RY 172.54 -0.45% SHOP 154.05 0.6929% TD 76.45 -0.1045% ENB 61.59 0.9507% BN 82.38 -0.2905% TRI 232.15 0.5762% CNQ 45.12 1.6674% CP 106.18 2.0177% CNR 147.02 0.7193% BMO 139.7 0.1075% BNS 77.12 -0.0907% CSU 4453.8501 0.2011% CM 90.52 -0.4509% MFC 44.04 -0.2717% ATD 79.0 -0.9032% NGT 55.77 4.204% TRP 67.89 1.3435% SU 52.035 1.413% WCN 246.9 0.1217% L 190.01 0.444%

ARHT Media Inc

Technology CA ART

NoneCAD
-(-%)

Last update at 2024-12-09T18:07:49.490827Z

Day Range

--
LowHigh

52 Week Range

0.010.12
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap2.96M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-7.29370M
  • Revenue TTM4.55M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 2.35M
  • Diluted EPS TTM-0.06

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -11.26078M -7.57557M -5.35621M -3.68995M -3.76838M
Minority interest - - - - -
Net income -11.26078M -7.57557M -5.35621M -3.68995M -3.76838M
Selling general administrative 9.25M 8.49M 5.67M 3.42M 4.33M
Selling and marketing expenses 0.80M 0.92M 0.42M 0.03M 0.16M
Gross profit -5.83617M 3.58M 2.35M 0.96M 1.39M
Reconciled depreciation 1.38M 0.71M 0.32M 0.37M 0.32M
Ebit -10.73739M -7.60734M -4.85068M -3.34080M -4.00231M
Ebitda -9.35585M -6.89763M -4.52794M -2.97296M -3.68392M
Depreciation and amortization 1.38M 0.71M 0.32M 0.37M 0.32M
Non operating income net other - - - - -
Operating income -10.73739M -7.60734M -4.85068M -3.34080M -4.00231M
Other operating expenses 15.66M 15.11M 9.61M 5.62M 7.30M
Interest expense 0.23M 0.02M 0.18M 0.28M 0.11M
Tax provision - - - - -
Interest income - 0.01M - - -
Net interest income -0.22564M 0.01M -0.18421M -0.28352M -0.10775M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00000M -0.02135M 0.18M 0.34M 0.13M
Total revenue 4.92M 7.51M 4.76M 2.22M 3.28M
Total operating expenses 4.90M 11.18M 7.20M 4.36M 5.41M
Cost of revenue 10.76M 3.93M 2.41M 1.26M 1.89M
Total other income expense net -0.52339M 0.01M -0.32133M -0.00544M 0.36M
Discontinued operations - - - - -
Net income from continuing ops -11.26078M -7.57557M -5.35621M -3.68995M -3.76838M
Net income applicable to common shares - - -5.35621M -3.68995M -3.76838M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 3.46M 11.32M 6.68M 2.31M 1.80M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.21M - - 0.24M 0.11M
Total liab 6.06M 3.49M 3.00M 3.83M 2.43M
Total stockholder equity -2.60355M 7.84M 3.69M -1.51701M -0.63107M
Deferred long term liab - - - - -
Other current liab 0.17M - 0.50M 0.84M 0.42M
Common stock 48.40M - 39.70M 31.90M 29.31M
Capital stock 48.40M 48.39M 39.70M 31.90M 29.31M
Retained earnings -58.68797M -47.52951M -40.38825M -35.48646M -34.09655M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.12M 4.22M 3.08M 0.49M 0.21M
Cash and equivalents - - - - -
Total current liabilities 4.01M 3.47M 2.80M 3.40M 1.97M
Current deferred revenue 0.55M - - - -
Net debt 2.27M - - 1.03M 0.05M
Short term debt 0.34M - - - 0.27M
Short long term debt 0.27M 0.04M - 1.48M 0.27M
Short long term debt total 2.39M - - - -
Other stockholder equity - - 4.38M 2.07M 4.15M
Property plant equipment - - 0.93M 0.56M 0.79M
Total current assets 1.66M 8.83M 5.75M 1.76M 1.01M
Long term investments - - - - -
Net tangible assets - - 3.69M -1.51701M -0.63107M
Short term investments - - - - -
Net receivables 1.03M 2.43M 1.53M 0.52M 0.51M
Long term debt 1.98M - 0.04M 0.04M -
Inventory 0.30M 1.57M 0.63M 0.16M -
Accounts payable 2.95M - 2.10M 0.80M 1.32M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 7.68M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.79M
Deferred long term asset charges - - - - -
Non current assets total 1.80M 2.49M 0.93M 0.56M 0.79M
Capital lease obligations 0.17M 0.12M 0.32M 0.63M 0.69M
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments 0.23M -2.26912M -0.69621M -0.00496M -0.12375M
Change to liabilities - - 0.96M -0.07237M 0.77M
Total cashflows from investing activities - - -0.69621M -0.00496M -0.12375M
Net borrowings - - -2.26180M 1.45M -0.38259M
Total cash from financing activities 1.98M 10.53M 7.65M 3.55M 2.57M
Change to operating activities - - -0.16440M -0.17750M -0.09514M
Net income -11.26078M -7.57557M -5.35621M -3.68995M -3.76838M
Change in cash -4.10816M 1.15M 2.59M 0.27M -0.61856M
Begin period cash flow 4.22M 3.08M 0.49M 0.21M 0.83M
End period cash flow 0.12M 4.22M 3.08M 0.49M 0.21M
Total cash from operating activities -6.30845M -7.11317M -4.36402M -3.27232M -3.06617M
Issuance of capital stock 0.00000M 10.00M 7.98M 7.98M 3.06M
Depreciation 1.38M 0.71M 0.32M 0.37M 0.32M
Other cashflows from investing activities - - - - -
Dividends paid - - - 0.00000M 0.00000M
Change to inventory 0.45M -0.93668M -0.47487M -0.15805M -0.50106M
Change to account receivables 1.44M -0.94935M -0.76791M -0.13759M -0.22506M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.04302M 0.73M 1.93M 1.64M 0.69M
Change to netincome - - 1.12M 0.60M -0.06159M
Capital expenditures 0.03M 2.27M 0.70M 0.00496M 0.12M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 2.56M -1.24762M -0.44863M -0.54550M 0.45M
Stock based compensation 0.81M 0.93M 0.65M 0.40M 0.26M
Other non cash items 1.76M 0.07M 0.17M 0.20M 0.02M
Free cash flow -6.33537M -9.38229M -5.06023M -3.27728M -3.18993M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ART
ARHT Media Inc
- -% - - - 0.65 3.29 1.30 -4.8293
LMN
Lumine Group Inc.
0.49 1.19% 41.63 - 37.59 16.77 11.01 12.28 -3.3445
QIS
Quorum Information Technologies Inc
-0.03 3.16% 0.92 - 16.81 1.53 2.16 1.72 11.68
VXTR
Voxtur Analytics Corp
0.01 20.00% 0.06 - 21.23 1.34 1.94 2.21 -8.3743
NCI
NTG Clarity Networks Inc.
-0.09 5.33% 1.60 23.60 - 1.24 26.75 2.00 21.28

