RY 172.93 -0.271% SHOP 157.86 0.7274% TD 75.22 0.2532% ENB 59.74 0.5216% BN 81.36 0.9429% TRI 234.42 0.5404% CNQ 43.01 1.2% CP 104.55 0.7225% CNR 146.44 0.7568% BMO 139.17 0.2377% BNS 77.04 -0.0649% CSU 4487.8101 0.7917% CM 91.94 -0.6054% MFC 44.04 1.1716% ATD 80.33 -0.5694% NGT 54.77 -0.635% TRP 66.14 0.532% SU 50.335 1.4819% WCN 245.2 -2.104% L 191.84 0.64%

Therma Bright Inc

Healthcare CA THRM

0.03CAD
-(-%)

Last update at 2024-12-23T19:38:00Z

Day Range

0.030.04
LowHigh

52 Week Range

0.0050.10
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap15.51M
  • Volume329045
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.49174M
  • Revenue TTM0.03M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.06M
  • Diluted EPS TTM-0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Type yearly yearly yearly yearly yearly
Date 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Income before tax -3.76777M -5.88107M -8.61032M -0.62668M -0.42193M
Minority interest - - - - -
Net income -3.76777M -5.88107M -8.61032M -0.62668M -0.42193M
Selling general administrative 3.18M 4.94M 7.17M 0.60M 0.35M
Selling and marketing expenses - - - - -
Gross profit -0.05148M 0.06M 0.00388M 0.00378M 0.00690M
Reconciled depreciation 0.08M 0.15M 0.06M 0.00298M 0.00279M
Ebit -3.67851M -5.83637M -8.59376M -0.61011M -0.40282M
Ebitda -3.60313M -5.68468M -8.53578M -0.60713M -0.40003M
Depreciation and amortization 0.08M 0.15M 0.06M 0.00298M 0.00279M
Non operating income net other - - - - -
Operating income -3.60313M -5.68468M -8.53578M -0.60713M -0.40003M
Other operating expenses 3.70M 5.98M 8.60M 0.61M 0.41M
Interest expense 0.01M 0.00138M 0.00000M 0.02M 0.02M
Tax provision - - - - -
Interest income - - - - -
Net interest income -0.01344M -0.00138M 0.00000M -0.01740M -0.01891M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.01M 0.00138M - 0.02M 0.02M
Total revenue 0.02M 0.14M 0.00388M 0.00378M 0.00690M
Total operating expenses 3.70M 5.90M 8.60M 0.61M 0.41M
Cost of revenue 0.08M 0.08M 0.00000M - -
Total other income expense net -0.07582M -0.04332M -0.01656M 0.00082M -0.00020M
Discontinued operations - - - - -
Net income from continuing ops -3.76777M -5.88107M -8.61032M -0.62668M -0.42193M
Net income applicable to common shares - -5.88107M -8.61032M -0.62668M -0.42193M
Preferred stock and other adjustments - - - - -
Breakdown 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Type yearly yearly yearly yearly yearly
Date 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Total assets 2.21M 4.00M 2.24M 1.15M 0.08M
Intangible assets 0.62M 0.11M - 0.04M 0.05M
Earning assets - - - - -
Other current assets - - - - -
Total liab 2.16M 1.25M 0.93M 0.92M 0.37M
Total stockholder equity 0.04M 2.75M 1.32M 0.22M -0.28640M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock - 20.86M 18.91M 12.11M 10.97M
Capital stock 21.83M 20.86M 18.91M 12.11M 10.97M
Retained earnings -35.77765M -32.00988M -26.12880M -17.51848M -16.89180M
Other liab - - - - -
Good will - - - - -
Other assets - 0.20M - - -
Cash 0.18M 3.08M 1.78M 1.06M 0.03M
Cash and equivalents - - - - -
Total current liabilities 2.14M 1.16M 0.89M 0.88M 0.29M
Current deferred revenue - - - - -
Net debt - - - - 0.06M
Short term debt - - - - 0.00700M
Short long term debt 0.04M - - 0.06M 0.00700M
Short long term debt total - - - - -
Other stockholder equity - 13.90M 8.53M 5.64M 5.64M
Property plant equipment - 0.11M 0.08M 0.00201M 0.00252M
Total current assets 0.45M 3.58M 1.95M 1.10M 0.03M
Long term investments 0.84M - - - -
Net tangible assets - 2.64M 1.11M 0.18M -0.33367M
Short term investments - - - - -
Net receivables 0.00000M 0.25M 0.10M - -
Long term debt - 0.04M 0.04M 0.04M 0.08M
Inventory 0.17M 0.17M 0.05M 0.02M -
Accounts payable 1.43M 0.34M 0.49M 0.55M 0.21M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.05M
Deferred long term asset charges - - - - -
Non current assets total 1.76M 0.42M 0.29M 0.05M 0.05M
Capital lease obligations 0.05M 0.07M 0.00000M - -
Long term debt total - - - - -
Breakdown 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Type yearly yearly yearly yearly yearly
Date 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Investments -0.69108M -0.20493M -0.30000M 0.00000M -0.00308M
Change to liabilities - 0.68M 1.27M 0.54M 0.03M
Total cashflows from investing activities - -0.20493M -0.30000M -0.30000M -0.00308M
Net borrowings - -0.00560M -0.05594M 0.09M -0.00150M
Total cash from financing activities -0.03360M 5.31M 3.87M 1.14M -0.00150M
Change to operating activities - -0.09286M -0.11295M -0.02373M 0.08M
Net income -3.76777M -5.88107M -8.61032M -0.62668M -0.42193M
Change in cash -2.89954M 1.30M 0.72M 1.03M -0.19430M
Begin period cash flow 3.08M 1.78M 1.06M 0.03M 0.22M
End period cash flow 0.18M 3.08M 1.78M 1.06M 0.03M
Total cash from operating activities -2.17486M -3.80000M -2.85551M -0.10494M -0.18972M
Issuance of capital stock 0.00000M 5.31M 3.93M 0.00000M 0.00000M
Depreciation 0.08M 0.15M 0.06M 0.00298M 0.00279M
Other cashflows from investing activities - -0.20493M -0.20493M -0.20493M -0.20493M
Dividends paid - - - - -
Change to inventory -0.93129M -0.12152M -0.03400M -0.01720M -0.03229M
Change to account receivables 0.12M -0.11506M -0.09546M -0.11506M 0.03M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.69108M -0.68854M -0.05594M 0.13M -0.00150M
Change to netincome - 1.58M 4.57M 0.02M 0.12M
Capital expenditures 0.27M 0.00000M 0.30M 0.10M 0.00308M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.17M 0.35M 1.12M 0.50M 0.11M
Stock based compensation 0.30M 1.57M 4.57M 0.00000M 0.10M
Other non cash items -0.00840M 0.00138M 3.55M 0.02M 0.02M
Free cash flow -2.44242M -3.80000M -3.15551M -0.10494M -0.19280M

