RY 172.54 -0.45% SHOP 154.05 0.6929% TD 76.45 -0.1045% ENB 61.59 0.9507% BN 82.38 -0.2905% TRI 232.15 0.5762% CNQ 45.12 1.6674% CP 106.18 2.0177% CNR 147.02 0.7193% BMO 139.7 0.1075% BNS 77.12 -0.0907% CSU 4453.8501 0.2011% CM 90.52 -0.4509% MFC 44.04 -0.2717% ATD 79.0 -0.9032% NGT 55.77 4.204% TRP 67.89 1.3435% SU 52.035 1.413% WCN 246.9 0.1217% L 190.01 0.444%

Frontier Lithium Inc

Basic Materials CA FL

0.46CAD
0.01(2.22%)

Last update at 2025-01-02T17:20:00Z

Day Range

0.430.47
LowHigh

52 Week Range

0.411.21
LowHigh

Fundamentals

  • Previous Close 0.45
  • Market Cap120.64M
  • Volume40113
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-24.52700M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.1

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Income before tax -24.52600M -24.23200M -11.33600M -6.81845M -1.81903M
Minority interest - - - - -
Net income -24.52600M -24.23200M -10.95100M -6.65725M -1.64651M
Selling general administrative 8.75M 10.29M 7.01M 6.64M 1.74M
Selling and marketing expenses - - - - -
Gross profit -0.40600M -14.19300M -4.26100M -0.07798M -0.07095M
Reconciled depreciation 0.41M 0.33M 0.10M 0.09M 0.07M
Ebit -25.43200M -24.19300M -11.37800M -6.72936M -1.80622M
Ebitda -25.02600M -23.86200M -11.27300M -6.64436M -1.73527M
Depreciation and amortization 0.41M 0.33M 0.10M 0.09M 0.07M
Non operating income net other - - - - -
Operating income -25.43200M -24.19300M -11.37800M -6.72964M -1.80622M
Other operating expenses 25.43M 24.82M 11.38M 6.73M 1.81M
Interest expense 0.02M 0.04M 0.00300M 0.00886M 0.00692M
Tax provision - 0.00000M -0.38500M -0.16120M -0.17252M
Interest income 0.92M 0.62M 0.00000M - -
Net interest income 0.90M 0.59M -0.00300M -0.00886M -0.00692M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.04M -0.38500M -0.16120M -0.17252M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 25.03M 10.62M 7.12M 6.65M 1.74M
Cost of revenue 0.41M 14.19M 4.26M 0.08M 0.07M
Total other income expense net 0.91M -0.00400M 0.04M -0.08881M -0.01281M
Discontinued operations - - - - -
Net income from continuing ops -24.52600M -24.23200M -10.95100M -6.65725M -1.64651M
Net income applicable to common shares - - -10.95100M -8.23300M -1.64651M
Preferred stock and other adjustments - - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 21.71M 35.20M 24.63M 25.14M 13.55M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.52M - - 0.04M 0.20M
Total liab 7.55M 1.96M 1.31M 1.38M 0.67M
Total stockholder equity 14.16M 33.24M 23.32M 23.75M 12.89M
Deferred long term liab - - - - -
Other current liab 7.49M - 0.06M 0.09M 0.12M
Common stock 87.33M - 60.67M 40.15M 29.99M
Capital stock 87.33M 86.02M 60.67M 40.15M 29.99M
Retained earnings -105.48200M -80.95600M -56.72400M -45.77300M -25.55700M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 1.27M 27.37M 17.68M 10.31M 0.57M
Cash and equivalents - - - - -
Total current liabilities 7.55M 1.89M 1.28M 1.31M 0.67M
Current deferred revenue - - - - -
Net debt -1.20800M - - - -
Short term debt 0.06M - - - -
Short long term debt - - - - -
Short long term debt total 0.07M - - - -
Other stockholder equity 32.31M - - - -
Property plant equipment - - 5.79M 0.64M 12.54M
Total current assets 13.87M 29.13M 18.84M 10.94M 0.98M
Long term investments - - - - -
Net tangible assets - - 23.32M 10.20M 12.86M
Short term investments 11.30M 0.00000M 0.00900M 0.01M 0.00338M
Net receivables 0.78M 0.66M 1.15M 0.58M 0.21M
Long term debt - - - 0.04M -
Inventory - - - - -
Accounts payable - - 1.15M 1.22M 0.26M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 5.43M - - - -
Deferred long term asset charges - - - - -
Non current assets total 7.84M 6.07M 5.79M 14.20M 12.57M
Capital lease obligations 0.07M 0.12M 0.11M 0.03M -
Long term debt total - - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Investments -1.42500M -0.36500M -4.14700M -1.51225M 0.07M
Change to liabilities - - -0.04600M 0.70M -0.10937M
Total cashflows from investing activities - - -4.14700M -0.09500M -1.70142M
Net borrowings - - -0.07100M 0.03M 0.03M
Total cash from financing activities 0.92M 27.40M 18.83M 12.29M 3.11M
Change to operating activities - - - -0.36741M -0.07783M
Net income -24.52600M -24.23200M -10.95100M -6.65725M -1.64651M
Change in cash 0.40M 9.69M 7.34M 9.74M -0.09384M
Begin period cash flow 0.87M 17.68M 10.35M 0.57M 0.66M
End period cash flow 1.27M 27.37M 17.68M 10.31M 0.57M
Total cash from operating activities -14.28700M -17.34900M -7.34100M -1.03546M -1.49752M
Issuance of capital stock 0.00000M 17.84M 14.37M 8.49M 2.68M
Depreciation 0.41M 0.33M 0.10M 0.09M 0.07M
Other cashflows from investing activities - - - 0.16M -0.10613M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.26M -0.60700M -0.56800M -0.32945M -0.10250M
Sale purchase of stock - - - - -
Other cashflows from financing activities -1.42500M 9.74M 4.53M 3.81M 0.43M
Change to netincome - - 4.12M 5.20M 0.28M
Capital expenditures 1.43M 0.48M 4.15M 1.67M 1.66M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 5.67M 0.03M -0.61400M 0.34M -0.20319M
Stock based compensation 4.46M 6.57M 4.50M 5.37M 0.45M
Other non cash items 4.97M 0.04M 0.00400M -0.00675M 0.00456M
Free cash flow -15.71200M -17.82500M -11.48800M -2.70634M -3.16101M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
FL
Frontier Lithium Inc
0.01 2.22% 0.46 - - - 3.88 -20.5963
SGML
Sigma Lithium Resources Corp
1.42 8.83% 17.51 117.60 12.59 6.64 11.00 7.33 37.02
AFM
Alphamin Res
0.06 5.61% 1.13 15.50 9.43 3.68 3.24 2.67 5.64
SLI
Standard Lithium Ltd
0.21 10.10% 2.29 3.62 - - 1.61 2.70
ALDE
Aldebaran Resources Inc
0.04 2.11% 1.94 - - - 2.67 -16.8764

