Plantify Foods Inc.

Consumer Defensive CA PTFY

0.4CAD
-(-%)

Last update at 2025-07-11T13:30:00Z

Day Range

0.400.40
LowHigh

52 Week Range

1.003.00
LowHigh

Fundamentals

  • Previous Close 0.40
  • Market Cap1.92M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.26600M
  • Revenue TTM0.67M
  • Revenue Per Share TTM0.40
  • Gross Profit TTM 0.00200M
  • Diluted EPS TTM-1.94

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -2.42700M -4.67000M -1.09400M -0.35900M
Minority interest - - - -
Net income -2.42700M -4.67000M -1.09400M -0.35900M
Selling general administrative 1.86M 1.16M 1.04M 0.24M
Selling and marketing expenses - - - -
Gross profit -0.07100M -0.10300M 0.02M 0.01M
Reconciled depreciation 0.19M 0.17M 0.06M 0.03M
Ebit - - - -
Ebitda - - - -
Depreciation and amortization - - - -
Non operating income net other - - - -
Operating income -2.16200M -1.49700M -1.17100M -0.29900M
Other operating expenses - - - -
Interest expense 0.25M 0.07M 0.03M 0.03M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - - - -
Net interest income -0.26200M -0.07800M -0.03000M -0.03500M
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense - - - -
Total revenue 0.60M 0.37M 0.47M 0.36M
Total operating expenses 2.77M 1.87M 1.64M 0.66M
Cost of revenue 0.68M 0.48M 0.45M 0.34M
Total other income expense net -0.00300M -3.09500M 0.11M -0.02500M
Discontinued operations - - - -
Net income from continuing ops -2.42700M -4.67000M -1.09400M -0.35900M
Net income applicable to common shares - - - -
Preferred stock and other adjustments - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 2.39M 1.89M 0.80M 0.50M
Intangible assets - - - -
Earning assets - - - -
Other current assets - - - -
Total liab 3.07M 2.76M 1.32M 1.00M
Total stockholder equity -0.68100M -0.86500M -0.52000M -0.49800M
Deferred long term liab - - - -
Other current liab 0.00200M 0.50M 0.11M 0.03M
Common stock - - - -
Capital stock 0.00000M 0.00000M 0.02M 0.01M
Retained earnings -8.85900M -6.43200M -1.76200M -0.66800M
Other liab - - - -
Good will - - - -
Other assets - - - -
Cash 0.26M 0.06M 0.11M 0.07M
Cash and equivalents - - - -
Total current liabilities 2.09M 2.01M 1.04M 0.72M
Current deferred revenue - - - -
Net debt 1.58M 0.71M 0.58M 0.69M
Short term debt - - - -
Short long term debt 1.35M 0.59M 0.41M 0.50M
Short long term debt total - - - -
Other stockholder equity - - - -
Property plant equipment - - - -
Total current assets 0.56M 0.34M 0.46M 0.26M
Long term investments 0.33M 0.00000M - -
Net tangible assets - - - -
Short term investments - - - -
Net receivables 0.15M 0.15M 0.24M 0.11M
Long term debt 0.48M 0.18M 0.29M 0.26M
Inventory 0.09M 0.09M 0.05M 0.06M
Accounts payable 0.29M 0.43M 0.23M 0.11M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 0.13M 0.03M 0.04M 0.04M
Deferred long term asset charges - - - -
Non current assets total 1.83M 1.55M 0.35M 0.24M
Capital lease obligations 0.55M 0.59M 0.00500M 0.04M
Long term debt total - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.16500M -0.84400M -0.17200M -0.12600M
Change to liabilities - - - -
Total cashflows from investing activities - - - -
Net borrowings - - - -
Total cash from financing activities 2.37M 2.94M 1.08M 0.45M
Change to operating activities - - - -
Net income -2.42700M -4.67000M -1.09400M -0.35900M
Change in cash 0.24M -0.12900M 0.05M 0.05M
Begin period cash flow 0.06M 0.11M 0.07M 0.02M
End period cash flow 0.26M 0.06M 0.11M 0.07M
Total cash from operating activities -1.96900M -2.22700M -0.92200M -0.28800M
Issuance of capital stock 1.36M 2.80M 1.19M 0.17M
Depreciation 0.19M 0.17M 0.06M 0.03M
Other cashflows from investing activities - - - -
Dividends paid - - - -
Change to inventory -0.00300M -0.04000M 0.00900M -0.04400M
Change to account receivables -0.00400M 0.09M -0.12000M -0.07400M
Sale purchase of stock - - - -
Other cashflows from financing activities - - - -
Change to netincome - - - -
Capital expenditures 0.09M 0.85M 0.18M 0.09M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -0.30700M 0.31M 0.18M -0.01200M
Stock based compensation 0.17M 0.00000M - -
Other non cash items 0.40M 1.55M 0.02M 0.03M
Free cash flow -2.05400M -3.07600M -1.09900M -0.38100M

Peer Comparison

Sector: Consumer Defensive Industry: Farm Products

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PTFY
Plantify Foods Inc.
- -% 0.40 - - 2.88 5.63 6.15 -3.3017
GRF
Green Rise Capital Corp
- -% 0.35 - - 0.97 4.92 2.58 6.55
POND
Pond Technologies Holdings Inc
-0.005 25.00% 0.01 - - 0.31 3.82 1.79 -2.1982
IGP
Imperial Ginseng Products Ltd
- -% 0.08 2.00 - 0.41 2.31 2.15 1.36

Reports Covered

Stock Research & News

Profile

Plantify Foods, Inc. engages in the development, production, and sale of plant-based food products in Israel and the United States. The company offers plant-based meat alternatives and snacks with natural ingredients, and functional foods with health benefits. It also offers crispy veggie nuggets, dips and spreads, and veggie sauces. Plantify Foods, Inc. is headquartered in Vancouver, Canada.

Plantify Foods Inc.

733 Seymour Street, Vancouver, BC, Canada

Key Executives

Name Title Year Born
Dr. Roy Borochov CEO, Pres & Director 1975
Mr. Gabriel Kabazo CPA Chief Financial Officer 1973
Mr. Gabriel Kabazo CPA CFO, Corporate Secretary & Director 1973

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.