RY 173.53 0.0461% SHOP 159.5 1.56% TD 76.22 0.8068% ENB 60.09 0.0333% BN 82.79 0.988% TRI 234.13 -0.1706% CNQ 43.47 0.6949% CP 105.63 0.4756% CNR 148.07 0.5637% BMO 139.11 -0.2152% BNS 77.03 -0.0649% CSU 4547.4502 0.8243% CM 92.53 0.2383% MFC 44.05 0.0454% ATD 80.59 0.1989% NGT 54.92 0.1459% TRP 66.54 0.2561% SU 50.61 0.4765% WCN 248.6 1.1885% L 191.07 -0.4325%

Focus Graphite Inc

Basic Materials CA FMS

0.08CAD
-(-%)

Last update at 2024-12-24T14:30:00Z

Day Range

0.080.08
LowHigh

52 Week Range

0.080.22
LowHigh

Fundamentals

  • Previous Close 0.08
  • Market Cap5.76M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.95232M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.02

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Income before tax -1.90894M -4.80541M -3.04496M -5.60699M -4.49684M
Minority interest - - - - -
Net income -1.90894M -4.80541M -3.04496M -5.60699M -4.49684M
Selling general administrative 1.85M 5.20M 3.91M 3.88M 3.95M
Selling and marketing expenses 0.03M 0.02M 0.02M 0.07M 0.12M
Gross profit - - - - -
Reconciled depreciation - - - - -
Ebit -2.20778M -5.19737M -3.92226M -3.95232M -4.07805M
Ebitda -2.03988M -5.17907M -3.04496M -3.93153M -4.05453M
Depreciation and amortization 0.17M 0.02M 0.88M 0.02M 0.02M
Non operating income net other - - - - -
Operating income -2.05384M -5.19737M -3.92226M -3.95232M -4.07805M
Other operating expenses 2.09M 5.20M 3.92M 3.95M 4.08M
Interest expense - - 0.00000M 0.44M 0.20M
Tax provision - - - - -
Interest income 0.00804M 0.00658M 0.00000M 0.00046M 0.00053M
Net interest income 0.00804M 0.00658M -0.44250M -0.44204M 0.00053M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.03M -0.00658M 0.64M 0.44M 0.20M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 2.09M 5.20M 3.92M 3.95M 4.08M
Cost of revenue - - - - -
Total other income expense net 0.18M 0.39M 0.88M -1.21263M -0.21932M
Discontinued operations - - - - -
Net income from continuing ops -1.90894M -4.80541M -3.04496M -5.60699M -4.49684M
Net income applicable to common shares - -4.80541M -3.04496M -5.60699M -4.49684M
Preferred stock and other adjustments - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 38.88M 39.85M 35.58M 28.72M 34.69M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 5.27M 6.14M 5.85M 6.47M 6.97M
Total stockholder equity 33.61M 33.70M 29.73M 22.25M 27.72M
Deferred long term liab - - - - -
Other current liab - 1.77M 2.05M 1.32M 0.19M
Common stock - 74.20M 69.58M 60.53M 60.53M
Capital stock 75.37M 74.20M 69.58M 60.53M 60.53M
Retained earnings -61.58197M -59.67303M -54.86762M -51.82266M -46.21567M
Other liab - 0.05M 0.01M 0.01M -
Good will - - - - -
Other assets - 1.20M 1.86M 1.73M -
Cash 0.14M 1.47M 4.94M 0.88M 0.00011M
Cash and equivalents - - - - -
Total current liabilities 5.15M 6.03M 5.79M 6.43M 6.97M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 0.60M 0.77M 1.66M 1.96M
Property plant equipment - 35.35M 27.96M 24.75M 33.52M
Total current assets 0.38M 3.29M 5.76M 2.24M 1.15M
Long term investments - - - - 0.03M
Net tangible assets - 33.70M 29.73M 22.25M 27.72M
Short term investments - - - - -
Net receivables - 1.81M 0.78M 1.33M 1.07M
Long term debt 0.06M 0.06M - - -
