RY 168.02 -0.2138% TD 84.54 0.583% SHOP 98.44 1.6522% CNR 161.44 -0.4686% ENB 55.37 0.7093% CP 117.35 -0.4074% BMO 116.29 0.5969% TRI 234.8 -0.5% CNQ 43.4 -2.0316% BN 67.06 0.8573% ATD 75.0 -1.1467% CSU 4286.48 0.3286% BNS 70.72 0.6834% CM 83.49 0.9675% SU 49.53 0.4462% TRP 63.27 1.1187% NGT 73.0 1.5299% WCN 252.39 -0.095% MFC 38.15 0.58% BCE 48.11 0.4594%

Jack Nathan Medical Corp

Healthcare CA JNH

0.035CAD
-(-%)

Last update at 2024-09-13T19:25:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.040.14
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap4.35M
  • Volume139000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.87326M
  • Revenue TTM17.42M
  • Revenue Per Share TTM0.20
  • Gross Profit TTM 12.44M
  • Diluted EPS TTM-0.08

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -6.98872M -8.23344M -10.29453M -0.13462M -0.01809M
Minority interest 0.00000M 0.21M -0.01100M -0.01100M -0.01100M
Net income -7.07702M -7.80762M -9.91361M -0.13462M -0.01809M
Selling general administrative 15.82M 12.81M 4.41M 0.13M 0.02M
Selling and marketing expenses - - - - -
Gross profit 11.82M 6.92M 3.78M - -
Reconciled depreciation 1.07M 0.52M 0.14M - -
Ebit -5.19890M -6.54925M -0.80541M 0.13M 0.75M
Ebitda -5.50887M -7.53546M -10.11346M -0.13462M -0.01809M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -5.30534M -6.94412M -0.87624M -0.13462M -0.01809M
Other operating expenses - - - - -
Interest expense 0.41M 0.18M 0.04M 0.00000M 0.00000M
Tax provision -0.08597M -0.21754M -0.38092M - -
Interest income 0.01M 0.04M 0.02M - -
Net interest income -0.39737M -0.14684M -0.02008M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.08597M -0.21754M -0.38092M -0.02340M 0.67M
Total revenue 15.49M 9.64M 3.85M 0.00000M 0.00000M
Total operating expenses 20.79M 16.58M 4.73M 0.13M 0.02M
Cost of revenue 3.67M 2.71M 0.07M - -
Total other income expense net -1.43572M -1.14249M -9.39821M - -
Discontinued operations - - - - -
Net income from continuing ops -6.90276M -8.01590M -9.91361M -0.13462M -0.01809M
Net income applicable to common shares -6.90276M -7.80762M -9.90261M -1.35647M 2.11M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 6.45M 8.14M 10.65M 0.41M 0.08M
Intangible assets 1.29M 2.18M 0.56M - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 8.32M 4.06M 2.13M 0.02M 0.00800M
Total stockholder equity -1.86776M 4.08M 8.53M 0.39M 0.08M
Deferred long term liab - - - - -
Other current liab - 0.37M 0.02M 0.61M 0.76M
Common stock 19.77M 19.64M 18.53M 0.00001M 0.00001M
Capital stock 19.77M 19.64M 18.53M 0.51M 0.15M
Retained earnings -25.92442M -19.02166M -10.99477M -1.09216M 0.26M
Other liab 0.60M 0.71M 0.70M 0.58M 0.62M
Good will 0.00000M 1.01M 0.60M - -
Other assets 0.09M 0.10M 0.11M 0.12M -
Cash 1.46M 1.06M 7.69M 0.41M 0.08M
Cash and equivalents - - - - -
Total current liabilities 5.61M 2.70M 0.96M 1.90M 2.23M
Current deferred revenue - - - - -
Net debt 2.33M - - - -
Short term debt - - - - -
Short long term debt 2.13M 0.20M 0.21M - -
Short long term debt total - - - - -
Other stockholder equity -0.10716M 0.14M 0.15M -0.02479M -0.01067M
Property plant equipment 2.56M 2.61M 1.23M 0.87M 0.35M
Total current assets 2.51M 2.24M 8.15M 0.11M 0.77M
Long term investments - - - - -
Net tangible assets -3.16079M 0.89M 7.37M -1.11694M 0.25M
Short term investments - - - - -
Net receivables 0.89M 0.88M 0.28M 0.07M 0.26M
Long term debt 1.67M 0.11M 0.18M - -
Inventory - - - - -
Accounts payable 3.15M 1.80M 0.72M 0.46M 0.96M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 3.94M 5.90M 2.50M 0.00000M 0.00000M
Capital lease obligations 0.76M 0.85M 0.32M - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2.68588M -2.13987M -0.25289M - -
Change to liabilities 1.28M 0.88M 0.19M -0.75233M 0.88M
Total cashflows from investing activities -2.76028M -2.13987M -0.25289M -0.25549M -0.27408M
Net borrowings -0.59286M -0.25544M -0.41901M 0.17M 0.01M
Total cash from financing activities 5.35M -0.16443M 8.68M 0.17M 0.01M
Change to operating activities 0.10M -0.18127M -0.26353M 0.02M -0.88097M
Net income -6.90276M -7.80762M -9.90261M -1.35647M 2.11M
Change in cash 0.40M -6.62486M 7.69M -0.47858M 0.21M
Begin period cash flow 1.06M 7.69M 0.41M 0.08M 0.07M
End period cash flow 1.46M 1.06M 7.69M 0.41M 0.08M
Total cash from operating activities -2.00500M -4.34070M -0.80916M -0.37555M 0.49M
Issuance of capital stock - 0.00000M 4.72M 0.49M 0.05M
Depreciation 1.07M 0.52M 0.14M 0.11M 0.02M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.00363M -0.67042M -0.09273M 0.15M -0.21197M
Sale purchase of stock - - - - -
Other cashflows from financing activities 2.20M 2.20M -0.92526M -0.92526M -0.92526M
Change to netincome 2.45M 2.92M 9.71M 1.42M -1.97950M
Capital expenditures 2.59M 0.95M 0.50M 0.26M 0.27M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.38M 0.03M -0.76297M 0.00918M -0.01560M
Stock based compensation 1.13M 2.50M 0.84M 0.06M -
Other non cash items -0.08371M -0.32849M 8.40M - -
Free cash flow -4.59098M -5.29160M -1.30890M -0.06653M -0.03368M