Peer Comparison

Sector: Healthcare Industry: Medical Devices

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
THRM
Therma Bright Inc
- -% 0.03 - - 600.11 10.26 602.90 -5.8447
TLT
Theralase Technologies Inc.
-0.005 2.00% 0.24 - - 77.35 42.96 77.25 -12.0585
PINK
Perimeter Medical Imaging AI Inc
-0.015 3.70% 0.39 - - 57.28 2.90 43.60 -2.5521
ASG
Aurora Spine Corp
- -% 0.42 - - 1.92 4.83 1.60 46.70
VPT
VentriPoint Diagnostics Ltd
- -% 0.10 - - 320.99 7.13 333.50 -6.6788

Reports Covered

Stock Research & News

Profile

Therma Bright Inc. acquires, develops, manufactures, and markets proprietary healthcare and medical devices focused on respiratory diseases, vascular health, and consumer medical devices for consumer and institutional marketplace. The company's products include AcuVid, an antigen and antibody rapid screening test for COVID-19; InterceptCS, a cold sore prevention system, which provides controlled topical heat without the risk of burning the skin; Benepod, a hot and cold contrast therapy device for pain relief without pain relieving medication; Venowave, a medical compression pump designed to treat and alleviate the symptoms associated with poor circulation; and TherOZap, a thermal therapy insect device that reduces the inflammatory response, as well as relieves the symptoms of pain, itching, and inflammation associated with insect bites and stings. It also offers Inretio, a medical device for ischemic stroke treatment; Digital Cough Test (DCT), an app that uses artificial intelligence to detect multiple respiratory diseases; and inhaled statin therapy for the treatment of COVID-19 pneumonia and acute respiratory distress syndrome in hospitalized patients. The company serves consumers and medical professionals. The company was formerly known as The Jenex Corporation and changed its name to Therma Bright Inc. in February 2018. Therma Bright Inc. was incorporated in 2001 and is based in Toronto, Canada.

Therma Bright Inc

1173 Dundas Street East, Toronto, ON, Canada, M4M 3P1

Key Executives

Name Title Year Born
Mr. Roberto Fia C.F.A. Chairman, Pres & CEO 1970
Mr. Victor Hugo C.M.A., CPA Chief Financial Officer 1970
Mr. Michael Mayo Director of Sales NA
Mr. Roberto Fia C.F.A. Chairman, President & CEO 1970
Mr. Sung Min Myung C.A., CPA Chief Financial Officer 1986

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.