RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

NuGen Medical Devices Inc

Healthcare CA NGMD

0.08CAD
-(-%)

Last update at 2024-12-19T17:39:00Z

Day Range

0.080.08
LowHigh

52 Week Range

0.080.15
LowHigh

Fundamentals

  • Previous Close 0.08
  • Market Cap19.60M
  • Volume358000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.89122M
  • Revenue TTM0.35M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM 0.05M
  • Diluted EPS TTM-0.03

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Income before tax -7.10413M -3.65824M - - -
Minority interest - - - - -
Net income -7.10708M -3.67040M - - -
Selling general administrative 7.76M 2.65M - - -
Selling and marketing expenses - - - - -
Gross profit 0.09M 0.03M - - -
Reconciled depreciation 0.79M 0.40M - - -
Ebit -5.79210M -2.58986M -1.92598M -1.66210M -0.60979M
Ebitda -5.09008M -2.58855M - - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -7.67130M -2.61118M - - -
Other operating expenses - - - - -
Interest expense 1.22M 0.67M 0.00000M 0.00000M 0.00000M
Tax provision 0.00296M 0.01M - - -
Interest income 0.02M 0.02M - - -
Net interest income -1.19731M -0.88734M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.01M - - -
Total revenue 0.14M 0.05M - - -
Total operating expenses 7.81M 2.66M - - -
Cost of revenue 0.05M 0.01M - - -
Total other income expense net 1.76M -0.15971M - - -
Discontinued operations - - - - -
Net income from continuing ops -7.10708M -3.67040M - - -
Net income applicable to common shares - -3.67040M -1.98276M -1.79180M -0.71498M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 6.95M 6.85M 8.84M 14.56M -
Intangible assets 3.89M 4.45M 5.02M 6.26M -
Earning assets - - - - -
Other current assets - - - 6.01M -
Total liab 9.01M 9.11M 7.19M 15.25M -
Total stockholder equity -2.06027M -2.26246M 1.66M -0.69225M -
Deferred long term liab - - - - -
Other current liab - - 0.00700M 6.01M -
Common stock - - - 6.81M 3.42M
Capital stock 21.36M 15.07M 14.19M 6.81M -
Retained earnings -29.30110M -20.60840M -15.81139M -8.70431M -5.34647M
Other liab - - - 0.92M 0.10M
Good will 1.69M 1.67M 1.67M 1.81M -
Other assets - - - - -
Cash 0.46M 0.13M 1.75M 0.27M -
Cash and equivalents - - - - -
Total current liabilities 3.29M 1.73M 1.23M 9.75M 1.15M
Current deferred revenue - - - - -
Net debt 7.39M 7.11M 4.18M 7.22M -
Short term debt - - - - -
Short long term debt 2.14M 0.08M 0.33M 2.91M -
Short long term debt total - - - - -
Other stockholder equity - - - 1.20M -
Property plant equipment - - - 0.03M 0.03M
Total current assets 1.33M 0.57M 2.15M 6.47M 0.33M
Long term investments - - - - -
Net tangible assets - - - -8.75598M -0.89387M
Short term investments - - - - -
Net receivables 0.02M 0.00574M 0.01M 0.15M 0.30M
Long term debt 5.72M 7.16M 5.61M 4.58M -
Inventory 0.21M 0.08M 0.01M 0.00971M -
Accounts payable 0.97M 1.44M 0.88M 0.82M 0.66M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 5.62M 6.28M 6.70M 8.09M -
Capital lease obligations 0.03M 0.16M - - -
Long term debt total - - - - -
Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Investments 0.00172M 0.05M - - -
Change to liabilities 0.00000M 0.44M 0.33M 0.28M 0.21M
Total cashflows from investing activities - 0.05M -0.05716M -0.12250M -0.16205M
Net borrowings 0.07M 0.73M -0.02601M -0.06950M -0.06950M
Total cash from financing activities 5.58M 1.62M -0.12601M 2.64M 3.12M
Change to operating activities - 0.10M -0.17363M -0.01729M -0.05108M
Net income -7.10708M -3.67040M -1.98276M -1.79180M -0.71498M
Change in cash 1.47M 0.27M -2.00820M 1.18M 2.50M
Begin period cash flow 0.28M 0.00194M - - -
End period cash flow 1.75M 0.28M 0.00194M - -
Total cash from operating activities -4.09536M -1.39374M -1.80726M -1.34956M -0.46366M
Issuance of capital stock 5.51M 0.65M - - -
Depreciation 0.63M 0.38M 0.03M 0.00129M 0.00176M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory -0.00319M 0.00279M 0.00279M 0.00279M 0.00279M
Change to account receivables - 0.01M 0.00166M 0.00166M 0.00166M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - -0.10000M -0.06573M -0.06573M
Change to netincome 2.61M 1.24M 0.10M 0.18M 0.09M
Capital expenditures 0.00357M 0.00553M 0.00553M 0.00193M 0.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.22787M 0.66M - - -
Stock based compensation 1.31M 0.00000M - - -
Other non cash items 1.15M 1.21M - - -
Free cash flow -4.09893M -1.39927M - - -

Peer Comparison

Sector: Healthcare Industry: Medical Devices

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NGMD
NuGen Medical Devices Inc
- -% 0.08 - - 56.50 9.71 79.77 -4.5516
TLT
Theralase Technologies Inc.
- -% 0.27 - - 77.35 42.96 77.25 -12.0585
PINK
Perimeter Medical Imaging AI Inc
-0.015 3.61% 0.40 - - 57.28 2.90 43.60 -2.5521
ASG
Aurora Spine Corp
-0.005 1.16% 0.42 - - 1.92 4.83 1.60 46.70
VPT
VentriPoint Diagnostics Ltd
- -% 0.10 - - 320.99 7.13 333.50 -6.6788

Reports Covered

Stock Research & News

Profile

NuGen Medical Devices Inc., a specialty medical device company, develops and commercializes novel drug delivery technologies in Europe, Asia, North America, and internationally. The company offers needle-free injection devices and systems for the administration of subcutaneous medication for various fields, including diabetes, semaglutide, and growth and fertility hormone, as well as DNA and conventional/pediatric vaccines. It also provides InsuJet system that focuses on servicing the diabetic community; and V5, V6, V7, and V8 InsuJet injectors. NuGen Medical Devices Inc. is headquartered in Toronto, Canada.

NuGen Medical Devices Inc

18 King Street East, Toronto, ON, Canada, M5C 1C4

Key Executives

Name Title Year Born
Mr. Michael Wright Pres, CEO & Director 1967
Ms. Veronique Laberge CFO & Sec. 1983
Mr. Nicky Canton Chief Operating Officer 1983
Ms. Elisha Dillon Head of Global Sales & Strategic Partnerships NA
Mr. Anthony Di Benedetto Executive Chairman 1972
Mr. Ian Heynen Chief Executive Officer NA
Mr. Richard Buzbuzian BA President & Director 1971
Ms. Veronique Laberge B.A., CPA CFO & Secretary 1983
Mr. Nicky Canton Executive VP & COO 1984
Ms. Karen Dunlap Interim Chief Customer Officer & Director 1948

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.