RY 172.93 -0.271% SHOP 157.86 0.7274% TD 75.22 0.2532% ENB 59.74 0.5216% BN 81.36 0.9429% TRI 234.42 0.5404% CNQ 43.01 1.2% CP 104.55 0.7225% CNR 146.44 0.7568% BMO 139.17 0.2377% BNS 77.04 -0.0649% CSU 4487.8101 0.7917% CM 91.94 -0.6054% MFC 44.04 1.1716% ATD 80.33 -0.5694% NGT 54.77 -0.635% TRP 66.14 0.532% SU 50.335 1.4819% WCN 245.2 -2.104% L 191.84 0.64%

Euro Manganese Inc

Basic Materials CA EMN

0.045CAD
0.0075(20.00%)

Last update at 2024-12-23T14:30:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.040.19
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap24.16M
  • Volume1000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-13.79410M
  • Revenue TTM2.51M
  • Revenue Per Share TTM0.006
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.03

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Income before tax -13.45737M -9.54042M -6.37549M -8.31741M -6.53407M
Minority interest - - - - -
Net income -13.45737M -9.54042M -6.37549M -8.31741M -6.53407M
Selling general administrative 7.14M 4.17M 3.00M 3.29M 1.85M
Selling and marketing expenses - - - - -
Gross profit -0.19113M -0.10337M -0.07193M -0.02367M -0.00566M
Reconciled depreciation 0.19M 0.10M 0.07M 0.02M 0.00566M
Ebit -12.71129M -8.24314M -5.72694M -7.72390M -6.29388M
Ebitda -13.24028M -9.41633M -6.20153M -8.23367M -6.43702M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -13.45467M -9.22501M -6.27346M -8.25734M -6.44268M
Other operating expenses - - - - -
Interest expense 0.03M 0.02M 0.10M 0.06M 0.09M
Tax provision - - - - -
Interest income 0.17M - - - -
Net interest income 0.14M -0.02072M -0.10204M -0.06007M -0.09140M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 13.45M 9.23M 6.27M 8.26M 6.44M
Cost of revenue 0.19M 0.10M 0.07M 0.02M 0.00566M
Total other income expense net -0.14742M -0.29469M - -0.06007M -0.09140M
Discontinued operations - - - - -
Net income from continuing ops -13.45737M -9.54042M -6.37549M -8.31741M -6.53407M
Net income applicable to common shares -13.45737M -9.54042M -6.37549M -8.31741M -6.53407M
Preferred stock and other adjustments - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 29.95M 39.90M 43.34M 5.81M 6.91M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.52M - - - -
Total liab 2.85M 2.61M 5.93M 0.26M 1.03M
Total stockholder equity 27.10M 37.29M 37.40M 5.55M 5.88M
Deferred long term liab - - - - -
Other current liab 2.68M 0.08M 4.66M 0.02M 0.28M
Common stock 78.73M 78.30M 67.50M 28.61M 22.97M
Capital stock - 78.30M 67.50M 28.61M 22.97M
Retained earnings -60.65715M -48.64902M -35.19165M -25.65123M -19.27573M
Other liab - - 0.08M - -
Good will - - - - -
Other assets - 4.98M 2.14M 1.05M 1.05M
Cash 7.65M 21.56M 31.22M 2.73M 4.08M
Cash and equivalents - - - - -
Total current liabilities 2.85M 2.44M 5.68M 0.22M 1.03M
Current deferred revenue - - - - -
Net debt -7.47729M - - - -
Short term debt 0.17M - - - -
Short long term debt - - - - -
Short long term debt total 0.17M - - - -
Other stockholder equity - 7.64M 5.10M 2.59M 2.18M
Property plant equipment - 12.72M 9.43M 1.61M 1.62M
Total current assets 8.54M 22.19M 31.76M 3.14M 4.24M
Long term investments - - - - -
Net tangible assets - 37.29M 37.40M 5.55M 5.88M
Short term investments - - - - -
Net receivables 0.37M 0.19M 0.18M 0.03M 0.05M
Long term debt - - - 0.04M -
Inventory - - - - -
Accounts payable - 1.78M 0.85M 0.17M 0.58M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 9.02M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 8.81M 1.04M 0.51M 0.24M 0.23M
Deferred long term asset charges - - - - -
Non current assets total 21.41M 17.70M 11.57M 2.67M 2.67M
Capital lease obligations - 0.34M 0.29M 0.03M -
Long term debt total - - - - -
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Investments -8.23986M -4.16733M -0.01061M -1.07131M -0.36607M
Change to liabilities 0.72M 0.68M -0.41206M -0.12677M 0.38M
Total cashflows from investing activities -8.23986M -4.16733M -0.01061M -1.07131M -0.36607M
Net borrowings -0.19559M -0.12926M -0.07129M -0.07129M -0.07129M
Total cash from financing activities 8.13M 40.43M 4.47M 2.41M 12.87M
Change to operating activities 0.28M 0.04M -0.11542M -0.12437M 0.24M
Net income -13.45737M -9.54042M -6.37549M -8.31741M -6.53407M
Change in cash -9.65802M 28.49M -1.35396M -6.28331M 7.51M
Begin period cash flow 31.22M 2.73M 4.08M 10.37M 2.86M
End period cash flow 21.56M 31.22M 2.73M 4.08M 10.37M
Total cash from operating activities -9.48926M -7.78351M -5.81533M -7.61977M -4.99766M
Issuance of capital stock 8.58M 40.15M 4.54M 2.09M 12.87M
Depreciation 0.19M 0.10M 0.07M 0.02M 0.00566M
Other cashflows from investing activities -5.25788M -2.04708M -0.00674M -1.04779M -1.04779M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00693M -0.14925M 0.02M 0.12M -0.08954M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.25524M -2.32718M -2.32718M -2.32718M -2.32718M
Change to netincome 2.78M 1.08M 1.00M 0.81M 1.00M
Capital expenditures 2.98M 2.12M 0.00432M 0.02M 0.37M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.99M 0.57M -0.51241M -0.13374M 0.53M
Stock based compensation 2.74M 0.83M 0.41M 0.75M -
Other non cash items 0.03M 0.01M 0.59M 0.06M 0.37M
Free cash flow -17.72912M -11.94302M -5.82639M -8.69108M -5.36373M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
EMN
Euro Manganese Inc
0.0075 20.00% 0.04 - - 9.62 1.62 -5.8483
SGML
Sigma Lithium Resources Corp
-0.19 1.18% 15.85 117.60 12.59 6.64 11.00 7.33 37.02
AFM
Alphamin Res
-0.025 2.29% 1.06 15.50 9.43 3.68 3.24 2.67 5.64
SLI
Standard Lithium Ltd
0.15 7.43% 2.17 3.62 - - 1.61 2.70
ALDE
Aldebaran Resources Inc
-0.16 7.55% 1.96 - - - 2.67 -16.8764

