RY 156.04 -0.032% TD 79.81 -0.4615% SHOP 99.81 0.9303% CNR 158.79 0.6401% ENB 53.84 0.4478% CP 111.87 0.8019% BMO 112.71 0.7419% TRI 225.62 0.396% CNQ 50.46 2.4777% BN 67.8 1.194% ATD 76.93 -1.0674% CSU 4321.5298 0.3257% BNS 67.27 1.3102% CM 78.76 1.5603% SU 54.66 -1.1037% TRP 62.42 1.2162% NGT 70.54 0.2558% WCN 251.32 0.3153% MFC 36.65 -0.0818% BCE 47.21 0.3187%

Los Andes Copper Limited

Basic Materials CA LA

9.49CAD
0.39(4.29%)

Last update at 2024-08-30T20:00:00Z

Day Range

9.439.75
LowHigh

52 Week Range

9.5319.10
LowHigh

Fundamentals

  • Previous Close 9.10
  • Market Cap334.61M
  • Volume3940
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.48262M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.00014M
  • Diluted EPS TTM-0.35

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Income before tax -8.06756M -2.05707M -1.38271M -0.62638M -0.95958M
Minority interest - - 0.00000M 0.07M 0.15M
Net income -10.89976M -1.64707M -1.88706M -0.77592M -2.21842M
Selling general administrative 3.87M 1.09M 1.13M 0.74M 0.86M
Selling and marketing expenses - - - - -
Gross profit -0.11684M -0.11613M -0.11343M -0.00434M -0.00021M
Reconciled depreciation 0.12M 0.12M 0.11M 0.00434M 0.00000M
Ebit -3.14773M -0.88312M -1.02295M -0.63331M -0.62078M
Ebitda -6.30519M -1.48445M -1.23508M -0.62204M -0.95570M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -3.99670M -1.19096M -1.24689M -0.74724M -0.85899M
Other operating expenses - - - - -
Interest expense 1.65M 0.46M 0.03M 0.00000M 0.00388M
Tax provision 2.83M -0.41000M 0.50M 0.15M 1.26M
Interest income - - 0.00000M 0.04M 0.00728M
Net interest income -1.64552M -0.45650M -0.03420M 0.04M 0.00340M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.83M -0.41000M 0.50M 0.15M 1.26M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 4.00M 1.19M 1.25M 0.75M 0.86M
Cost of revenue 0.12M 0.12M 0.11M 0.00434M 0.00021M
Total other income expense net -2.42533M -0.40962M -0.10162M 0.09M -0.10399M
Discontinued operations - - - - -
Net income from continuing ops -10.89976M -1.64707M -1.88706M -0.77599M -2.21793M
Net income applicable to common shares -10.89976M -1.64707M -1.88706M -0.77592M -2.21842M
Preferred stock and other adjustments - - - - -
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Total assets 97.15M 91.07M 89.70M 92.89M 95.70M
Intangible assets 8.25M 8.25M 8.25M 8.25M 8.25M
Earning assets - - - - -
Other current assets - - - - -
Total liab 35.11M 16.09M 10.31M 9.56M 9.17M
Total stockholder equity 62.04M 74.98M 79.39M 83.26M 86.39M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock 104.07M 103.42M 103.37M 103.37M 103.37M
Capital stock 104.07M 103.42M 103.37M 103.37M 103.37M
Retained earnings -38.16801M -27.26825M -25.62118M -23.64150M -22.77345M
Other liab 20.75M 10.94M 9.22M 8.72M 8.57M
Good will - - - - -
Other assets - - - - -
Cash 6.32M 8.77M 3.99M 1.39M 5.18M
Cash and equivalents - - - - -
Total current liabilities 2.08M 0.97M 0.96M 0.84M 0.59M
Current deferred revenue - - - - -
Net debt 5.95M - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity -3.86238M -1.16379M 1.64M 3.53M 5.79M
Property plant equipment 82.32M 73.85M 75.04M 83.16M 82.20M
Total current assets 6.58M 8.97M 6.41M 1.48M 5.24M
Long term investments - - - - -
Net tangible assets 53.79M 66.73M 71.14M 75.01M 78.14M
Short term investments - - - - -