Reports Covered

Stock Research & News

Profile

Frontier Lithium Inc. engages in the acquisition, exploration, and development of mining properties in North America. Its flagship property includes the PAK Lithium project, which covers approximately 27,415 hectares comprising three mining leases and 1,258 contiguous mining claims located in northwestern Ontario, Canada. Frontier Lithium Inc. also holds interest in Spark Pegmatite project located in southeastern Ontario, Canada; and Pennock Pegmatite located in northwest Ontario, Canada; and Bolt Pegmatite located in Ontario, Canada. The company was formerly known as Houston Lake Mining Inc. and changed its name to Frontier Lithium Inc. in May 2016. Frontier Lithium Inc. was incorporated in 1995 and is headquartered in Val Caron, Canada.

Frontier Lithium Inc

2736 Belisle Drive, Val Caron, ON, Canada, P3N 1B3

Key Executives

Name Title Year Born
Mr. Trevor R. Walker BA, MBA Pres & CEO NA
Dr. Naizhen Cao VP of Technology NA
Mr. Garth Lloyd Drever P.Eng, P.Geo VP of Exploration NA
Mr. Caldwell David Ewing VP of Sustainability & External Affairs NA
Mr. Tony Zheng C.A., CPA, CGA Chief Financial Officer NA
Mr. Bora Ugurgel M.B.A. Mang. of Investor Relations and Communications NA
Mr. Robert J. McLean C.H.R.P Corp. Sec. & Member of Advisory Board NA
Mr. Trevor R. Walker BA, MBA President & CEO NA
Mr. Erick J. Underwood Chief Financial Officer 1970
Mr. Graeme Robertson Goodall Vice President of Operations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.