RY 169.04 -0.5179% SHOP 171.8 0.6267% TD 82.42 0.5122% ENB 63.42 1.1483% BN 84.59 0.9548% TRI 243.4 1.1848% CNQ 44.41 0.0225% CP 110.87 0.535% CNR 147.66 1.3731% BMO 140.66 0.8532% BNS 72.205 0.4661% CSU 4858.48 1.2183% CM 87.91 -0.4529% MFC 42.75 0.4937% ATD 75.54 -0.2245% NGT 64.8 4.3478% TRP 67.47 0.8973% SU 54.98 0.6038% WCN 269.22 0.201% L 180.18 -0.2381%

Gen III Oil Corp

Energy CA GIII

0.35CAD
-0.02(5.41%)

Last update at 2025-02-05T17:39:00Z

Day Range

0.350.36
LowHigh

52 Week Range

0.150.46
LowHigh

Fundamentals

  • Previous Close 0.37
  • Market Cap23.60M
  • Volume56500
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.92007M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.05

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -5.81179M -12.46788M -4.72781M -4.74237M -5.96507M
Minority interest - - - - -
Net income -5.65029M -12.38119M -5.63712M -6.42441M -7.43567M
Selling general administrative 5.02M 6.24M 9.55M 2.14M 3.93M
Selling and marketing expenses - - - - -
Gross profit -0.10406M -0.13627M -0.38177M -0.66787M -0.66374M
Reconciled depreciation 0.10M 0.14M 0.38M 0.67M 0.66M
Ebit -5.57609M -12.50606M -9.87544M -2.77901M -4.52110M
Ebitda -5.47203M -12.36979M -9.49366M -2.11115M -3.85737M
Depreciation and amortization 0.10M 0.14M 0.38M 0.67M 0.66M
Non operating income net other - - - - -
Operating income -5.57609M -12.50606M -9.87544M -2.77901M -4.52110M
Other operating expenses 5.58M 12.57M 9.93M 2.80M 4.60M
Interest expense 0.07M 0.05M 0.90M 1.66M 1.43M
Tax provision -0.16150M 0.00000M - - -
Interest income 0.07M 0.05M 0.04M 0.00328M 0.03M
Net interest income -0.00825M 0.00443M -0.85312M -1.65653M -1.39455M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.16150M -0.08668M 0.91M 1.68M 1.47M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 5.47M 12.44M 9.55M 2.14M 3.93M
Cost of revenue 0.10M 0.14M 0.38M 0.67M 0.66M
Total other income expense net -0.23570M 0.04M 5.15M -1.96336M -1.44397M
Discontinued operations - - - - -
Net income from continuing ops -5.65029M -12.46788M -4.72781M -4.74237M -5.96507M
Net income applicable to common shares - - -4.72781M -4.74237M -5.96507M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 2.68M 1.23M 8.51M 11.30M 10.97M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.13M - - 0.01M 0.04M
Total liab 4.61M 2.20M 1.21M 15.47M 13.08M
Total stockholder equity -1.92942M -0.97108M 7.30M -4.16751M -2.11409M
Deferred long term liab - - - - 0.32M
Other current liab 1.37M - 0.24M 0.23M 0.21M
Common stock 101.32M - 95.89M 82.31M 79.95M
Capital stock 101.32M 98.69M 95.89M 82.31M 79.95M
Retained earnings -118.58401M -112.93373M -100.46585M -95.73803M -90.99567M
Other liab - - - - -
Good will - - - - -
Other assets 0.00000M - - - 0.32M
Cash 2.15M 0.72M 7.73M 1.36M 0.73M
Cash and equivalents - - - - -
Total current liabilities 1.88M 1.99M 0.80M 4.97M 3.04M
Current deferred revenue 0.02M - - - -
Net debt 0.77M - - - -
Short term debt 0.20M - - - -
Short long term debt - - - - -
Short long term debt total 2.92M - - - -
Other stockholder equity 15.29M - 0.04M 0.05M 0.03M
Property plant equipment - - 0.44M 9.67M 9.66M
Total current assets 2.43M 0.89M 8.03M 1.58M 0.96M
Long term investments 0.07M 0.04M 0.04M 0.05M 0.03M
Net tangible assets - - 7.30M -4.16751M -2.11409M
Short term investments 0.12M - - 0.00000M 0.02M
Net receivables 0.03M 0.03M 0.03M 0.13M 0.06M
Long term debt 2.56M - 0.04M 0.04M -
Inventory - - - - -
Accounts payable 0.28M 0.51M 0.45M 0.32M 0.33M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.04M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -0.00000M - - - 10.00M
Deferred long term asset charges - - - - -
Non current assets total 0.26M 0.34M 0.48M 9.72M 10.00M
Capital lease obligations 0.36M 0.34M 0.46M 14.34M 12.19M
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments 0.10M 0.00000M 0.00000M 0.02M 0.05M
Change to liabilities - - -0.18962M 0.50M -0.35026M
Total cashflows from investing activities - - - 0.02M 0.05M
Net borrowings - - -0.16539M -0.12406M -0.19864M
Total cash from financing activities 5.58M 2.56M 13.18M 2.25M 2.03M
Change to operating activities - - -0.18428M 0.02M 0.02M
Net income -5.65029M -12.46788M -4.72781M -4.74237M -5.96507M
Change in cash 1.43M -7.01659M 6.38M 0.62M -1.38328M
Begin period cash flow 0.72M 7.73M 1.36M 0.73M 2.12M
End period cash flow 2.15M 0.72M 7.73M 1.36M 0.73M
Total cash from operating activities -4.25416M -9.57626M -6.79986M -1.64917M -3.47101M
Issuance of capital stock 2.90M 2.89M 14.41M 2.43M 2.70M
Depreciation 0.10M 0.14M 0.38M 0.67M 0.66M
Other cashflows from investing activities - - - 0.02M 0.05M
Dividends paid - - - - -
Change to inventory - - 0.19M -0.50119M 0.35M
Change to account receivables 0.00018M 0.00504M 0.11M -0.06587M 0.05M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.03263M -0.16244M -1.06798M -0.02058M -0.48647M
Change to netincome - - -2.20055M 1.95M 2.09M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.16083M 1.23M -0.25327M 0.48M -0.24688M
Stock based compensation 1.43M 1.47M 2.52M 0.29M 0.67M
Other non cash items 1.66M 0.05M 0.90M 1.66M 1.41M
Free cash flow -4.25416M -9.57626M -6.79986M -1.64917M -3.47101M

