RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Los Andes Copper Limited

Basic Materials CA LA

7.24CAD
-1.06(12.77%)

Last update at 2024-12-19T16:50:00Z

Day Range

7.248.44
LowHigh

52 Week Range

7.6113.00
LowHigh

Fundamentals

  • Previous Close 8.30
  • Market Cap233.20M
  • Volume9985
  • P/E Ratio37.62
  • Dividend Yield-%
  • EBITDA-2.39636M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.00014M
  • Diluted EPS TTM0.21

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Income before tax -1.91760M -8.06756M -2.05707M -1.38271M -0.62638M
Minority interest - - - 0.00000M 0.07M
Net income -0.09986M -10.89976M -1.64707M -1.88706M -0.77599M
Selling general administrative 3.56M 3.87M 1.09M 1.13M 0.74M
Selling and marketing expenses - - - - -
Gross profit -0.19743M -0.11684M -0.11613M -0.11343M -0.00434M
Reconciled depreciation 0.20M 0.12M 0.12M 0.11M 0.00434M
Ebit -3.96841M -4.22581M -1.18802M -1.24689M -0.71141M
Ebitda -3.77098M -4.10897M -1.07189M -1.13345M -0.70707M
Depreciation and amortization 0.20M 0.12M 0.12M 0.11M 0.00434M
Non operating income net other - - - - -
Operating income -3.96841M -4.22581M -1.18802M -1.24689M -0.71141M
Other operating expenses 3.97M 4.00M 1.19M 1.25M 0.75M
Interest expense 2.63M 1.65M 0.46M 0.03M 0.00000M
Tax provision -1.81774M 2.83M -0.41000M 0.50M 0.15M
Interest income 0.32M 0.00000M - 0.00000M 0.04M
Net interest income -2.30999M -1.64552M -0.45650M -0.03420M 0.04M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.81774M 2.83M -0.41000M 0.50M 0.15M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 3.77M 3.88M 1.07M 1.13M 0.74M
Cost of revenue 0.20M 0.12M 0.12M 0.11M 0.00434M
Total other income expense net 2.05M -3.84175M -0.86905M -0.13583M 0.09M
Discontinued operations - - - - -
Net income from continuing ops -0.09986M -10.89976M -1.64707M -1.88706M -0.77599M
Net income applicable to common shares - -10.89976M -1.64707M -1.88706M -0.77592M
Preferred stock and other adjustments - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 110.88M 97.15M 91.07M 89.70M 92.89M
Intangible assets 8.25M 8.25M 8.25M 8.25M 8.25M
Earning assets - - - - -
Other current assets 0.21M - - - -
Total liab 29.13M 35.11M 16.09M 10.31M 9.56M
Total stockholder equity 81.76M 62.04M 74.98M 79.39M 83.26M
Deferred long term liab - - - - -
Other current liab 0.12M - - - -
Common stock 123.44M 104.07M 103.42M 103.37M 103.37M
Capital stock 123.44M 104.07M 103.42M 103.37M 103.37M
Retained earnings -38.26787M -38.16801M -27.26825M -25.62118M -23.64150M
Other liab - 20.75M 10.94M 9.22M 8.72M
Good will - - - - -
Other assets - - - - -
Cash 34.55M 6.32M 8.77M 3.99M 1.39M
Cash and equivalents - - - - -
Total current liabilities 1.31M 2.08M 0.97M 0.96M 0.84M
Current deferred revenue - - - - -
Net debt -21.24101M 5.95M - - -
Short term debt 0.11M - - - -
Short long term debt - - - - -
Short long term debt total 13.30M - - - -
Other stockholder equity - -3.86238M -1.16379M 1.64M 3.53M
Property plant equipment - 82.32M 73.85M 75.04M 83.16M
Total current assets 35.08M 6.58M 8.97M 6.41M 1.48M
Long term investments - - - - -
Net tangible assets - 53.79M 66.73M 71.14M 75.01M
Short term investments - - - - -
Net receivables 0.32M 0.00345M 0.00766M 2.27M 0.00496M
Long term debt 13.20M 12.27M 4.18M - -
Inventory - - - - -
