Alphinat Inc

Technology CA NPA

NoneCAD
-(-%)

Last update at 2024-04-09T03:57:51.637572Z

Day Range

--
LowHigh

52 Week Range

0.030.07
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap4.10M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.03191M
  • Revenue TTM1.52M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 0.25M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
Type yearly yearly yearly yearly yearly
Date 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
Income before tax 0.11M 0.09M 0.13M 0.00052M -0.34714M
Minority interest - - - - -
Net income 0.11M 0.09M 0.13M 0.00052M -0.34714M
Selling general administrative 1.58M 1.45M 1.23M 1.24M 0.77M
Selling and marketing expenses - - - - -
Gross profit - - 1.36M 0.64M 0.31M
Reconciled depreciation 0.08M 0.08M 0.08M 0.00652M 0.00606M
Ebit 0.12M 0.14M 0.22M 0.09M -0.18388M
Ebitda 0.26M 0.20M 0.29M 0.10M -0.19431M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 0.15M 0.15M 0.23M 0.09M -0.12188M
Other operating expenses - - - - -
Interest expense 0.07M 0.07M 0.09M 0.09M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00033M - 0.00000M 0.00004M 0.00018M
Net interest income -0.07216M -0.03482M -0.08502M -0.09475M -0.14811M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - 0.00000M
Total revenue 1.65M 1.56M 1.37M 1.30M 1.12M
Total operating expenses 1.51M 1.41M 1.14M 1.21M 1.24M
Cost of revenue - - 0.02M 0.66M 0.81M
Total other income expense net 0.04M -0.01837M -0.02112M 0.00636M -0.07715M
Discontinued operations - - - - -
Net income from continuing ops 0.11M 0.09M 0.13M 0.00052M -0.34714M
Net income applicable to common shares 0.11M 0.09M 0.13M 0.00052M -0.34714M
Preferred stock and other adjustments - - - - -
Breakdown 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
Type yearly yearly yearly yearly yearly
Date 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
Total assets 0.63M 0.66M 0.55M 0.29M 0.29M
Intangible assets 0.00136M 0.00407M 0.00757M 0.01M 0.00672M
Earning assets - - - - -
Other current assets - 0.00353M 0.00365M 0.00555M 0.00554M
Total liab 1.42M 1.58M 1.64M 1.57M 2.19M
Total stockholder equity -0.79246M -0.91920M -1.08603M -1.28166M -1.90145M
Deferred long term liab - - - - -
Other current liab 0.27M 0.18M 0.26M 0.61M 0.74M
Common stock 6.71M 6.71M 6.71M 6.71M 6.09M
Capital stock 6.71M 6.71M 6.71M 6.71M 6.09M
Retained earnings -9.40656M -9.51931M -9.61124M -9.73904M -9.73956M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.00672M 0.00000M 0.07M - 0.00000M
Cash and equivalents - - - - -
Total current liabilities 1.31M 1.39M 1.40M 1.57M 1.65M
Current deferred revenue - - - - -
Net debt 0.04M 0.18M 0.17M 0.48M 1.03M
Short term debt - - - 0.48M 0.49M
Short long term debt - 0.14M 0.21M 0.48M 0.49M
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment 0.13M 0.20M 0.28M 0.00373M 0.00624M
Total current assets 0.50M 0.45M 0.27M 0.27M 0.27M
Long term investments - - - - -
Net tangible assets -0.79381M -0.92328M -1.09360M -1.29273M -1.90817M
Short term investments - - - - -
Net receivables 0.46M 0.41M 0.19M 0.26M 0.24M
Long term debt 0.05M 0.04M 0.02M - 0.54M
Inventory 0.00160M 0.02M 0.01M - -
Accounts payable 0.30M 0.26M 0.21M 0.23M 0.26M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 0.01M 0.01M
Deferred long term asset charges - - - - -
Non current assets total 0.13M 0.21M 0.28M 0.01M 0.01M
Capital lease obligations 0.15M 0.25M 0.28M - -
Long term debt total - - - - -
Breakdown 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
Type yearly yearly yearly yearly yearly
Date 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
Investments -0.00540M -0.00120M -0.00285M -0.00836M -0.00837M
Change to liabilities 0.07M 0.02M 0.03M -0.06901M 0.29M
Total cashflows from investing activities -0.00540M -0.00120M -0.00285M -0.00836M -0.00837M
Net borrowings -0.22281M -0.11765M -0.30427M 0.10M -0.21607M
Total cash from financing activities -0.22281M -0.11765M -0.30427M 0.09M -0.21607M
Change to operating activities 0.00549M -0.02259M -0.00560M 0.02M -0.00143M
Net income 0.11M 0.09M 0.13M 0.00052M -0.34714M
Change in cash 0.03M -0.08457M 0.07M 0.02M -0.10168M
Begin period cash flow -0.01894M 0.07M -0.00863M -0.02747M 0.07M
End period cash flow 0.00672M -0.01894M 0.07M -0.00863M -0.02747M
Total cash from operating activities 0.25M 0.03M 0.38M -0.06431M 0.12M
Issuance of capital stock - - - - 0.00000M
Depreciation 0.08M 0.08M 0.08M 0.00652M 0.00606M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory 0.02M -0.00909M -0.01489M -0.01489M -0.01489M
Change to account receivables -0.06826M -0.21616M 0.09M -0.02156M 0.17M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - -0.01302M -0.01302M
Change to netincome 0.03M 0.09M 0.07M 0.07M 0.07M
Capital expenditures 0.00540M 0.00120M 0.00285M 0.00186M 0.00087M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.03M -0.22375M 0.10M -0.07135M 0.46M
Stock based compensation 0.01M 0.07M 0.07M - -
Other non cash items 0.02M 0.01M 0.00648M - 0.00152M
Free cash flow 0.25M 0.03M 0.38M -0.07268M 0.11M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NPA
Alphinat Inc
- -% - - - 2.71 - 2.77 -503.1228
LMN
Lumine Group Inc.
1.48 3.24% 47.14 - 37.59 16.77 11.01 12.28 -3.3445
QIS
Quorum Information Technologies Inc
0.01 1.35% 0.75 - 16.81 1.53 2.16 1.72 11.68
VXTR
Voxtur Analytics Corp
- -% 0.01 - 21.23 1.34 1.94 2.21 -8.3743
NCI
NTG Clarity Networks Inc.
0.18 7.83% 2.48 23.60 - 1.24 26.75 2.00 21.28

Reports Covered

Stock Research & News

Profile

Alphinat Inc. develops and markets software products that allow the implementation of self-service solutions and Web-based workspace. The company offers smart digital government solutions; revenue-generating solutions for telcos; SmartGuide, a civil portal for municipal solutions; dynamics customer portals; guided searches; and Lotus Notes migration applications. It also operates customer identity and access management and low-code development platforms. The company serves the public sector, as well as telecommunications, healthcare, and financial institutions in Canada, France, the United States, and internationally. Alphinat Inc. was incorporated in 2004 and is headquartered in Montreal, Canada.

Alphinat Inc

2000 Peel Street, Montreal, QC, Canada, H3A 2W5

Key Executives

Name Title Year Born
Mr. Curtis Page Pres, CEO & Director NA
Mr. Marc Chartrand C.A., CPA, CPA, Ca Chief Financial Officer NA
Mr. Alain Lecoq VP of Marketing NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.