RY 156.04 -0.032% TD 79.81 -0.4615% SHOP 99.81 0.9303% CNR 158.79 0.6401% ENB 53.84 0.4478% CP 111.87 0.8019% BMO 112.71 0.7419% TRI 225.62 0.396% CNQ 50.46 2.4777% BN 67.8 1.194% ATD 76.93 -1.0674% CSU 4321.5298 0.3257% BNS 67.27 1.3102% CM 78.76 1.5603% SU 54.66 -1.1037% TRP 62.42 1.2162% NGT 70.54 0.2558% WCN 251.32 0.3153% MFC 36.65 -0.0818% BCE 47.21 0.3187%

IBC Advanced Alloys Corp

Industrials CA IB

0.06CAD
-(-%)

Last update at 2024-08-30T13:30:00Z

Day Range

0.060.06
LowHigh

52 Week Range

0.040.14
LowHigh

Fundamentals

  • Previous Close 0.06
  • Market Cap5.34M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.42600M
  • Revenue TTM29.29M
  • Revenue Per Share TTM0.30
  • Gross Profit TTM 5.54M
  • Diluted EPS TTM-0.07

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -5.93100M -1.10400M -1.50800M -1.10200M -4.04700M
Minority interest - - - - -
Net income -5.93200M -1.13200M -1.52100M -1.12200M -4.04300M
Selling general administrative 4.52M 4.91M 4.30M 3.63M 3.99M
Selling and marketing expenses - - - - -
Gross profit 1.55M 5.54M 4.23M 2.96M 0.93M
Reconciled depreciation 1.65M 1.55M 1.18M 1.30M 0.82M
Ebit - 0.44M -0.07800M -0.55300M -2.77900M
Ebitda - 2.01M 0.94M 1.31M -2.30200M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -3.42200M 0.26M -0.25300M -0.81600M -3.08200M
Other operating expenses - - - - -
Interest expense 2.43M 1.57M 1.27M 1.11M 0.93M
Tax provision 0.00100M 0.03M 0.01M 0.02M -0.00400M
Interest income - - - 0.00000M 0.00700M
Net interest income -2.42700M -1.56600M -1.27000M -1.11100M -0.91800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.03M 0.01M 0.02M -0.00400M
Total revenue 28.55M 26.91M 21.81M 21.15M 18.67M
Total operating expenses 31.97M 26.65M 22.06M 21.96M 21.75M
Cost of revenue 27.00M 21.37M 17.58M 18.19M 17.74M
Total other income expense net -0.08200M 0.20M 0.01M 0.82M -0.04700M
Discontinued operations - - - - -
Net income from continuing ops -5.93200M -1.13200M -1.52100M -1.12200M -4.04300M
Net income applicable to common shares - -1.13200M -1.52100M -1.12200M -4.04300M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 28.32M 27.65M 25.18M 19.28M 17.81M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 25.36M 20.77M 18.51M 13.50M 13.45M
Total stockholder equity 2.96M 6.88M 6.67M 5.78M 4.36M
Deferred long term liab - - - - -
Other current liab 1.55M 3.03M 3.72M 1.70M 2.59M
Common stock - 60.92M 60.00M 57.52M 54.74M
Capital stock 62.67M 60.92M 60.00M 57.52M 54.74M
Retained earnings -69.67700M -63.74500M -62.61300M -61.09200M -59.97000M
Other liab - - - - 0.07M
Good will - - - - -
Other assets - 1.89M 0.61M 0.32M 0.32M
Cash 0.08M 0.48M 2.36M 0.51M 0.72M
Cash and equivalents - - - - -
Total current liabilities 22.39M 17.91M 12.94M 9.51M 11.60M
Current deferred revenue - - - - -
Net debt 12.75M 9.72M 5.23M 6.23M 5.62M
Short term debt - - - - 4.56M
Short long term debt 11.16M 9.39M 4.78M 4.62M 4.56M
Short long term debt total - - - - -
Other stockholder equity - 9.70M 9.27M 9.36M 9.60M
Property plant equipment - 14.62M 11.65M 8.60M 7.15M
Total current assets 15.21M 11.14M 12.92M 10.37M 10.34M
Long term investments - - - - -
Net tangible assets - 6.88M 6.67M 5.78M 4.36M
Short term investments - - - - -
Net receivables 4.10M 3.62M 2.75M 3.03M 3.22M
Long term debt 1.67M 0.81M 2.81M 2.12M 1.78M
Inventory 9.30M 6.75M 7.53M 6.64M 6.21M
Accounts payable 3.13M 3.57M 2.80M 1.74M 3.43M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.96M 1.60M 0.00100M 0.00100M 0.00100M
Deferred long term asset charges - - - - -
Non current assets total 13.11M 16.51M 12.26M 8.92M 7.47M
Capital lease obligations 2.05M 2.76M 3.54M 2.34M 0.14M
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.45900M -3.91100M -2.40000M -0.27000M -1.44100M
Change to liabilities - 0.09M 2.82M -2.66000M -0.55000M
Total cashflows from investing activities - -3.91100M -2.40000M -0.27000M -1.44100M
Net borrowings - 0.09M 0.01M 0.60M 0.89M
Total cash from financing activities 1.48M 1.01M 1.25M 2.13M 0.92M
Change to operating activities - 0.31M -0.38200M 0.01M 0.00700M
Net income -5.93200M -1.13200M -1.52100M -1.12200M -4.04300M
Change in cash -0.39500M -1.88100M 1.85M -0.21100M -3.80700M
Begin period cash flow 0.48M 2.36M 0.51M 0.72M 4.53M
End period cash flow 0.08M 0.48M 2.36M 0.51M 0.72M
Total cash from operating activities -1.42700M 1.05M 3.01M -2.05800M -3.29500M
Issuance of capital stock 0.90M 0.00000M 1.67M 1.72M 0.41M
Depreciation 1.65M 1.55M 1.18M 1.30M 0.82M
Other cashflows from investing activities - - - - 0.00600M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory -2.93300M -0.76900M -0.91900M -0.28100M -0.32200M
Change to account receivables -1.87200M -0.86500M 0.24M 0.23M -0.40400M
Sale purchase of stock - - - - -
Other cashflows from financing activities - 0.91M -0.55300M -0.55900M -0.36800M
Change to netincome - 1.87M 1.58M 0.46M 1.20M
Capital expenditures 0.46M 4.06M 2.40M 0.27M 1.45M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.99200M -1.23300M 1.76M -2.69500M -1.26900M
Stock based compensation 0.26M 0.32M 0.29M 0.05M 0.33M
Other non cash items 3.17M 1.57M 1.27M 1.11M 0.85M
Free cash flow -1.88600M -3.00900M 0.60M -2.32800M -4.74200M

