RY 172.54 -0.45% SHOP 154.05 0.6929% TD 76.45 -0.1045% ENB 61.59 0.9507% BN 82.38 -0.2905% TRI 232.15 0.5762% CNQ 45.12 1.6674% CP 106.18 2.0177% CNR 147.02 0.7193% BMO 139.7 0.1075% BNS 77.12 -0.0907% CSU 4453.8501 0.2011% CM 90.52 -0.4509% MFC 44.04 -0.2717% ATD 79.0 -0.9032% NGT 55.77 4.204% TRP 67.89 1.3435% SU 52.035 1.413% WCN 246.9 0.1217% L 190.01 0.444%

HTC Purenergy Inc.

Energy CA HTC

0.005CAD
-0.005(50.00%)

Last update at 2025-01-02T14:33:00Z

Day Range

0.0050.005
LowHigh

52 Week Range

0.010.01
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap1.03M
  • Volume1000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.16210M
  • Revenue TTM-0.11107M
  • Revenue Per Share TTM-0.001
  • Gross Profit TTM 0.37M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -3.39449M -8.31548M -33.77900M -5.51804M -3.97762M
Minority interest 0.01M 0.21M -0.01594M 3.77M 4.04M
Net income -3.38426M -4.41425M -34.39298M -5.25321M -3.61480M
Selling general administrative 0.65M 0.65M 1.24M 4.07M 2.97M
Selling and marketing expenses - - - - -
Gross profit -0.43893M -0.10074M -1.05556M 0.04M -0.37318M
Reconciled depreciation 0.34M 0.62M 2.13M 2.25M 1.06M
Ebit - -0.91379M -16.79972M -2.15321M -3.50644M
Ebitda -2.72064M -7.39909M -31.21644M -2.94271M -2.91553M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -1.08462M -0.75552M -2.29593M -4.02908M -3.34344M
Other operating expenses - - - - -
Interest expense 0.33M 0.30M 0.43M 0.32M 0.00508M
Tax provision 0.00000M 0.00000M -2.76502M 0.00000M -0.12098M
Interest income 0.00022M 0.00291M 0.14M 0.56M 0.78M
Net interest income -0.33054M -0.29309M -0.28936M 0.23M 0.78M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - -2.76502M - -0.12098M
Total revenue 0.15M 0.74M 0.02M 2.42M 1.02M
Total operating expenses 1.23M 1.49M 2.32M 6.44M 4.37M
Cost of revenue 0.59M 0.84M 1.08M 2.37M 1.40M
Total other income expense net -1.97933M -7.26687M -31.19371M -1.72379M -1.40985M
Discontinued operations - 3.69M -6.96481M -1.77691M -1.77691M
Net income from continuing ops -3.39449M -8.31548M -31.01398M -5.51804M -3.85664M
Net income applicable to common shares - -4.41425M -34.39298M -5.25321M -3.74194M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 2.24M 7.65M 11.14M 46.74M 34.07M
Intangible assets - - 0.90M 0.55M 0.67M
Earning assets - - - - -
Other current assets - - 1.22M 1.94M 2.83M
Total liab 6.51M 10.02M 6.85M 17.36M 12.27M
Total stockholder equity -4.03147M -2.14529M 4.31M 25.61M 17.73M
Deferred long term liab - - - 0.29M 0.37M
Other current liab - 2.65M 0.45M 0.56M 0.16M
Common stock - 59.13M 59.13M 47.98M 39.16M
Capital stock 61.14M 59.13M 59.13M 47.98M 39.16M
Retained earnings -68.11882M -66.23263M -59.56749M -26.76205M -21.50885M
Other liab - 0.50M - - -
Good will - - - - -
Other assets - 0.08M 0.09M 4.82M 3.08M
Cash 0.03M 0.11M 0.20M 5.21M 1.58M
Cash and equivalents - - - - -
Total current liabilities 2.40M 3.21M 1.25M 5.04M 4.77M
Current deferred revenue - - - - -
Net debt 4.48M 6.15M 5.21M 9.66M 6.25M
Short term debt - - - - 0.40M
Short long term debt 1.23M - - 2.97M 0.40M
Short long term debt total - - - - -
Other stockholder equity - - -0.21477M -0.20995M -0.12595M
Property plant equipment - 3.30M 7.69M 28.18M 22.91M
Total current assets 0.13M 1.84M 2.45M 13.37M 7.16M
Long term investments 0.68M 2.43M - 0.10M 0.63M
Net tangible assets - -2.14529M 3.40M 25.35M 17.30M
Short term investments 0.00000M 1.34M 0.10M 0.09M 1.18M
Net receivables 0.08M 0.17M 0.12M 5.87M 1.18M
Long term debt 3.28M 6.26M 5.41M 11.89M 7.43M
Inventory 0.00000M 0.21M 0.76M 0.25M 0.37M
Accounts payable 0.86M 0.33M 0.63M 1.39M 4.06M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 26.92M
Deferred long term asset charges - - - - -
Non current assets total 2.11M 5.81M 8.68M 33.37M 26.92M
Capital lease obligations 0.02M 0.08M 0.36M 0.54M 0.37M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 0.00010M 0.10M -0.00814M 1.56M 1.29M
Change to liabilities 0.09M 0.13M -0.10828M -1.10515M 2.76M
Total cashflows from investing activities - 0.04M -5.08236M -6.39461M -4.42615M
Net borrowings - 0.20M -1.39359M 5.69M 7.68M
Total cash from financing activities 0.25M 0.70M -0.74811M 15.76M 7.87M
Change to operating activities - 0.15M 1.15M -0.60961M -2.07509M
Net income -3.38426M -4.41425M -34.39298M -5.25321M -3.74194M
Change in cash -0.08430M -0.08367M -5.01049M 3.62M 0.43M
Begin period cash flow 0.11M 0.20M 5.21M 1.58M 1.16M
End period cash flow 0.03M 0.11M 0.20M 5.21M 1.58M
Total cash from operating activities -0.33156M -0.82176M 0.83M -5.73690M -3.01439M
Issuance of capital stock - - - 12.60M 0.18M
Depreciation 0.34M 0.62M 2.13M 2.16M 0.87M
Other cashflows from investing activities - 0.00433M 0.00433M 2.13M 2.71M
Dividends paid 0.00000M - - - -
Change to inventory 0.17M -0.13432M -1.95033M 0.06M 0.06M
Change to account receivables 0.15M -0.17901M 3.02M -1.13805M -1.73757M
Sale purchase of stock - - - - -
Other cashflows from financing activities - 0.50M 0.65M -2.53155M -2.53155M
Change to netincome - 3.00M 30.99M 0.06M 0.90M
Capital expenditures 0.00000M 0.06M 3.86M 10.08M 9.13M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.41M -0.03099M 2.10M -2.79317M -1.39098M
Stock based compensation - - - 0.25M -
Other non cash items 0.22M -0.19962M 2.23M 0.45M -0.17904M
Free cash flow -0.33156M -0.82176M -3.03985M -5.74768M -3.03310M