Peer Comparison

Sector: Healthcare Industry: Medical Care Facilities

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JNH
Jack Nathan Medical Corp
- -% 0.04 - - 0.25 7.84 0.61 -1.8458
KDA
KDA Group Inc
- -% 0.26 - - 458.88 2.87 461.75 11.09
PHA
Premier Health of America Inc
- -% 0.16 - 37.04 0.27 1.48 0.56 8.61
NLH
Nova Leap Health Corp
- -% 0.25 - 6.14 0.78 0.82 0.84 -129.1199
NPTH
NeuPath Health Inc
- -% 0.18 - 6.64 0.15 0.44 0.29 9.33

Reports Covered

Stock Research & News

Profile

Jack Nathan Medical Corp., together with its subsidiaries, operates primary care medical clinics in Walmart Supercentres under the Jack Nathan Health brand. It operates clinics, Rehab, and MedSpa in Canada, including British Columbia, Alberta, Saskatchewan, Manitoba, Ontario, and Quebec; and in Mexico. Jack Nathan Medical Corp. was founded in 2006 and is headquartered in Woodbridge, Canada.

Jack Nathan Medical Corp

6-6150 Highway 7, Woodbridge, ON, Canada, L4H 0R6

Key Executives

Name Title Year Born
Dr. Glenn Copeland CEO, Pres & Chief Medical Officer NA
Mr. Michael Marchelletta Co-Founder & Exec. Vice-Chairman NA
Mr. Spence Walker C.A., CPA Interim Chief Financial Officer 1958
Ms. Marcy Herriman Chief Operating Officer NA
Mr. Serge Cinelli Chief Technology Officer NA
Jennifer Usher Director of Marketing & Communications NA
Mr. David Berman Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.