RY 170.06 -0.4391% SHOP 146.45 -0.0137% TD 78.54 0.4605% ENB 63.205 1.1766% BN 79.82 0.9741% TRI 221.22 -0.8738% CNQ 45.03 -0.9241% CP 106.44 0.2354% CNR 143.84 -0.3326% BMO 140.27 0.5808% BNS 73.51 0.9753% CSU 4258.9448 -0.9172% CM 88.77 -0.3144% MFC 42.81 0.6584% ATD 74.89 -0.4784% NGT 57.67 2.2155% TRP 66.61 0.6954% SU 56.91 0.3173% WCN 252.55 -0.7038% L 176.59 -2.6301%

Atico Mining Corporation

Basic Materials CA ATY

0.125CAD
-0.005(3.85%)

Last update at 2025-01-14T15:40:00Z

Day Range

0.120.13
LowHigh

52 Week Range

0.100.27
LowHigh

Fundamentals

  • Previous Close 0.13
  • Market Cap16.37M
  • Volume25500
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA13.16M
  • Revenue TTM61.21M
  • Revenue Per Share TTM0.51
  • Gross Profit TTM 28.03M
  • Diluted EPS TTM-0.07

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -6.47428M 5.72M 15.86M 12.74M 10.01M
Minority interest 0.11M -0.31773M -1.23819M 13.65M 11.11M
Net income -5.66673M -3.67163M 5.77M 7.24M 5.88M
Selling general administrative 6.14M 6.83M 6.64M 5.28M 4.71M
Selling and marketing expenses - - - - -
Gross profit 7.43M 15.99M 28.03M 18.07M 16.27M
Reconciled depreciation 12.02M 13.81M 12.94M 11.78M 12.48M
Ebit 1.28M 9.16M 21.11M 12.49M 11.23M
Ebitda 13.30M 22.98M 34.05M 24.27M 23.71M
Depreciation and amortization 12.02M 13.81M 12.94M 11.78M 12.48M
Non operating income net other - - - - -
Operating income -4.41246M 9.16M 21.38M 12.79M 11.56M
Other operating expenses 56.26M 56.01M 51.58M 47.08M 50.20M
Interest expense 2.40M 2.37M 1.11M 0.54M 0.50M
Tax provision -0.69712M 9.07M 8.85M 4.34M 3.16M
Interest income - - - - -
Net interest income -2.40239M -2.36893M -1.11212M -0.54452M -0.49898M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.69712M 9.07M 8.85M 4.34M 3.16M
Total revenue 57.54M 65.17M 72.69M 59.57M 61.44M
Total operating expenses 6.14M 6.83M 6.91M 5.58M 5.03M
Cost of revenue 50.11M 49.17M 44.66M 41.51M 45.17M
Total other income expense net -5.35671M -1.07485M -4.13950M 0.79M -0.72380M
Discontinued operations - - - - -
Net income from continuing ops -5.77715M -3.35390M 7.01M 8.40M 6.86M
Net income applicable to common shares - - 5.77M 7.24M 5.88M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 115.19M 121.02M 115.94M 115.56M 101.10M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.64M - - 0.45M 0.02M
Total liab 54.40M 54.07M 44.65M 41.74M 36.09M
Total stockholder equity 57.47M 62.88M 65.88M 60.17M 53.91M
Deferred long term liab - - - - -
Other current liab 1.13M 1.03M 8.00M 4.33M 3.77M
Common stock 43.69M - 43.69M 42.67M 42.67M
Capital stock 43.69M 43.69M 43.69M 42.67M 42.67M
Retained earnings 8.05M 13.71M 17.39M 13.07M 7.77M
Other liab - - 17.92M 17.76M 17.99M
Good will - - - - -
Other assets - - - - -
Cash 8.30M 15.23M 14.62M 16.65M 7.16M
Cash and equivalents - - - - -
Total current liabilities 34.44M 18.73M 20.52M 16.63M 15.13M
Current deferred revenue 3.33M - - - -
Net debt 18.33M 0.84M - - -
Short term debt 20.53M - - - 3.47M
Short long term debt 19.96M 0.42M 1.00M 3.03M 3.47M
Short long term debt total 26.63M - - - -
Other stockholder equity - - 3.95M 3.57M 3.12M
Property plant equipment - - 81.69M 76.40M 76.08M
Total current assets 32.39M 36.95M 34.25M 39.15M 25.03M
Long term investments - - - - -
Net tangible assets - - 65.88M 60.17M 53.91M
Short term investments - - - - -
Net receivables 9.40M 6.79M 6.11M 11.76M 11.09M
Long term debt 5.97M 15.65M 5.97M 6.79M 2.20M
Inventory 14.05M 12.32M 12.46M 9.65M 6.64M
Accounts payable 9.45M 6.93M 5.93M 6.53M 5.26M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 5.73M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 76.08M
Deferred long term asset charges - - - - -
Non current assets total 82.80M 84.07M 81.69M 76.40M 76.08M
Capital lease obligations 0.70M 1.03M 0.45M 0.99M 1.58M
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -15.92975M -14.06705M -29.53156M -11.47672M -10.50619M
Change to liabilities - -4.24392M 4.36M 0.40M -0.42976M
Total cashflows from investing activities - - -29.53156M -11.47672M -10.50619M
Net borrowings - - -0.24069M 4.40M -5.11524M
Total cash from financing activities 0.71M 5.10M -2.34338M 3.11M -6.11386M
Change to operating activities - - 0.55M -0.52853M 0.19M
Net income -5.77715M -3.35390M 7.01M 8.40M 6.86M
Change in cash -6.93247M 0.61M -2.02915M 9.49M 1.15M
Begin period cash flow 15.23M 14.62M 16.65M 7.16M 6.01M
End period cash flow 8.30M 15.23M 14.62M 16.65M 7.16M
Total cash from operating activities 8.27M 9.65M 29.85M 17.88M 17.78M
Issuance of capital stock - - 0.62M 0.00272M 0.00097M
Depreciation 17.21M 13.71M 16.51M 11.33M 12.48M
Other cashflows from investing activities - - -3.44268M -0.61722M -0.71655M
Dividends paid 0.00000M 0.00000M 0.55M 0.55M 0.60M
Change to inventory -1.68996M 0.34M -2.50409M -1.65175M 5.07M
Change to account receivables - -2.58080M 4.70M -0.67615M -8.47197M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.63193M 14.46M -2.10269M 4.35M -4.80664M
Change to netincome - - 3.82M 1.11M 2.88M
Capital expenditures 10.99M 12.95M 19.09M 10.86M 9.38M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.44162M -6.14360M 7.10M -2.45851M -3.64031M
Stock based compensation 0.33M 0.70M 0.92M 0.62M 0.53M
Other non cash items 2.29M 2.05M 1.05M 0.64M 1.83M
Free cash flow -2.71940M -3.29804M 10.76M 7.02M 8.40M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ATY
Atico Mining Corporation
-0.005 3.85% 0.12 - 2.09 0.27 0.22 0.55 4.27
SGML
Sigma Lithium Resources Corp
0.06 0.35% 17.22 117.60 12.59 6.64 11.00 7.33 37.02
AFM
Alphamin Res
- -% 1.06 15.50 9.43 3.68 3.24 2.67 5.64
SLI
Standard Lithium Ltd
- -% 2.18 3.62 - - 1.61 2.70
ALDE
Aldebaran Resources Inc
-0.06 3.30% 1.76 - - - 2.67 -16.8764