Peer Comparison

Sector: Energy Industry: Oil & Gas Equipment & Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HTC
HTC Purenergy Inc.
-0.005 50.00% 0.005 - - 350.78 0.37 1864.13 -0.7966
DKL
Decklar Resources Inc
- -% 0.03 - - 1.22 0.09 4.93 -35.0888

Reports Covered

Stock Research & News

Profile

HTC Purenergy Inc., doing business as HTC Extraction Systems, a hemp biomass extraction and formulation company, develops proprietary technologies for the extraction of biomass, gas, and liquids in Canada. The company engages in the distillation and purification of ethanol and ethanol-based solvents used in extraction. It is also involved in the industry and environmental development and advancement of technology for the use of biofibre in bioplastics, biochar, and cellulose. The company was formerly known as HTC Hydrogen Technologies Corp. and changed its name to HTC Purenergy Inc. in February 2008. HTC Purenergy Inc. was incorporated in 2021 and is headquartered in Regina, Canada.

HTC Purenergy Inc.

2305 Victoria Avenue, Regina, SK, Canada, S4P 0S7

Key Executives

Name Title Year Born
Mr. Lionel Kambeitz Exec. Chairman & CEO NA
Ms. Jacelyn Case C.M.A., CPA Chief Financial Officer NA
Mr. Jeffrey Allison Sr. Sr. VP, Corp. Sec. & Non-Independent Director NA
John Osborne Consultant NA
Mr. Jeffrey Allison Sr. President, CEO, Corporate Secretary & Non-Independent Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.