RY 173.53 0.0461% SHOP 159.5 1.56% TD 76.22 0.8068% ENB 60.09 0.0333% BN 82.79 0.988% TRI 234.13 -0.1706% CNQ 43.47 0.6949% CP 105.63 0.4756% CNR 148.07 0.5637% BMO 139.11 -0.2152% BNS 77.03 -0.0649% CSU 4547.4502 0.8243% CM 92.53 0.2383% MFC 44.05 0.0454% ATD 80.59 0.1989% NGT 54.92 0.1459% TRP 66.54 0.2561% SU 50.61 0.4765% WCN 248.6 1.1885% L 191.07 -0.4325%

Empress Royalty Corp

Basic Materials CA EMPR

0.345CAD
-0.005(1.43%)

Last update at 2024-12-24T17:48:00Z

Day Range

0.340.34
LowHigh

52 Week Range

0.250.47
LowHigh

Fundamentals

  • Previous Close 0.35
  • Market Cap46.25M
  • Volume12000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.36M
  • Revenue TTM3.97M
  • Revenue Per Share TTM0.03
  • Gross Profit TTM -0.52760M
  • Diluted EPS TTM-0.04

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2021-09-30 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2021-09-30 2020-12-31
Income before tax -2.93456M -3.37996M - - -
Minority interest - - - - -
Net income -2.93456M -3.37996M - - -
Selling general administrative 2.73M 2.50M - - -
Selling and marketing expenses - - - - -
Gross profit 1.98M 0.79M - - -
Reconciled depreciation 1.18M 0.73M - - -
Ebit - - -2.53233M -2.53233M -0.55653M
Ebitda - - - - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -1.00054M -1.98104M - - -
Other operating expenses - - - - -
Interest expense 1.35M 1.40M 0.00000M 0.00000M 0.00000M
Tax provision - - - - -
Interest income - 0.00000M - - -
Net interest income -1.35400M -1.40118M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 3.52M 1.83M - - -
Total operating expenses 4.52M 3.81M - - -
Cost of revenue 1.54M 1.04M - - -
Total other income expense net -0.58003M 0.00226M - - -
Discontinued operations - - - - -
Net income from continuing ops -2.93456M -3.37996M - - -
Net income applicable to common shares - - -3.67638M -3.67638M -0.51514M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2021-09-30 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2021-09-30 2020-12-31
Total assets 19.11M 19.93M - - 1.80M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 3.48M 3.29M - - 0.21M
Total stockholder equity 15.63M 16.64M - - 1.59M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock - - 23.06M 23.06M 1.49M
Capital stock 21.26M 19.64M - - 1.48M
Retained earnings -10.61483M -7.68027M -4.08629M -4.08629M -0.30050M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 1.17M 0.71M - - 1.52M
Cash and equivalents - - - - -
Total current liabilities 1.77M 3.29M 0.17M 0.17M 0.16M
Current deferred revenue - - - - -
Net debt 1.77M 2.46M - - -
Short term debt - - - - -
Short long term debt 1.23M 3.17M - - -
Short long term debt total - - - - -
Other stockholder equity - - 2.64M 2.64M 0.00693M
Property plant equipment - - - - -
Total current assets 2.01M 0.92M 4.19M 4.19M 1.35M
Long term investments - - - - -
Net tangible assets - - 21.62M 21.62M 1.19M
Short term investments - - - - 0.23M
Net receivables 0.69M 0.19M 0.01M 0.01M 0.00658M
Long term debt 1.71M - - - -
Inventory - - - - -
Accounts payable 0.41M 0.11M 0.05M 0.05M 0.16M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.00000M
Deferred long term asset charges - - - - -
Non current assets total 17.10M 19.02M - - 0.00000M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2021-09-30 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2021-09-30 2020-12-31
Investments 0.00000M -1.00000M 0.16M 0.16M 0.07M
Change to liabilities - - -0.03708M -0.03708M 0.26M
Total cashflows from investing activities - - -17.43275M -17.43275M 0.07M
Net borrowings - - 3.30M 3.30M 3.30M
Total cash from financing activities 0.27M 0.61M 22.91M 22.91M 2.26M
Change to operating activities - - -0.06278M -0.06278M -0.06070M
Net income -2.93456M -3.37996M -3.67638M -3.67638M -0.70271M
Change in cash 0.46M -1.32086M 2.55M 2.55M 1.95M
Begin period cash flow 0.71M 2.03M - - -
End period cash flow 1.17M 0.71M 2.03M - -
Total cash from operating activities 0.21M -0.94111M -2.92689M -2.92689M -0.36786M
Issuance of capital stock 0.00000M 1.98M - - -
Depreciation - - 0.07M 0.07M 0.07M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - -0.00551M -0.00551M -0.01103M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - -1.49251M -1.49251M -1.49251M
Change to netincome - - 0.85M 0.85M -0.04193M
Capital expenditures 0.00000M 1.00M 17.59M 17.59M 17.59M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.28217M -0.44164M - - -
Stock based compensation 0.62M 0.74M - - -
Other non cash items 0.86M 1.40M - - -
Free cash flow 0.21M -1.94111M - - -

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EMPR
Empress Royalty Corp
-0.005 1.43% 0.34 - - 11.64 2.15 9.86 1793.00
MTA
Metalla Royalty & Streaming Ltd
0.13 3.58% 3.76 - 117.65 92.42 1.27 67.33 -49.391
ABRA
AbraSilver Resource Corp
0.03 1.28% 2.37 - - - 9.52 -5.6249
BRVO
Bravo Mining Corp
-0.01 0.58% 1.72 - - 2049.64 3.04 -30.5876
GOT
Goliath Resources Ltd
-0.02 1.89% 1.04 - - - 44.10 -4.1689

Reports Covered

Stock Research & News

Profile

Empress Royalty Corp. engages in creating and investing in a portfolio of precious metal royalty and streaming interests in Canada. It focuses on small to mid-tier producing or development stage mining companies. The company also holds interest in the Manica Project Royalty, the Pinos Project Royalty, and the Canadian Exploration Royalties projects. Empress Royalty Corp. was incorporated in 2020 and is based in Vancouver, Canada.

Empress Royalty Corp

595 Burrard Street, Vancouver, BC, Canada, V7X 1J1

Key Executives

Name Title Year Born
Mr. David John Rhodes B.Sc. Exec. Chairman 1966
Ms. Alexandra Woodyer Sherron Pres, CEO & Director 1975
Ms. Janet Meiklejohn C.A., CPA, CBV, M.B.A. Chief Financial Officer 1964
Ms. Kaitlin Taylor Vice president of Marketing & Investor Communications NA
Mr. Ben Meyer Assistant Corp. Sec. NA
Mr. David John Rhodes B.Sc. Executive Chairman 1966
Ms. Alexandra Woodyer Sherron President, CEO & Director 1975
Mr. Xavier Wenzel C.A., CPA Chief Financial Officer NA
Ms. Natasha Barbara Frakes Vice President of Investor Relations 1991
Ms. Nora R. Pincus Vice President of Corporate Development NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.