RY 172.93 -0.271% SHOP 157.86 0.7274% TD 75.22 0.2532% ENB 59.74 0.5216% BN 81.36 0.9429% TRI 234.42 0.5404% CNQ 43.01 1.2% CP 104.55 0.7225% CNR 146.44 0.7568% BMO 139.17 0.2377% BNS 77.04 -0.0649% CSU 4487.8101 0.7917% CM 91.94 -0.6054% MFC 44.04 1.1716% ATD 80.33 -0.5694% NGT 54.77 -0.635% TRP 66.14 0.532% SU 50.335 1.4819% WCN 245.2 -2.104% L 191.84 0.64%

Ackroo Inc.

Technology CA AKR

0.145CAD
0.005(3.57%)

Last update at 2024-12-23T18:56:00Z

Day Range

0.140.14
LowHigh

52 Week Range

0.060.14
LowHigh

Fundamentals

  • Previous Close 0.14
  • Market Cap14.91M
  • Volume40059
  • P/E Ratio13.00
  • Dividend Yield-%
  • EBITDA1.87M
  • Revenue TTM6.65M
  • Revenue Per Share TTM0.06
  • Gross Profit TTM 5.69M
  • Diluted EPS TTM0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 1.04M -2.03694M -2.66336M -1.30263M -1.17944M
Minority interest - - - - -
Net income 0.84M -2.03694M -2.66336M -1.30263M -1.17944M
Selling general administrative 2.72M 3.79M 3.07M 2.29M 2.20M
Selling and marketing expenses 0.90M 0.80M 1.12M 0.47M 0.43M
Gross profit 5.30M 5.69M 5.27M 5.42M 4.31M
Reconciled depreciation 1.37M 1.66M 2.06M 2.11M 1.44M
Ebit 0.50M -1.70900M -2.16876M -0.73876M -0.95413M
Ebitda 1.44M -0.04966M -0.11331M 1.37M 0.48M
Depreciation and amortization 0.94M 1.66M 2.06M 2.11M 1.44M
Non operating income net other - - - - -
Operating income 0.50M -1.70900M -2.16876M -0.73876M -0.95413M
Other operating expenses 6.47M 7.96M 8.13M 6.77M 6.18M
Interest expense 0.38M 0.37M 0.50M 0.54M 0.22M
Tax provision 0.20M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - - - - -
Net interest income -0.37051M -0.38573M -0.51160M -0.55751M -0.23162M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.20M 0.37M 0.50M 0.54M 0.22M
Total revenue 6.98M 6.26M 5.98M 6.05M 5.23M
Total operating expenses 4.79M 7.38M 7.42M 6.14M 5.25M
Cost of revenue 1.68M 0.58M 0.71M 0.63M 0.93M
Total other income expense net 0.53M 0.04M 0.00094M -0.02273M -0.00157M
Discontinued operations - - - - -
Net income from continuing ops 0.50M -2.03694M -2.66336M -1.30263M -1.17944M
Net income applicable to common shares - - -2.66336M -1.30263M -1.17944M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 7.79M 7.70M 8.95M 11.18M 8.02M
Intangible assets 2.73M 1.48M 2.85M 4.07M 2.70M
Earning assets - - - - -
Other current assets 0.06M 1.27M 0.07M 0.19M 0.39M
Total liab 5.78M 6.18M 5.87M 7.36M 6.31M
Total stockholder equity 2.01M 1.53M 3.08M 3.82M 1.72M
Deferred long term liab - - - - -
Other current liab 0.66M - 0.10M 0.11M 0.02M
Common stock 18.70M - 19.52M 17.33M 15.29M
Capital stock 18.70M 19.77M 19.52M 17.33M 15.29M
Retained earnings -19.00045M -20.80664M -19.11883M -16.69031M -15.64106M
Other liab - - 0.03M 0.03M 0.02M
Good will 3.06M 2.64M 2.64M 2.25M 1.88M
Other assets - - 0.41M 0.30M 0.17M
Cash 0.20M 0.01M 0.77M 1.93M 0.03M
Cash and equivalents - - - - -
Total current liabilities 4.62M 2.09M 1.01M 2.32M 1.14M
Current deferred revenue 0.00035M - - - -
Net debt 4.16M 3.48M 2.64M 2.84M 3.53M
Short term debt 3.20M - - - -
Short long term debt 2.99M 0.75M 0.08M 1.43M 0.24M
Short long term debt total 4.36M - - - -
Other stockholder equity 2.31M - 0.84M 1.38M 0.25M
Property plant equipment - 1.46M 1.73M 1.99M 2.32M
Total current assets 0.45M 1.81M 1.33M 2.57M 0.96M
Long term investments - - - - -
Net tangible assets - - -2.40738M -2.49672M -2.86675M
Short term investments - - - - -
Net receivables 0.18M 0.26M 0.47M 0.41M 0.50M
Long term debt - 2.74M 3.34M 3.34M 3.31M
Inventory 0.00673M 0.00838M 0.02M 0.03M 0.04M
Accounts payable 0.76M 0.55M 0.60M 0.48M 0.54M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.73M 0.00000M 0.11M - 7.06M
Deferred long term asset charges - - - - -
Non current assets total 7.34M 5.89M 7.62M 8.61M 7.06M
Capital lease obligations 1.37M 1.55M 1.74M 1.91M 2.15M
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments 0.17M -1.28597M -0.96659M -3.73745M -2.89927M
Change to liabilities - 0.00000M 0.05M 0.08M 0.01M
Total cashflows from investing activities - -1.28597M -0.96659M -3.73745M -2.89927M
Net borrowings - -0.19149M -1.64317M 0.95M 3.12M
Total cash from financing activities -1.29348M 0.06M -0.22264M 4.07M 3.10M
Change to operating activities - 0.64M 0.02M 0.19M -0.36247M
Net income 0.84M -2.03694M -2.66336M -1.30263M -1.17944M
Change in cash 0.19M -0.76177M -1.16010M 1.90M -0.00268M
Begin period cash flow 0.01M 0.77M 1.93M 0.03M 0.03M
End period cash flow 0.20M 0.01M 0.77M 1.93M 0.03M
Total cash from operating activities 1.18M 0.46M 0.03M 1.57M -0.20319M
Issuance of capital stock 0.00000M 0.25M 1.42M 3.17M 0.05M
Depreciation 0.94M 1.66M 2.06M 2.11M 1.44M
Other cashflows from investing activities - - - -0.13498M -0.13498M
Dividends paid - - - - -
Change to inventory 0.00165M 0.01M 0.01M 0.00534M -0.01684M
Change to account receivables 0.28M 0.00844M -0.05494M 0.09M -0.26461M
Sale purchase of stock -0.52747M 0.00000M - - -
Other cashflows from financing activities -0.51486M 0.51M 0.30M 1.97M 3.43M
Change to netincome - - 0.60M 0.38M 0.16M
Capital expenditures 0.00669M 0.02M 0.97M 3.60M 0.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.13496M 0.55M 0.02M 0.37M -0.62909M
Stock based compensation 0.21M 0.23M 0.51M 0.27M 0.12M
Other non cash items 0.96M 0.10M 0.11M 0.13M 0.04M
Free cash flow 1.18M 0.44M -0.93747M -2.02966M -0.30246M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AKR
Ackroo Inc.
0.005 3.57% 0.14 13.00 - 2.24 5.70 2.90 7.60
LMN
Lumine Group Inc.
0.38 0.92% 41.59 - 37.59 16.77 11.01 12.28 -3.3445
PBX
PowerBand Solutions Inc
- -% 0.10 - - 40.77 0.94 32.26 -0.196
QIS
Quorum Information Technologies Inc
- -% 0.94 - 16.81 1.53 2.16 1.72 11.68
VXTR
Voxtur Analytics Corp
- -% 0.05 - 21.23 1.34 1.94 2.21 -8.3743