Peer Comparison

Sector: Industrials Industry: Metal Fabrication

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IB
IBC Advanced Alloys Corp
- -% 0.06 - - 0.18 1.77 0.91 -33.6221
CYM
Cymat Technologies Ltd.
-0.005 3.03% 0.16 - - 5.77 13.65 6.73 -3.0618
OML
Omni-Lite Industries Canada Inc.
-0.08 6.25% 1.20 - - 0.82 0.59 1.34 18.37
IVX
Inventronics Ltd
0.04 5.33% 0.79 5.94 - 0.43 1.66 0.59 4.24

Reports Covered

Stock Research & News

Profile

IBC Advanced Alloys Corp. develops, produces, and sells specialty alloy products in the United States and internationally. The company operates through Copper Alloys and Engineered Materials segments. It offers various copper alloys as castings and forgings, such as beryllium copper, chrome copper, oxygen-free high conductivity copper, and aluminum bronze in the form of plates, blocks, rounds, discs, bars, rings, tubes, rods, and other custom forgings, as well as specialty copper alloy forgings for plastic mold tooling and resistance welding applications. The company also provides beryllium-aluminum castings, beryllium-aluminum alloys, beryllium-copper alloys, high-strength beryllium-copper casting alloys, high-conductivity beryllium-copper casting alloys, and beryllium-nickel casting alloys. In addition, it manufactures Thermal-Mold Super, a beryllium-free mold alloy of copper-nickel-silicon-chrome, as well as provides tolling services and consulting. It serves automotive, defense, resistance welding, electronics, industrial equipment, injection molding, foundry, aerospace, and oil and gas industries. The company was formerly known as International Beryllium Corporation and changed its name to IBC Advanced Alloys Corp. in March 2009. IBC Advanced Alloys Corp. is headquartered in Franklin, Indiana.

IBC Advanced Alloys Corp

401 Arvin Road, Franklin, IN, United States, 46131

Key Executives

Name Title Year Born
Mr. Mark Allan Smith Esq., P.E. Pres, CEO & Chairman 1959
Ms. Toni Wendel CFO & Corp. Sec. NA
Mr. Ben Rampulla Chief Technology Officer NA
Mr. Mark Wolma Pres of IBC Copper Alloys NA
Mr. Mark D. Doelling Pres of IBC Engineered Materials Corp. NA
Mr. Jim T. Sims Director of Investor & PR 1961
Mr. Rajeev Jain VP of Sales & Engineering NA
Mr. James P. Malone M.B.A. VP of Nuclear Fuels & Chairman of Nuclear Fuels Advisory Board 1946
Mr. Rory Godinho Consultant NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.