Peer Comparison

Sector: Energy Industry: Oil & Gas Refining & Marketing

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
GIII
Gen III Oil Corp
-0.02 5.41% 0.35 - - - 47.01 -5.1232

Reports Covered

Stock Research & News

Profile

ReGen III Corp., a cleantech company, engages in the used motor oil refining business in Canada. It holds patents to the ReGen technology and plans to use the technology to recycle used motor oil into base lubricating oils. The company was formerly known as Gen III Oil Corporation and changed its name to ReGen III Corp. in May 2021. ReGen III Corp. is headquartered in Vancouver, Canada.

Gen III Oil Corp

200 Granville Street, Vancouver, BC, Canada, V6C 1S4

Key Executives

Name Title Year Born
Mr. Gregory M. Clarkes Chairman & CEO NA
Mr. Mark Redcliffe C.M.A., CPA, M.B.A. Pres NA
Mr. Steve Martin Chief Financial Officer NA
Mr. Thomas Lawlor Chief Operating Officer NA
Ms. Kimberly Hedlin VP of Corp. Fin. NA
Mr. Grant Brown Exec. VP NA
Ms. Christina Lynn Boddy B.Sc. Corp. Sec. 1979
Mr. Mark Redcliffe C.M.A., CPA, M.B.A. President & CEO NA
Ms. Kimberly Hedlin Vice President of Corporate Finance NA
Mr. Rick Low B.Comm, CA Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.