Reports Covered

Stock Research & News

Profile

ARHT Media Inc., together with its subsidiaries, provides a network of capture and display products worldwide. Its products include Capsule, a live hologram interaction tool with 3d animations; ARHT Show Window Max, holographic screen used as LCD Displays; ARHT Screen, a multiple size holographic displays; ARHT Virtual Global Stage, which allows multiple presenters to interact with one another on the same stage with no latency, appearing much like they would if they were physically next to one another, as well as comprises of capture studio related products. The company provides consulting services. In addition, it offers project management, training in the use of software and technology, and content creation for events. ARHT Media Inc. was founded in 2012 and is headquartered in Toronto, Canada.

ARHT Media Inc

195 Bentworth Avenue, Toronto, ON, Canada, M6A 1P9

Key Executives

Name Title Year Born
Mr. Larry O'Reilly Pres, CEO & Director 1962
Mr. Andrew Dorcas Sr. VP of Global Sales & Marketing NA
Mr. Chris Appleton VP of Bus. Devel. & Execution NA
Mr. Paul Anka Co-Founder NA
Mr. Hanna Ayyad CFO & Company Sec. NA
Mr. BJ Hjelholt VP of Production & Technology NA
Mr. Palash Ghosh Chief Technology Officer NA
Ms. Karine Koh Managing Director of Asia & Oceania for ARHT Asia NA
Mr. Vasily Ryabov Controller NA
Mr. Richard G. Carl Executive Chair of the Board 1957

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.