Reports Covered

Stock Research & News

Profile

Atico Mining Corporation engages in the acquisition, exploration, and development of copper and gold projects in Latin America. The company also explores for silver, lead, and zinc deposits. Its holds interest in the El Roble mine located in Department of Choco, Colombia; and the La Plata project located in Ecuador. The company was incorporated in 2010 and is headquartered in Vancouver, Canada.

Atico Mining Corporation

543 Granville Street, Vancouver, BC, Canada

Key Executives

Name Title Year Born
Mr. Fernando Elias Ganoza B.Sc., M.B.A., MBA CEO & Director 1973
Mr. Alain Bureau P. Eng., P.Eng. Pres 1970
Mr. Matias Herrero C.A., CPA, CPA Chief Financial Officer NA
Mr. Jorge Ricardo Ganoza Aicardi B.Sc. VP of Operations & Director 1948
Mr. Igor Dutina Corp. Devel. Exec. NA
Mr. Joseph A. Salas Sr. Exploration Mang. NA
Ms. Kim Charisse Casswell Corp. Sec. 1956
Mr. Fernando Elias Ganoza B.Sc., M.B.A., MBA CEO & Director 1974
Mr. Alain Bureau P. Eng., P.Eng. President 1970
Mr. Jorge Ricardo Ganoza Aicardi B.Sc. VP of Operations & Director & Projects 1948

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.