0
Signin
countryflagCA

888-969-2592

RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Builders Capital Mortgage Corp

Financial Services CA BCF

9.0CAD
-(-%)

Last update at 2024-12-18T14:30:00Z

Day Range

9.009.00
LowHigh

52 Week Range

7.609.20
LowHigh

Fundamentals

  • Previous Close 9.00
  • Market Cap28.25M
  • Volume0
  • P/E Ratio8.60
  • Dividend Yield9.34%
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM1.04

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 2.71M 2.33M 2.12M 1.45M 1.92M
Minority interest - - - - -
Net income 2.71M 2.33M 2.12M 1.45M 1.92M
Selling general administrative 0.12M 0.11M 0.11M 0.12M 0.11M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation - - - - -
Ebit - - - - -
Ebitda - - - - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income - - - - -
Other operating expenses - - - - -
Interest expense 0.29M 0.06M 0.10M 0.07M 0.24M
Tax provision - - - - -
Interest income 3.33M 2.70M 2.93M 2.70M 3.18M
Net interest income 3.04M 2.64M 2.83M 2.63M 2.94M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 3.18M 2.71M 2.84M 2.56M 2.91M
Total operating expenses - - - - -
Cost of revenue - - - - -
Total other income expense net - - - - -
Discontinued operations - - - - -
Net income from continuing ops 2.71M 2.33M 2.12M 1.45M 1.92M
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 33.35M 35.72M 30.52M 27.35M 27.15M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 3.98M 6.45M 3.63M 0.54M 0.60M
Total stockholder equity 29.38M 29.27M 26.89M 26.82M 26.55M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock - - - - -
Capital stock 28.97M 29.02M 26.71M 26.71M 26.55M
Retained earnings 0.41M 0.25M 0.18M 0.10M 0.00042M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.00060M 0.39M 0.35M 0.98M 0.93M
Cash and equivalents - - - - -
Total current liabilities - - - - -
Current deferred revenue - - - - -
Net debt 3.30M 5.32M 2.67M - -
Short term debt - - - - -
Short long term debt 3.30M 5.72M 3.02M - 0.00000M
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - - - - -
Total current assets - - - - -
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 0.00000M 0.00057M 0.00372M 0.00274M 0.32M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.08M 0.06M 0.04M 0.04M 0.06M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total - - - - -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities - - - - -
Net borrowings - - - - -
Total cash from financing activities 2.42M 0.76M -1.85719M -3.15896M -4.19220M
Change to operating activities - - - - -
Net income 2.71M 2.33M 2.12M 1.45M 1.92M
Change in cash 0.04M -0.62984M 0.05M 0.92M 0.00149M
Begin period cash flow 0.35M 0.98M 0.93M 0.00549M 0.00401M
End period cash flow 0.39M 0.35M 0.98M 0.93M 0.00549M
Total cash from operating activities - - - - -
Issuance of capital stock 2.31M 0.00000M 0.43M 1.02M 1.07M
Depreciation - - - - -
Other cashflows from investing activities - - - - -
Dividends paid 2.58M 2.26M 2.04M 2.04M 2.14M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - 0.00000M -0.24880M -0.10258M -0.01092M
Other cashflows from financing activities - - - - -
Change to netincome - - - - -
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - - - - -
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -2.38182M -1.39042M 1.91M 4.08M 4.19M

Peer Comparison

Sector: Financial Services Industry: Mortgage Finance

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
BCF
Builders Capital Mortgage Corp		 - -% 9.00 8.60 - 7.06 0.96 7.80
FDI
Findev Inc		 -0.095 17.59% 0.45 5.86 - 3.26 0.46 3.16 3.43

Reports Covered

Stock Research & News

View All

Profile

Builders Capital Mortgage Corp. is headquartered in Calgary, Alberta, Canada.

Builders Capital Mortgage Corp

405-1210 8th Street SW, Calgary, AB, Canada, T2R 1L3

Key Executives

Name Title Year Born
Mr. John Strangway CFO & Sec. 1969

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.