Reports Covered

Stock Research & News

Profile

Ackroo Inc. develops and sells an online loyalty and rewards platform that enables businesses to design and execute customer transaction, engagement, and retention strategies primarily in North America. Its platform enables small to medium sized businesses to automate the processing and management of gift card and loyalty transactions to increase profitability and build long-term customer relationships. The company's AckrooMKTG platform provides an in-store and online point-of-sale integration to allow merchants to authorize and process transactions; a program console to help merchants view critical data for reconciliation, reporting, and marketing purposes; and Customer interfaces to allow merchants consumers to register, check, transfer, and reload balances. It also offers AckrooPAY which provides credit and debit card processing services for merchant that is leveraging the Ackroo platform with the ability to get the market's lowest payment rates and terminals through partners at Fiserv and global payments. In addition, the company provides AckrooPOS/InterActive DMS platform operational management and an integrated website. Further, the company offers email marketing, payment processing, reorder, and other support services. It serves automotive, petroleum, hospitality, and retail markets. Ackroo Inc. was founded in 2012 and is headquartered in Hamilton, Canada.

Ackroo Inc.

1250 South Service Road, Hamilton, ON, Canada, L8E 5R9

Key Executives

Name Title Year Born
Mr. Steve Levely CEO & Acting Chairman NA
Ms. Alysha Vallance Director of Fin. NA
Mr. Tyler Moss Director of Fin. & Operations NA
Mr. Craig Vukovic Director of Client Operations NA
Mr. Jeff Durno LLB Legal Counsel 1968
Ms. Akanksha Mathur Marketing Mang. NA
Mr. Shane Mclean Sec. 1975
Ms. Alysha Vallance Director of Finance NA
Ms. Morgan Kovachis Director of Marketing NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.