Accounts payable 1.08M 1.73M 0.78M 0.82M 0.76M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -3.41654M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -5.22594M - - - 91.41M
Deferred long term asset charges - - - - -
Non current assets total 75.81M 90.57M 82.10M 83.29M 91.41M
Capital lease obligations 0.11M 0.14M 0.10M 0.22M -
Long term debt total - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Investments 16.44M -11.44214M 0.30M 3.68M -3.26161M
Change to liabilities - 0.25M -0.23952M 0.00824M 0.11M
Total cashflows from investing activities - -11.44214M 0.30M 3.68M -3.42742M
Net borrowings - 11.17M 5.60M -0.09904M -0.09904M
Total cash from financing activities 14.71M 10.77M 5.53M -0.09904M -0.16580M
Change to operating activities - -0.06873M -0.04790M -0.05466M -0.03114M
Net income -0.09986M -10.89976M -1.64707M -1.88706M -0.77599M
Change in cash 28.23M -2.45476M 4.78M 2.60M -3.79014M
Begin period cash flow 6.32M 8.77M 3.99M 1.39M 5.18M
End period cash flow 34.55M 6.32M 8.77M 3.99M 1.39M
Total cash from operating activities -3.17250M -2.80368M -1.48976M -1.21663M -0.47768M
Issuance of capital stock 10.04M 0.00000M - - 0.00000M
Depreciation 0.20M 0.12M 0.12M 0.11M 0.00434M
Other cashflows from investing activities - - - - -
Dividends paid 0.00000M 0.00000M 0.00000M - -
Change to inventory 0.31M -0.00421M -0.02415M 0.03M -
Change to account receivables -0.31315M 0.00421M 0.02M -0.02685M 0.00290M
Sale purchase of stock - - - - -0.16580M
Other cashflows from financing activities 4.83M 10.78M 5.64M 3.68M -0.16580M
Change to netincome - 7.79M 0.30M 0.63M 0.21M
Capital expenditures 6.96M 11.95M 3.81M 4.28M 3.26M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.44095M 0.19M -0.24244M -0.07327M 0.08M
Stock based compensation 0.55M 0.95M 0.04M 0.13M 0.06M
Other non cash items -1.55834M 4.01M 0.68M 0.38M 0.07M
Free cash flow -10.13576M -14.74874M -5.29712M -5.49796M -3.73930M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
LA
Los Andes Copper Limited
-1.06 12.77% 7.24 37.62 - - 2.94 30.99
CUU
Copper Fox Metals Inc.
-0.01 3.77% 0.26 - - - 1.79 -109.3708
HCH
Hot Chili Ltd
0.02 2.99% 0.69 - - 456.79 0.57 -33.8495
HI
Highland Copper Company Inc.
- -% 0.09 2.38 9.17 - 0.96 1.29
TM
Trigon Metals Inc
-0.02 3.57% 0.54 20.25 2.33 1.80 4.95 1.59 17.59

Reports Covered

Stock Research & News

Profile

Los Andes Copper Ltd. acquires, explores, and develops copper deposits in Latin America. It operates through Mineral Exploration and Hydroelectric Project segments. The company holds a 100% interest in the Vizcachitas copper, molybdenum, and silver porphyry project located north of Santiago, Region V, Chile. It is also involved in the development of a hydroelectric project. The company was incorporated in 1983 and is headquartered in Vancouver, Canada.

Los Andes Copper Limited

1199 West Hastings Street, Vancouver, BC, Canada, V6E 3T5

Key Executives

Name Title Year Born
Mr. Eduardo Covarrubias Exec. Chairman NA
Mr. Harpreet Nijjar C.M.A., CPA Chief Financial Officer 1988
Mr. Antony J. Amberg Chief Geologist NA
Mr. Santiago Montt Interim CEO NA
Mr. Alejandro Cassi Mang. of Public Affairs NA
Mr. Juan Benabarre Head of Hydro Electric Project Devel. NA
Mr. Pedro Loch Controller NA
Mr. Gonzalo Saldias Geologist Consultant NA
Mr. Santiago Montt Chief Executive Officer NA
Mr. Alejandro Cassi Manager of Public Affairs NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.