Inventory - - - - -
Accounts payable 1.73M 1.84M 1.23M 0.75M 2.83M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.62M 1.12M 1.62M 1.62M 33.54M
Deferred long term asset charges - - - - -
Non current assets total 38.50M 36.55M 29.82M 26.48M 33.54M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Investments -0.92046M 0.13M 0.13M 0.41M 0.41M
Change to liabilities - 0.16M 0.51M 0.30M 0.31M
Total cashflows from investing activities - -7.64787M -2.29835M 5.16M -1.22106M
Net borrowings - -0.11500M -0.77750M -0.35719M 2.96M
Total cash from financing activities 1.12M 5.23M 7.80M -0.50719M 4.14M
Change to operating activities - -0.09924M -0.03164M -0.27999M 0.78M
Net income -1.90894M -4.80541M -3.04496M -5.60699M -4.49684M
Change in cash -1.33607M -3.46171M 4.06M 0.88M -0.11073M
Begin period cash flow 1.47M 4.94M 0.88M 0.00011M 0.11M
End period cash flow 0.14M 1.47M 4.94M 0.88M 0.00011M
Total cash from operating activities -1.53160M -1.04188M -1.44895M -3.77878M -3.02483M
Issuance of capital stock 0.84M 5.70M 3.35M -0.01342M 1.07M
Depreciation - - - - -
Other cashflows from investing activities - 0.15M 0.32M -0.11000M -0.11000M
Dividends paid - - - - -
Change to inventory -0.59916M 0.12M -0.51416M - -
Change to account receivables 0.60M -0.12447M 0.22M -0.32462M 0.49M
Sale purchase of stock - - - - -
Other cashflows from financing activities 0.27M -0.35697M 5.25M 3.30M 3.06M
Change to netincome - 3.70M 1.11M 1.81M 0.37M
Capital expenditures 2.49M 8.28M 2.74M 2.98M 1.22M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.33991M 0.06M 0.48M 0.02M 1.10M
Stock based compensation 0.89M 4.07M 1.98M 0.14M 0.12M
Other non cash items -0.17701M -0.37111M -0.86921M 1.67M 0.26M
Free cash flow -4.02597M -9.32592M -4.19393M -6.76203M -4.24642M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
FMS
Focus Graphite Inc
- -% 0.08 - - - 0.18 -4.8931
SGML
Sigma Lithium Resources Corp
0.13 0.81% 16.23 117.60 12.59 6.64 11.00 7.33 37.02
AFM
Alphamin Res
0.01 0.95% 1.06 15.50 9.43 3.68 3.24 2.67 5.64
SLI
Standard Lithium Ltd
- -% 2.20 3.62 - - 1.61 2.70
ALDE
Aldebaran Resources Inc
-0.07 3.59% 1.88 - - - 2.67 -16.8764

Reports Covered

Stock Research & News

Profile

Focus Graphite Inc., an exploration stage company, acquires, explores, and develops mineral properties in Quebec, Canada. The company explores for graphite, iron, copper, rare-earth elements, and gold deposits. Its flagship project is the Lac Knife property in which it holds 100% interests that consists of 62 claims covering an area of 3,248.18 hectares located in the Côte Nord region of Québec. The company was formerly known as Focus Metals Inc. and changed its name to Focus Graphite Inc. in May 2012. The company was incorporated in 1998 and is based in Kingston, Canada.

Focus Graphite Inc

945 Princess Street, Kingston, ON, Canada, K7L 0E9

Key Executives

Name Title Year Born
Mr. Marc R. Roy Pres, CEO & Director 1967
Ms. Judith T. Mazvihwa-MacLean BSc, CMA, MBA, MSc Chief Financial Officer 1975
Dr. Joseph E. Doninger MSc, BSc Director of Manufacturing & Technology NA
Mr. Marc R. Roy President, CEO, COO & Director 1966

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.