RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Nexoptic Technology Corp

Technology CA NXO

0.025CAD
-0.005(16.67%)

Last update at 2024-12-19T16:58:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.020.05
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap7.81M
  • Volume1000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.83274M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -1.73183M -3.88156M -3.31663M -5.80582M -57.33506M
Minority interest - - - - -
Net income -1.69379M -3.88156M -3.31663M -5.80582M -57.33506M
Selling general administrative 1.40M 2.53M 2.29M 5.52M 3.42M
Selling and marketing expenses - 0.18M 0.12M 0.08M 0.14M
Gross profit - - - - -5.48333M
Reconciled depreciation - - - 1.18M 5.48M
Ebit -2.11868M -4.02122M -3.75547M -6.37005M -12.68713M
Ebitda -1.95078M -3.79274M -3.51891M -6.16375M -7.20380M
Depreciation and amortization 0.17M 0.23M 0.24M 0.21M 5.48M
Non operating income net other - - - - -
Operating income -1.95078M -3.79274M -3.51891M -6.16375M -12.68713M
Other operating expenses 1.95M 3.79M 3.53M 6.16M 12.70M
Interest expense 0.02M 0.00647M 0.00574M 0.00350M 0.00703M
Tax provision - - - - -
Interest income - - 0.00000M 0.00009M 0.02M
Net interest income -0.02000M -0.00647M -0.00574M -0.00341M 0.00947M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.03804M -0.07824M -0.14197M -0.21840M 0.00703M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.95M 3.79M 3.53M 6.16M 12.70M
Cost of revenue - - - - 5.48M
Total other income expense net 0.22M -0.08235M 0.22M 0.36M -44.64091M
Discontinued operations - - - - -
Net income from continuing ops -1.69379M -3.88156M -3.31663M -5.80582M -57.33506M
Net income applicable to common shares - - -3.31663M -5.80582M -57.33506M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 0.11M 1.01M 0.42M 2.45M 0.31M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.03M - - - -
Total liab 1.94M 2.00M 1.06M 0.92M 1.31M
Total stockholder equity -1.83822M -0.98768M -0.63986M 1.52M -1.00380M
Deferred long term liab - - - - -
Other current liab 1.70M - - - -
Common stock 82.27M - 78.38M 78.26M 73.65M
Capital stock 82.27M 81.60M 78.38M 78.26M 73.65M
Retained earnings -90.42806M -89.05377M -89.04028M -86.82625M -83.76191M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.04M 0.76M 0.34M 2.34M 0.19M
Cash and equivalents - - - - -
Total current liabilities 1.86M 1.98M 1.06M 0.92M 1.31M
Current deferred revenue - - - - -
Net debt 0.04M - - - -
Short term debt - - - - -
Short long term debt - 0.06M - - -
Short long term debt total 0.08M - - - -
Other stockholder equity - - 10.02M 10.09M 9.11M
Property plant equipment - - - - -
Total current assets 0.11M 1.01M 0.42M 2.45M 0.31M
Long term investments - - - - -
Net tangible assets - - -0.63986M 1.52M -1.00380M
Short term investments - - - - -
Net receivables 0.03M 0.05M 0.03M 0.03M 0.04M
Long term debt 0.08M - 0.05M 0.05M -
Inventory - - - - -
Accounts payable 0.17M - 0.80M 0.57M 0.62M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 6.32M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.00000M
Deferred long term asset charges - - - - -
Non current assets total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments - - - - 0.02M
Change to liabilities - - 0.35M -0.08248M 1.05M
Total cashflows from investing activities - - - - 0.02M
Net borrowings - - - 0.08M -0.15670M
Total cash from financing activities 0.00000M 2.15M 0.07M 4.26M 2.94M
Change to operating activities - - 0.02M -0.01329M 0.03M
Net income -1.69379M -3.88156M -3.31663M -5.80582M -57.33506M
Change in cash -0.72445M 0.43M -2.00159M 2.14M -2.51011M
Begin period cash flow 0.76M 0.34M 2.34M 0.19M 2.70M
End period cash flow 0.04M 0.76M 0.34M 2.34M 0.19M
Total cash from operating activities -0.72341M -1.72863M -2.06432M -2.11504M -5.47053M
Issuance of capital stock 0.00000M 2.23M 0.00000M 0.00000M 3.09M
Depreciation - - - 1.18M 5.48M
Other cashflows from investing activities - - - - 0.02M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.01M -0.01967M 0.00404M 0.02M 0.06M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.07139M - 0.16M 0.01M
Change to netincome - - 0.87M 3.77M 45.25M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.54M 0.76M 0.38M -0.08063M 1.13M
Stock based compensation 0.35M 1.39M 1.09M 4.15M 1.16M
Other non cash items 0.42M 0.00643M -0.21775M -0.38251M 0.05M
Free cash flow -0.72341M -1.72863M -2.06432M -2.11504M -5.47053M

Peer Comparison

Sector: Technology Industry: Electronic Components

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
NXO
Nexoptic Technology Corp
-0.005 16.67% 0.03 - - - 393.69 -2.6052
YNV
Ynvisible Interactive Inc
- -% 0.12 - - 16.03 3.10 12.19 0.14

Reports Covered

Stock Research & News

Profile

NexOptic Technology Corp., a technology company, engages in the development of optical technologies related to imagery and light concentration for lens and image capture systems. It offers All Light Intelligent Imaging Solutions (ALIIS), a suite of intelligent imaging solution that processes raw images and video in real time; and NexCompress, an AI technology solution, that creates smaller file sizes without compromising the quality of the visual content. The company was formerly known as Elissa Resources Ltd. and changed its name to NexOptic Technology Corp. in February 2016. NexOptic Technology Corp. was incorporated in 2007 and is headquartered in Vancouver, Canada.

Nexoptic Technology Corp

409 Granville Street, Vancouver, BC, Canada, V6C 1T2

Key Executives

Name Title Year Born
Mr. Paul Tavis McKenzie CEO, Pres, Chief Bus. Officer & Director 1963
Mr. Chulhyun Cho Chief Financial Officer NA
Ms. Shauna Lynn Hartman Corp. Sec. & Legal Counsel 1977
Mr. DaeWon Baek Pres of NexOptic Asia NA
Mr. Rob D. Cardinal Lead Consultant and Systems Advisor NA
Mr. Raymond Tabandeh Lead Consultant NA
Mr. Paul Tavis McKenzie CEO, President, Chief Business Officer, Interim Corporate Secretary & Director 1963
Mr. Patrick Rueben Chief Financial Officer NA
Mr. DaeWon Baek President of NexOptic Asia NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.