Net receivables 0.00345M 0.00766M 2.27M 0.00496M 0.00786M
Long term debt 12.27M 4.18M - - -
Inventory - - - - -
Accounts payable 1.73M 0.78M 0.82M 0.76M 0.46M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 91.41M 90.45M
Deferred long term asset charges - - - - -
Non current assets total 90.57M 82.10M 83.29M 91.41M 90.45M
Capital lease obligations 0.14M 0.10M 0.22M - -
Long term debt total - - - - -
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Investments -11.44214M 0.30M 3.68M -3.26161M -5.04904M
Change to liabilities 0.25M -0.23952M 0.00824M 0.11M 0.06M
Total cashflows from investing activities -11.44214M 0.30M 3.68M -3.42742M -5.04904M
Net borrowings 11.17M 5.60M -0.09904M -0.09904M -0.09904M
Total cash from financing activities 10.77M 5.53M -0.09904M -0.09904M 8.84M
Change to operating activities -0.06873M -0.04790M -0.05466M -0.03114M 0.00309M
Net income -10.89976M -1.64707M -1.88706M -0.77592M -2.21842M
Change in cash -2.45476M 4.78M 2.60M -3.79014M 3.12M
Begin period cash flow 8.77M 3.99M 1.39M 5.18M 2.06M
End period cash flow 6.32M 8.77M 3.99M 1.39M 5.18M
Total cash from operating activities -2.80368M -1.48976M -1.21663M -0.47768M -0.82641M
Issuance of capital stock - - - 0.00000M 8.84M
Depreciation 0.12M 0.12M 0.11M 0.00434M 0.00434M
Other cashflows from investing activities - - - - -
Dividends paid 0.00000M 0.00000M - - -
Change to inventory - - - - -
Change to account receivables 0.00421M 0.02M -0.02685M 0.00290M -0.00145M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.50563M -0.07864M -0.07864M -0.07864M -0.07864M
Change to netincome 7.79M 0.30M 0.63M 0.21M 1.33M
Capital expenditures 0.12M 0.00989M 0.00415M 0.03M 0.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.19M -0.24244M -0.07327M 0.08M 0.06M
Stock based compensation 0.95M 0.02M 0.13M 0.06M -
Other non cash items 1.87M 0.45M - - -
Free cash flow -14.74874M -5.29712M -5.49796M -3.73930M -5.87545M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
LA
Los Andes Copper Limited
0.39 4.29% 9.49 - - - 4.19 -75.7434
HCH
Hot Chili Ltd
-0.03 3.95% 0.73 - - 629.41 0.60 -19.3608
CUU
Copper Fox Metals Inc.
0.03 8.93% 0.30 - - - 1.33 -100.4379
HI
Highland Copper Company Inc.
- -% 0.10 1.33 9.17 - 0.60 -0.9637
TM
Trigon Metals Inc
-0.01 1.41% 0.70 - - 109.09 4.95 77.46 -1.9519

Reports Covered

Stock Research & News

Profile

Los Andes Copper Ltd. acquires, explores, and develops copper deposits in Latin America. It operates through Mineral Exploration and Hydroelectric Project segments. The company holds a 100% interest in the Vizcachitas copper, molybdenum, and silver porphyry project located north of Santiago, Region V, Chile. It is also involved in the development of a hydroelectric project. Los Andes Copper Ltd. was incorporated in 1983 and is headquartered in Vancouver, Canada.

Los Andes Copper Limited

580 Hornby Street, Vancouver, BC, Canada, V6C 3B6

Key Executives

Name Title Year Born
Mr. Eduardo Covarrubias Exec. Chairman NA
Mr. Harpreet Nijjar C.M.A., CPA Chief Financial Officer 1988
Mr. Antony J. Amberg Chief Geologist NA
Mr. Santiago Montt Interim CEO NA
Mr. Alejandro Cassi Mang. of Public Affairs NA
Mr. Juan Benabarre Head of Hydro Electric Project Devel. NA
Mr. Pedro Loch Controller NA
Mr. Gonzalo Saldias Geologist Consultant NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.