Reports Covered

Stock Research & News

Profile

Euro Manganese Inc. engages in the evaluation, exploration, and development of mineral assets. Its flagship project comprises the 100% owned Chvaletice manganese project, which is involved in the re-processing of a manganese deposit hosted in historic mine tailings to produce manganese products for applications in lithium-ion batteries located in the east of Prague, the Czech Republic. Euro Manganese Inc. was incorporated in 2014 and is headquartered in Vancouver, Canada.

Euro Manganese Inc

700 West Pender Street, Vancouver, BC, Canada, V6C 1G8

Key Executives

Name Title Year Born
Mr. Marco Antonio Romero Founder & Advisory Board Member 1962
Ms. Martina Blahova Chief Financial Officer NA
Ms. Andrea Melissa Zaradic P.Eng. VP of Operations 1966
Mr. Fausto Taddei C.A. VP of Corp. Devel. & Corp. Sec. NA
Mr. Jan Votava Managing Director of Mangan Chvaletice S.R.O. 1968
Dr. Matthew Peter James BE (Hons) CEO, Pres & Director NA
Dr. Thomas Gluck Ph.D. Chief Technology Officer 1960
Ron Shewchuk Director of Communications NA
Dr. Matthew Peter James BE (Hons) CEO, President & Director NA
Ms. Andrea Melissa Zaradic P.Eng. Vice President of Operations 1966

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.