Imperial Equities Inc.

Real Estate CA IEI

3.6CAD
-(-%)

Last update at 2025-05-29T13:30:00Z

Day Range

3.603.60
LowHigh

52 Week Range

3.684.50
LowHigh

Fundamentals

  • Previous Close 3.60
  • Market Cap42.53M
  • Volume0
  • P/E Ratio-
  • Dividend Yield1.78%
  • EBITDA11.36M
  • Revenue TTM19.69M
  • Revenue Per Share TTM2.08
  • Gross Profit TTM 13.11M
  • Diluted EPS TTM-0.42

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Income before tax 8.57M 9.80M 8.53M 2.41M 5.88M
Minority interest - - - - -
Net income 6.81M 7.85M 6.84M 1.42M 6.42M
Selling general administrative 1.48M 1.48M 1.58M 1.64M 1.56M
Selling and marketing expenses - - - - -
Gross profit 13.63M 13.46M 13.14M 11.69M 12.50M
Reconciled depreciation 0.15M 0.15M 0.15M 0.15M -
Ebit 3.41M 3.95M 4.33M 3.04M 4.68M
Ebitda 11.64M 11.54M 11.34M 9.59M 10.63M
Depreciation and amortization 8.23M 7.59M 7.01M 6.54M 5.96M
Non operating income net other - - - - -
Operating income 13.63M 13.46M 13.14M 11.69M 12.50M
Other operating expenses 8.23M 7.23M 6.70M 6.18M 5.66M
Interest expense 5.05M 4.28M 4.34M 4.25M 4.05M
Tax provision 1.75M 1.95M 1.68M 1.00M -0.54062M
Interest income 0.07M 0.02M 0.18M 0.00046M 0.09M
Net interest income -5.07470M -4.72923M -4.56562M -4.70741M -4.35388M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.75M 1.95M 1.68M 1.00M -0.54062M
Total revenue 19.74M 19.07M 18.11M 16.08M 16.60M
Total operating expenses 2.11M 1.63M 1.73M 1.79M 1.56M
Cost of revenue 6.11M 5.61M 4.97M 4.39M 4.09M
Total other income expense net 2.13M 2.70M 1.69M -2.77683M -0.70635M
Discontinued operations - - - - -
Net income from continuing ops 6.81M 7.85M 6.84M 1.42M 6.42M
Net income applicable to common shares - 7.85M 6.84M 1.42M 6.42M
Preferred stock and other adjustments - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 264.03M 257.18M 249.49M 236.90M 221.45M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.93M 0.91M 0.76M 0.66M
Total liab 152.11M 151.30M 150.81M 144.64M 129.97M
Total stockholder equity 111.93M 105.87M 98.68M 92.26M 91.48M
Deferred long term liab - - - - -
Other current liab 3.56M 1.16M 1.05M 0.91M 1.15M
Common stock - 5.95M 5.95M 5.93M 5.96M
Capital stock 5.95M 5.95M 5.95M 5.93M 5.96M
Retained earnings 105.98M 99.92M 92.73M 86.34M 85.52M
Other liab - 16.17M 15.02M 13.98M 13.46M
Good will - - - - -
Other assets - 1.44M - 8.00M -
Cash 0.42M 0.23M 0.20M 0.12M 1.04M
Cash and equivalents - - - - -
Total current liabilities 55.51M 45.65M 52.93M 56.39M 43.86M
Current deferred revenue - - - - -
Net debt 127.19M 126.69M 128.67M 122.74M 113.82M
Short term debt - - - - 42.20M
Short long term debt 48.73M 37.85M 46.58M 49.31M 42.20M
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - 254.11M 245.61M 227.76M 218.47M
Total current assets 3.16M 1.63M 3.88M 1.15M 2.70M
Long term investments - - - - -
Net tangible assets - 105.87M 98.68M 92.26M 91.48M
Short term investments - - - 0.00000M 0.28M
Net receivables 0.22M 0.47M 2.78M 0.26M 1.01M
Long term debt 78.89M 89.07M 82.29M 73.55M 72.65M
Inventory - - - - -
Accounts payable 1.42M 2.91M 0.61M 0.30M 0.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 218.47M
Deferred long term asset charges - - - - -
Non current assets total 260.88M 255.55M 245.61M 235.76M 218.47M
Capital lease obligations 0.41M 0.56M 0.71M 0.86M -
Long term debt total - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Investments -6.52939M -3.01484M -7.99707M 0.26M 0.26M
Change to liabilities - 0.10M 0.03M 0.41M -0.05919M
Total cashflows from investing activities - -3.01484M -7.99707M -18.58359M -14.22265M
Net borrowings - -3.14546M 2.30M 13.02M 7.00M
Total cash from financing activities -4.51860M -8.15835M -2.37614M 8.05M 2.99M
Change to operating activities - 0.35M -0.04566M 0.82M 1.02M
Net income 6.81M 7.85M 6.84M 1.42M 6.42M
Change in cash 0.19M 0.04M 0.07M -0.91170M -1.30820M
Begin period cash flow 0.23M 0.20M 0.12M 1.04M 2.34M
End period cash flow 0.42M 0.23M 0.20M 0.12M 1.04M
Total cash from operating activities 11.24M 11.21M 10.45M 9.62M 9.93M
Issuance of capital stock - - - - -
Depreciation 0.15M 0.15M 0.15M 0.15M 0.30M
Other cashflows from investing activities - 2.18M 0.15M 0.04M -1.67845M
Dividends paid 0.76M 0.66M 0.43M 0.47M 0.47M
Change to inventory -0.19719M -0.06588M - - 1.02M
Change to account receivables 0.20M -0.15479M -0.01487M 0.01M -0.03705M
Sale purchase of stock - - - -0.16098M -0.36108M
Other cashflows from financing activities 3.99M 13.64M 19.11M 0.79M 19.88M
Change to netincome - 2.56M 2.89M 6.62M 2.24M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.06620M 0.12M 0.12M 0.94M 0.87M
Stock based compensation -2.13102M -2.70109M -1.68590M 2.78M -0.29827M
Other non cash items 5.16M 4.65M 4.09M 3.89M 4.04M
Free cash flow 11.24M 11.21M 10.45M 9.62M 9.93M

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IEI
Imperial Equities Inc.
- -% 3.60 - - 2.16 0.40 8.06 47.53
PKT
Parkit Enterprise Inc
- -% 0.43 - 33.00 5.10 0.95 11.11 25.86
NXLV
NexLiving Communities Inc
0.04 2.34% 1.75 7.83 6.15 3.98 1.00 13.27 24.92
YAK
Mongolia Growth Group Ltd.
-0.02 1.79% 1.10 5.92 - 12.66 0.77 0.84 11.47
TRBE
Tribe Property Technologies Inc
-0.02 4.08% 0.47 - - 0.78 3.43 1.51 -3.601

Reports Covered

Stock Research & News

Profile

Imperial Equities Inc., together with its subsidiaries, engages in the acquisition, development, redevelopment, leasing, and sale of industrial, agricultural, and commercial properties primarily in Edmonton, Alberta, and British Columbia. Imperial Equities Inc. was incorporated in 1998 and is headquartered in Edmonton, Canada.

Imperial Equities Inc.

2151 Rice Howard Place, Edmonton, AB, Canada, T5J 3R8

Key Executives

Name Title Year Born
Mr. Sine Chadi Chairman, CEO, Pres & Sec. NA
Ms. Azza Osman CPA Chief Financial Officer NA
Mr. Sine Chadi Chairman, CEO, President & Secretary NA
Ms. Meghan DeRoo McConnan Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.