M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.14263M 0.03M 0.10M 0.01M 0.02M
Total revenue 10.91M 5.51M 0.00000M 1.87M 3.30M
Total operating expenses 6.14M 6.24M 4.20M 3.72M 2.28M
Cost of revenue 5.22M 2.75M 0.15M 1.39M 1.47M
Total other income expense net 0.09M -1.16455M -0.03382M -0.25609M -0.02961M
Discontinued operations - - - - -
Net income from continuing ops -0.21764M -4.67269M -4.24655M -3.52012M -0.50400M
Net income applicable to common shares - -4.47980M -4.24655M -3.52012M -0.50400M
Preferred stock and other adjustments - - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 10.20M 9.42M 3.19M 3.82M 3.55M
Intangible assets 0.74M 0.89M 0.20M 0.20M 0.17M
Earning assets - - - - -
Other current assets 0.62M - - - -
Total liab 4.38M 3.82M 0.71M 0.96M 0.75M
Total stockholder equity 5.82M 5.60M 2.48M 2.85M 2.80M
Deferred long term liab - - - - -
Other current liab 0.55M 3.21M 0.38M 0.57M 0.68M
Common stock 27.71M 27.71M 20.47M 17.45M 14.14M
Capital stock 27.71M 27.71M 20.47M 17.45M 14.14M
Retained earnings -25.41278M -25.19515M -20.71534M -16.46880M -12.94868M
Other liab - 0.08M - - -
Good will 0.63M 0.63M - - -
Other assets 0.00000M 0.05M 0.06M 0.05M 0.07M
Cash 2.85M 2.80M 2.02M 2.77M 1.82M
Cash and equivalents - - - - -
Total current liabilities 4.20M 3.65M 0.48M 0.67M 0.75M
Current deferred revenue 2.32M - - - -
Net debt -2.50346M - - - -
Short term debt 0.21M - - - -
Short long term debt 0.00680M 0.06M - - -
Short long term debt total 0.35M - - - -
Other stockholder equity 3.21M 0.16M - - -0.05500M
Property plant equipment - 0.48M 0.43M 0.38M 0.13M
Total current assets 8.02M 7.38M 2.49M 3.18M 3.18M
Long term investments - - - - -
Net tangible assets - 4.09M 2.27M 2.65M 2.63M
Short term investments - - - - -
Net receivables 0.92M 1.25M 0.12M 0.02M 0.91M
Long term debt 0.03M - 0.06M 0.06M -
Inventory 3.63M 3.23M 0.32M 0.33M 0.39M
Accounts payable 1.12M - - - 0.46M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.32M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -0.67990M 0.05M 0.06M 0.05M 0.07M
Deferred long term asset charges - - - - -
Non current assets total 2.17M 2.04M 0.69M 0.63M 0.37M
Capital lease obligations 0.31M 0.25M 0.26M 0.31M 0.04M
Long term debt total - - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Investments -0.26290M 2.24M -0.19097M -0.06349M -0.09445M
Change to liabilities - -0.40155M -0.10681M -0.03649M 0.40M
Total cashflows from investing activities - 2.24M -0.19097M -0.06349M -0.09445M
Net borrowings - -0.19883M -0.09249M -0.01672M -0.07746M
Total cash from financing activities -0.23603M 0.91M 3.28M 3.08M 1.74M
Change to operating activities - -0.13138M 0.02M -0.01295M 0.01M
Net income -0.21764M -4.47980M -4.24655M -3.52012M -0.50400M
Change in cash 0.05M 0.78M -0.75496M 0.95M 0.81M
Begin period cash flow 2.80M 2.02M 2.77M 1.82M 1.02M
End period cash flow 2.85M 2.80M 2.02M 2.77M 1.82M
Total cash from operating activities 0.41M -2.42667M -3.84814M -2.07021M -0.83691M
Issuance of capital stock 0.00000M 1.17M 3.55M 0.06M 1.84M
Depreciation 0.52M 0.50M 0.15M 0.11M 0.08M
Other cashflows from investing activities - -0.02023M -0.02143M -0.05937M -0.03527M
Dividends paid - - - - -
Change to inventory -0.57432M 0.29M 0.01M 0.06M -0.26355M
Change to account receivables 0.40M 0.05M 0.05M 0.08M -0.64321M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.26290M -0.05570M -0.17337M 3.11M -0.02261M
Change to netincome - 1.81M 0.30M 1.24M 0.10M
Capital expenditures 0.37M 0.09M 0.17M 0.00412M 0.06M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.10256M -0.24848M -0.04744M 0.10M -0.51138M
Stock based compensation 0.27M 0.54M 0.49M 0.38M 0.00944M
Other non cash items 1.37M 1.11M 0.02M 0.01M 0.02M
Free cash flow 0.04M -2.51638M -4.01768M -2.07433M -0.89609M

Peer Comparison

Sector: Technology Industry: Solar

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ACU
Aurora Solar Technologies Inc
- -% 0.02 - - 0.51 0.98 0.34 -9.7211
SOLR
Solar Alliance Energy Inc
-0.005 16.67% 0.03 - - 1.59 93.97 1.60 -84.4394
CBLU
Clear Blue Technologies International Inc
- -% 0.02 - - 0.40 87.86 2.14 -3.9179

Reports Covered

Stock Research & News

Profile

Aurora Solar Technologies Inc. develops, manufactures, and markets material inspection and inline quality control systems for the solar polysilicon, wafer, cell, and module manufacturing industries in Asia and internationally. The company offers DM and TCM instruments, which are used in measuring of wafer properties; Visualize that enable real-time visualization of critical cell fabrication processes; BT Imaging that offers offline and inline photoluminescence inspection equipment for PV materials; and Insight, which addresses the challenges facing cell manufacturers in characterizing and controlling production variation. It also provides a suite of services, including system configuration and performance planning, such as design and engineering of DM, Visualize, and Inisght configurations to fit production line and performance objectives; system engineering and operations training courses; and optimization services. The company is headquartered in Burnaby, Canada.

Aurora Solar Technologies Inc

2025 Willingdon Ave, Burnaby, BC, Canada, V5C 0J3

Key Executives

Name Title Year Born
Mr. Kevin Dodds CMA Pres, CEO & Director NA
Mr. Gordon Deans MEng, PEng Founder, COO, Head of Scientific Advisory Committee & Director 1959
Ms. Tricia Pederson Chief Financial Officer NA
Mr. Johnson Wong Director of Technology NA
Ms. Shirley Kancs Sec. 1953
Mr. Steve McDonald VP of Bus. Devel. NA
Dr. Kenneth Cadien Scientific Advisor & Member of Advisory Committee 1951
Mr. Stephen Blaine Product & Technology Advisor and Member of Advisory Committee 1958
Dr. Vinay Prasad Ph.D., P.Eng. Scientific Advisor & Member of Advisory Committee NA
Mr. Kevin Dodds CMA President, CEO & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.